10-Q 1 form10q.htm IMAGE ENTERTAINMENT INC 10-Q 6-30-2011 form10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
__________________
 
FORM 10-Q

(Mark one)
ý
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2011.
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the transition period from ________ to ________.

Commission File Number:  000-11071 

IMAGE ENTERTAINMENT, INC.
(Exact name of registrant as specified in its charter)

 
Delaware   84-0685613
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification Number)
 
20525 Nordhoff Street, Suite 200, Chatsworth, California 91311
(Address of principal executive offices) (Zip code)

(818) 407-9100
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES þ     NO o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES þ    NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o      Accelerated filer o      Non-accelerated filer o      Smaller reporting company þ
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o     No þ

Number of shares outstanding of the issuer’s common stock on August 5, 2011:  255,602,133
 


 
1

 
 
IMAGE ENTERTAINMENT, INC.
 
PART I.
FINANCIAL INFORMATION
 
     
Item 1.
Financial Statements (Unaudited).
 
     
 
(a)
4
     
 
(b)
6
       
 
(c)
7
       
 
(d)
9
       
Item 2.
19
     
Item 3.
26
     
Item 4.
27
     
PART II.
OTHER INFORMATION
 
     
Item 1.
28
     
Item 1A.
28
     
Item 2.
28
     
Item 3.
28
     
Item 4.
28
     
Item 5.
28
     
Item 6.
29
     
30

 
2

 
FORWARD-LOOKING STATEMENTS
 
This Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011 (or Quarterly Report) of Image Entertainment, Inc. (or we, us, our, or Image) includes forward-looking statements that involve risks and uncertainties within the meaning of the Private Securities Litigation Reform Act of 1995.  Other than statements of historical fact, all statements made in this Quarterly Report are forward-looking, including, but not limited to, statements regarding industry prospects, future results of operations or financial position, and statements of our intent, belief and current expectations about our strategic direction, prospective and future financial results and condition.  In some cases, forward-looking statements may be identified by words such as “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” “future,” “intend,” “project” or similar words.  Forward-looking statements involve risks and uncertainties that are inherently difficult to predict, which could cause actual outcomes and results to differ materially from our expectations, forecasts and assumptions.

All forward-looking statements should be evaluated with the understanding of inherent uncertainty.  The inclusion of such forward-looking statements should not be regarded as a representation that contemplated future events, plans or expectations will be achieved.  Unless otherwise required by law, we undertake no obligation to release publicly any updates or revisions to any such forward-looking statements that may reflect events or circumstances occurring after the date of this Quarterly Report.  Important factors that could cause or contribute to such material differences include those discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K filed on June 29, 2011, as amended on July 29, 2011.  You are cautioned not to place undue reliance on such forward-looking statements.
 
 
3

 
PART I - FINANCIAL INFORMATION
 
Item 1.                 Financial Statements.
 
IMAGE ENTERTAINMENT, INC.

(unaudited)

June 30, 2011 and March 31, 2011
 

 
ASSETS

(In thousands)
 
June 30, 2011
   
March 31, 2011
 
Current assets:
           
Cash
  $ 684     $ 333  
Accounts receivable, net of reserve for returns, allowances and provision for doubtful accounts of
$8,583 - June 30, 2011;
$8,462 - March 31, 2011;
    11,844       20,268  
Inventories
    13,997       13,709  
Royalty and distribution fee advances
    12,910       12,665  
Prepaid expenses and other current assets
    801       607  
Total current assets
    40,236       47,582  
Noncurrent inventories, principally production costs
    997       1,053  
Noncurrent royalty and distribution fee advances
    15,906       15,480  
Property, equipment and improvements, net
    557       605  
Intangible assets, net
    1,974       2,144  
Goodwill
    6,762       6,762  
Other assets
    86       86  
Total assets
  $ 66,518     $ 73,712  
 
See accompanying notes to consolidated financial statements
 
 
4

 
IMAGE ENTERTAINMENT, INC.

Consolidated Balance Sheets
(unaudited)

June 30, 2011 and March 31, 2011
 

 
LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS' EQUITY

(In thousands, except share data)
 
June 30, 2011
   
March 31, 2011
 
Current liabilities:
           
Accounts payable
  $ 8,162     $ 6,781  
Accrued liabilities
    5,806       7,828  
Accrued royalties and distribution fees
    20,511       23,055  
Deferred revenue
    4,317       5,331  
Revolving credit facility
    4,714       6,116  
Current portion of long-term debt, less debt discount
    1,403       1,795  
Stock warrant
          72  
Total current liabilities
    44,913       50,978  
Noncontrolling interest liability
    2,451       2,603  
Series B cumulative preferred stock dividends accrued
    4,337       3,546  
Long-term debt, less current portion, less debt discount
    1,210       1,443  
Total liabilities
    52,911       58,570  
Commitments and Contingencies
               
Series B cumulative preferred stock, $0.0001 par value, 30,000 shares authorized; 22,600 issued and outstanding at June 30, 2011 and March 31, 2011, respectively, with a liquidation preference of $26.9 million and $26.1 million as of June 30, 2011 and March 31, 2011, respectively
    5,839       5,839  
Series C junior participating preferred stock, $0.0001 par value, 67,933.4 shares authorized at June 30, 2011 and March 31, 2011, respectively; none issued and outstanding at June 30, 2011 and March 31, 2011, respectively
           
Stockholders' equity:
               
Common stock, $0.0001 par value, 500 million shares authorized at June 30, 2011 and March 31, 2011, respectively; 255,602,000 issued and outstanding at June 30, 2011 and March 31, 2011, respectively
    26       26  
Additional paid-in capital
    65,284       65,000  
Accumulated deficit
    (57,542 )     (55,723 )
Total stockholders' equity
    7,768       9,303  
Total liabilities, preferred stock and stockholders’ equity
  $ 66,518     $ 73,712  

See accompanying notes to consolidated financial statements
 
 
5


IMAGE ENTERTAINMENT, INC.

(unaudited)

For the Three Months Ended June 30, 2011 and 2010
 

 
(In thousands, except per share data)
 
2011
   
2010
 
NET REVENUES
  $ 23,286     $ 17,464  
COST OF SALES
    17,795       12,781  
Gross profit
    5,491       4,683  
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:
               
Selling expenses
    2,477       1,351  
General and administrative expenses
    3,929       3,257  
Total selling, general and administrative expenses
    6,406       4,608  
INCOME (LOSS) FROM OPERATIONS
    (915 )     75  
OTHER EXPENSES (INCOME):
               
Interest expense, net
    301       115  
Other income
    (72 )     (777 )
Total other expense (income)
    229       (662 )
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES
    (1,144 )     737  
PROVISION (BENEFIT) FOR INCOME TAXES
    (116 )     84  
NET INCOME (LOSS)
    (1,028 )     653  
Dividend on Series B preferred stock
    791       694  
NET LOSS APPLICABLE TO COMMON SHAREHOLDERS
  $ (1,819 )   $ (41 )
NET LOSS PER COMMON SHARE:
               
Net loss per common share – basic and diluted
  $ (0.01 )   $ (0.00 )
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING:
               
Basic and diluted
    255,602       25,911  

See accompanying notes to consolidated financial statements
 
 
6


IMAGE ENTERTAINMENT, INC.

(unaudited)

For the Three Months Ended June 30, 2011 and 2010
 

 
(In thousands)
 
2011
   
2010
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income (loss)
  $ (1,028 )   $ 653  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
               
Amortization of production costs
    1,141       1,034  
Depreciation and other amortization
    147       198  
Amortization of debt discount and deferred financing costs
    329       42  
Amortization of intangible assets
    171        
Provision for doubtful accounts
    57       221  
Provision (benefit) for lower of cost or market inventory write-downs
    178       (289 )
Accelerated amortization and fair value write-down of advance royalty and distribution fees
    222       685  
Change in fair values of warrant and purchase rights
    (72 )     (761 )
Gain on disposal of property, equipment and improvements
          (16 )
Noncash consideration for investment banking services received
          76  
Stock-based compensation expense
    284        
Change in fair value of noncontrolling interest liability
    (92 )      
Changes in assets and liabilities associated with operating activities:
               
Accounts receivable
    8,367       901  
Inventories
    (574 )     1,539  
Royalty and distribution fee advances
    (2,199 )     (1,568 )
Production cost expenditures
    (977 )     (657 )
Prepaid expenses and other assets
    (472 )     200  
Accounts payable, accrued royalties, fees and liabilities
    (1,936 )     (169 )
Deferred revenue
    (1,014 )     (2,164 )
Net cash provided by (used in) operating activities
    2,532       (75 )
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Capital expenditures
    (41 )      
Payment to noncontrolling interest holder
    (60 )      
Net cash used in investing activities
  $ (101 )   $  
 
See accompanying notes to consolidated financial statements
 
 
7


IMAGE ENTERTAINMENT, INC.

Consolidated Statements of Cash Flows, Continued
(unaudited)

For the Three Months Ended June 30, 2011 and 2010
 

 
(In thousands)
 
2011
   
2010
 
CASH FLOWS FROM FINANCING ACTIVITIES:
           
Borrowings under revolving credit facility
  $ 11,323     $ 17,100  
Repayments of borrowings under revolving credit facility
    (12,725 )     (17,166 )
Repayments of long-term debt
    (678 )      
Net cash used in financing activities
    (2,080 )     (66 )
NET INCREASE (DECREASE) IN CASH:
    351       (141 )
Cash at beginning of period
    333       460  
Cash at end of period
  $ 684     $ 319  
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid during the period for:
               
Interest
  $ 59     $ 51  
Income taxes
  $ 33     $ 5  
 
See accompanying notes to consolidated financial statements
 
 
8

 
Image Entertainment, Inc.
(Unaudited)
           
Note 1.
Basis of Presentation.

We are a leading independent licensee and distributor of entertainment programming in North America.  We release our library of exclusive content on a variety of formats and platforms, including DVD, Blu-ray Disc® (or Blu-ray), digital (video-on-demand (or VOD), electronic sell-through (or EST) and streaming), broadcast television, cable or satellite (including VOD and pay-per-view), theatrical and non-theatrical (airplanes, libraries, hotels and cruise ships) exploitation.

The accompanying consolidated financial statements include the accounts of Image Entertainment, Inc. and its majority-owned subsidiary Image/Madacy Home Entertainment, LLC (or collectively, we, our or us).

The balance sheet as of March 31, 2011 included in this report, which has been derived from audited financial statements, and the accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (or U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Commission.  Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements.  All significant intercompany balances and transactions prior to June 30, 2011 have been eliminated in consolidation.

In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included.  Due to the seasonal nature of our business and other factors, including the strength of our new release schedule, interim results are not necessarily indicative of the results that may be expected for the entire fiscal year.  The accompanying financial information should, therefore, be read in conjunction with the consolidated financial statements and the notes thereto in our Annual Report on Form 10-K filed on June 29, 2011, as amended on July 29, 2011.  Note 1 of our audited consolidated financial statements included in our Annual Report on Form 10-K contains a summary of our significant accounting policies.

Given our history of losses and negative cash flows, it is possible that we will find it necessary to supplement our sources of working capital with additional financing to sustain operations.  Future capital requirements will depend on many factors, including our rate of revenue growth and acquisition of programming content.  To the extent that existing capital resources and sales growth are not sufficient to fund future activities, we may need to raise funds through private equity offerings, debt-financing and public financing, as well as to limit cash outflows through monitoring and controlling our expenditures.  Additional funds may not be available on terms favorable to us or at all.  Failure to raise additional capital, if and when needed, could have a material adverse effect on our financial position, results of operations, and cash flows.

While our balance sheet has improved over the past 12 months, our cash requirements for content acquisition continue to exceed the level of cash generated by day-to-day operations.  At June 30, 2011, we had a working capital deficit of $4.7 million, compared to a working capital deficit of $3.4 million at March 31, 2011.  At June 30, 2011, we had an accumulated deficit of $57.5 million, compared to an accumulated deficit of $55.7 million at March 31, 2011.  We may need to raise additional funds to acquire the rights to content we find desirable, particularly with respect to our competition for home entertainment rights to feature films.  Therefore, maximizing available working capital is critical to our business operations.  On June 23, 2011, we obtained a three-year revolving credit line for up to $17.5 million.  See “Note 5. Revolving Credit Facility” below.  Our ability to borrow against collateralized assets such as receivables and inventory is more favorable compared to our previous revolving credit line.

Certain prior-year balances have been reclassified to conform to the current presentation.
 
Note 2.
Recent Accounting Pronouncements.
              
In April 2010, the FASB issued ASU 2010-13, Compensation-Stock Compensation (Topic 718): Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades - a consensus of the FASB Emerging Issues Task Force.  The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010.  The adoption of ASC No. 2010-13 did not have any impact on the Company’s financial statements.
 
 
9

 
Image Entertainment, Inc.
(Unaudited)
 
In December 2010, the FASB issued ASU No. 2010-28, Intangibles—Goodwill and Other (Topic 350): When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts - a consensus of the FASB Emerging Issues Task Force.  This Update amends the criteria for performing Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts and requires performing Step 2 if qualitative factors indicate that it is more likely than not that a goodwill impairment exists.  The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010.  The adoption of ASC No. 2010-28 did not have any impact on the Company’s financial statements.

In December 2010, the FASB issued ASU No. 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations.  This Update clarifies that, when presenting comparative financial statements, SEC registrants should disclose revenue and earnings of the combined entity as though the current period business combinations had occurred as of the beginning of the period only.  The Update also expands the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings.  The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010.  The adoption of ASC No. 2010-29 did not have any impact on the Company’s financial statements.

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This Update resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.”  ASU No. 2011-04 is effective for interim and annual periods beginning after December 15, 2011. The adoption of ASC No. 2011-04 is not expected to have a material impact on the Company’s financial statements.

In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This Update requires that all nonowner changes in shareholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements, eliminating the option to present the components of other comprehensive income as part of the statement of changes in shareholders’ equity. ASU No. 2011-05 is effective for interim and annual periods beginning after December 15, 2011, on a retrospective basis. The Company is currently evaluating the impact of ASC No. 2011-05, however the adoption is not expected to have a material impact on its financial statements.
 
Note 3.
Accounting for Stock-Based Compensation.
              
As of June 30, 2011, we had four equity compensation plans: the 2011 Equity Incentive Plan (2011 Plan), the 2010 Equity Incentive Award Plan (2010 Plan), the 2008 Stock Awards and Incentive Plan (2008 Plan) and the 2004 Incentive Compensation Plan (2004 Plan, and together with the 2011 Plan, the 2010 Plan and the 2008 Plan, the Plans).  The 2011 Plan provides for stock options, stock appreciation rights, stock awards, restricted stock awards and stock units, performance shares and performance units conditioned upon meeting performance criteria, and other stock or cash-based awards.  The 2010 Plan provides for stock options, stock appreciation rights, restricted stock awards and restricted stock units, dividend equivalents, stock payment awards and other stock or cash-based awards that may be payable upon attainment of pre-established performance goals.  The 2008 Plan provides for equity awards, including stock options, stock appreciation rights, restricted stock awards, performance awards, phantom stock awards, or stock units.  The 2004 Plan provides for equity awards, including stock options and restricted stock units.  At June 30, 2011, there were approximately 20,000,000 shares available for future grants under the 2011 Plan (no grants have been made under this plan), nine shares available for future grants under the 2010 Plan, 572,500 shares available for future grants under the 2008 Plan and 833,430 shares available for future grants under the 2004 Plan.

We measure the cost of employee services received in exchange for an award of equity instruments based on the fair value of the award on the grant date for all awards granted in accordance with ASC Topic 718, Compensation – Stock Compensation.
 
 
10

 
Image Entertainment, Inc.
(Unaudited)
Stock Options

There were no options granted during either the three months ended June 30, 2011 or June 30, 2010.

Option activity for the Plans for the three months ended June 30, 2011 is summarized as follows:
 
(In thousands, except share prices)
 
Number of Options
   
Weighted-Average Exercise Price
   
Weighted-Average Remaining Contractual Term
   
Aggregate Intrinsic
Value
 
Options outstanding at April 1, 2011
    13,037     $ 0.252       9.559        
Granted
                       
Exercised
                       
Canceled
    (18 )     2.983       4.567        
Options outstanding at June 30, 2011
    13,019     $ 0.243       9.316     $  
Options exercisable at June 30, 2011
    1,808     $ 0.509       8.814     $  

The aggregate intrinsic value in the preceding table represents the total pretax intrinsic value, based on our closing stock price of $0.18 as of June 30, 2011, which theoretically could have been received by the option holders had all option holders exercised their options as of that date.  There were no options exercised, and thus no aggregate intrinsic value of options exercised or cash received, during the three months ended June 30, 2011 and 2010.  There were no in-the-money options exercisable as of June 30, 2011 and 2010.

There was no excess tax benefit recorded for the tax deductions related to stock options during the three months ended June 30, 2011 and 2010.

As of June 30, 2011, there were approximately 11,211,000 unvested stock options.

Restricted Stock Awards

Restricted stock award activity under the Plans for the three months ended June 30, 2011 are presented below:

Restricted Stock Awards
 
Shares
(000)
   
Weighted-Average Exercise Price
 
             
Outstanding at April 1, 2011
    25,990     $ 0.151  
Granted
           
Exercised
           
Forfeited or Expired
           
Outstanding at June 30, 2011
    25,990     $ 0.151  
                 
Vested at June 30, 2011
    6,598     $ 0.151  

As of June 30, 2011, there were approximately 19,392,000 unvested restricted stock awards.  There were no restricted stock awards awarded in the three months ended June 30, 2011 or June 30, 2010.

Stock-Based Compensation Valuation and Expense Information

The fair value of each option award is estimated on the date of grant using a closed-form option valuation model (Black-Scholes) based on the assumptions noted in the following table. Expected volatilities are based on implied volatilities from traded options on our stock, historical volatility of our stock and other factors. The expected term of options granted represents the period of time that options granted are expected to be outstanding.  There were no options granted for the three months ended June 30, 2011 and 2010, therefore no inputs were used to value options.

Compensation expense relating to stock options and restricted stock awards for the three months ended June 30, 2011 and 2010 was $284,000 and none, respectively.  Remaining unamortized compensation expense related to stock options and restricted stock awards for the three months ended June 30, 2011 is $4.2 million.
 
 
11

 
Image Entertainment, Inc.
(Unaudited)

Note 4.
Inventories.
            
Inventories at June 30, 2011, and March 31, 2011, are summarized as follows:

(In thousands)
 
June 30, 2011
   
March 31, 2011
 
Discs
  $ 8,796     $ 8,931  
Other (principally disc packaging components)
    3,118       2,588  
      11,914       11,519  
Production costs, net
    3,080       3,243  
      14,994       14,762  
Less current portion of inventories
    13,997       13,709  
Noncurrent inventories, principally non-recoupable production costs
  $ 997     $ 1,053  

Inventories consist primarily of finished discs (i.e., DVDs and Blu-ray discs) for sale and are stated at the lower of average cost or market.

Production costs consist of capitalized costs to produce licensed programming for domestic and international distribution and include the costs of film and tape conversion to the optical disc format, menu and packaging design, authoring, compression and mastering. Non-recoupable production costs are reflected net of accumulated amortization of $13,406,000 and $12,564,000 at June 30, 2011 and March 31, 2011, respectively.

Note 5.
Revolving Credit Facility.
              
On June 23, 2011, we entered into a three-year Revolving Credit and Security Agreement (or PNC Credit Facility) with PNC Bank, National Association (or PNC).

Our previous credit facility, which provided a revolving line of credit of up to $15 million and was set to expire on July 31, 2011, was repaid in full with proceeds from the PNC Credit Facility and terminated.  The PNC Credit Facility provides for up to a $17.5 million revolving line of credit commitment, including a letter of credit subfacility with a $1.5 million sublimit.  Advances under the PNC Credit Facility generally are limited to the total of:  (i) 85% of eligible accounts receivable; (ii) 60% of eligible inventory (with an inventory sublimit of 25% of the borrowing base); and (iii) the lesser of $3 million or the amount of certain letters of credit provided by one or more affiliates of JH Partners, LLC (or JH Parties).  Reserves against the borrowing base and eligibility determinations generally are made at PNC's discretion.  In addition, the amount of outstanding credit under the PNC Credit Facility is capped at $5 million during a 30-day clean-up period annually between January 1 and April 30, with such period to commence each year on a date we select.

At our option, subject to certain limitations (including, most notably, on eurodollar rate advances), interest rates under the PNC Credit Facility are equal to either (a) the sum of the alternate base rate plus 1.75% or (b) the sum of the eurodollar rate plus 3.25%.  For purposes of the PNC Credit Facility:  the "alternate base rate" means a rate equal to the higher of (i) PNC's base commercial lending rate, (ii) the average rate on overnight federal funds plus 0.5% and (iii) the applicable daily LIBOR rate plus 1%; and the "eurodollar rate" means the interest rate determined by PNC by dividing (i) the rate which appears on the Bloomberg Page BBAM1 or another eligible source selected by PNC, by (ii) a number equal to 1.00 minus the applicable Federal Reserve percentage.

The obligations under the PNC Credit Facility are secured by a lien on substantially all of our assets.  Our obligations under the PNC Credit Facility, up to a maximum of $10.5 million, are guaranteed by JH Parties, with Messrs. Theodore S. Green (our Chief Executive Officer and Chairman), John W. Hyde (our Vice Chairman) and John P. Avagliano (our Chief Financial Officer and Chief Operating Officer) providing any applicable contribution to such guaranty in the portion of their ownership of our Series B Cumulative Preferred Stock (or Series B Preferred).  Effective July 13, 2011, the PNC Credit Facility was amended to allow for contemplated consideration to be paid to JH Parties.  The Borrowers and JH Parties are in discussions regarding compensation JH Parties may receive for providing their guaranty and letter(s) of credit.
 
 
12

 
Image Entertainment, Inc.
(Unaudited)
 
The PNC Credit Facility provides for certain loan covenants, including financial covenants providing for a minimum senior fixed charge coverage ratio of not less than 1.20 to 1.00 and a minimum fixed charge coverage ratio of not less than 1.10 to 1.00 (i.e., consolidated earnings before interest, taxes, depreciation and amortization, as defined in the Loan Agreement (or EBITDA) (minus unfinanced capital expenditures and income taxes) to consolidated total debt (plus certain management fees, and, in the case of the fixed charge coverage ratio, certain dividend payments) over a rolling prior four fiscal quarter period), and limitations on our ability with regard to the incurrence of debt, the disposition and preservation of collateralized assets, transactions with affiliates (other than payment of certain management fees), the existence of liens, capital expenditures, stock repurchases and dividends, investments, amendments of certain business arrangements with Sony Pictures Home Entertainment (or SPHE) and Sony DADC (collectively Sony parties) and of the IMHE management agreement) and mergers, dispositions and acquisitions (with certain limited exceptions for the purchase of third-party equity interests in Image/Madacy Home Entertainment, LLC (or IMHE).  At June 30, 2011, our EBITDA resulted in a fixed-charge coverage ratio more than the required minimum senior fixed charge coverage ratio of not less than 1.20 to 1.00 and a minimum fixed charge coverage ratio of not less than 1.10 to 1.00.  At June 30, 2011, our borrowing availability was $2.6 million ($5.2 million based upon eligible accounts receivable and inventory less the $2.6 million minimum requirement) and our borrowing rates were 5.00% (based on the alternative base rate, which is Prime Rate of 3.25% plus 1.75%) and 3.50% (based on the eurodollar rate, which is three-month LIBOR of 0.25% plus 3.25%).

The PNC Credit Facility contains events of default that include, among others, non-payment of principal, interest or fees, violation of covenants, inaccuracy of representations and warranties, bankruptcy and insolvency events, material judgments, cross defaults to certain other contracts (including, for example, business arrangements with Sony parties and other material contracts) and indebtedness and events constituting a change of control or a material adverse effect in any of our results of operations or condition (financial or otherwise).  The occurrence of an event of default will increase the applicable rate of interest and could result in the acceleration of our obligations under the PNC Credit Facility and JH Parties being required to pay certain of our obligations under the PNC Credit Facility.

The agreement imposes restrictions on such items as encumbrances and liens, payments of dividends, other indebtedness, stock repurchases and capital expenditures.  Any outstanding borrowings are secured by our assets.  The agreement also requires us to comply with minimum financial and operating covenants.

At June 30, 2010 we had $4.7 million outstanding under the revolving line of credit.

Prior to June 23, 2011, our Loan and Security Agreement, as amended (or Loan Agreement), with Wells Fargo Capital Finance, LLC, as successor by merger to Wachovia Capital Finance Corporation (Western), (or Wells Fargo), provided us with a revolving line of credit of up to $20 million (reducing to $15 million on February 1, 2011). Actual borrowing availability under the line was based upon our level of eligible accounts receivable and eligible inventory.  Eligible accounts receivable primarily included receivables generated by domestic sales. The Loan Agreement would have expired on July 31, 2011.  In connection with our January 2010 sale of preferred stock to affiliates of JH Partners, LLC (or JH Transaction), these investors provided to Wells Fargo a $5.0 million irrevocable standby letter of credit through August 6, 2011 as credit support for our revolving line of credit. Borrowings bore interest at either the Prime Rate (3.25% at June 23, 2011) plus up to 1.5% or, at our option, LIBOR (three month LIBOR – 0.25% at June 23, 2011) plus up to 4.0%, subject to minimum borrowing levels. The level of interest rate margin to Prime Rate or LIBOR was dependent upon our future financial performance as measured by EBITDA.
 
Note 6.
Noncontrolling Interest Liability
          
In September 2010, Image and its then wholly-owned subsidiary Image/Madacy Home Entertainment, LLC (IMHE) entered into an Asset Purchase Agreement (Purchase Agreement) with Madacy Entertainment for certain home video division assets.  Part of the purchase price included a 30% limited liability membership interest in IMHE (IMHE Noncontrolling Interest).
 
 
13

 
Image Entertainment, Inc.
(Unaudited)
 
The IMHE Noncontrolling Interest is subject to a right of repurchase by Image on August 31, 2013 at a repurchase price calculated as the product of 2.25 times the operating income for four consecutive fiscal quarters ending on or prior to the repurchase date, multiplied by the IMHE Noncontrolling Interest.  If Image does not repurchase the IMHE Noncontrolling Interest on August 31, 2013, then Image is required to repurchase such interest on August 31, 2014 at a repurchase price calculated as the product of 2.75 times the operating income for four consecutive fiscal quarters ending on or prior to the repurchase date.  If Image undergoes a change of control on or prior to August 31, 2013, Seller may opt to have Image repurchase the IMHE Noncontrolling Interest substantially based on the formula for a repurchase at August 31, 2013.

The right to purchase IMHE Noncontrolling Interest is mandatorily redeemable by August 31, 2014, unless redeemed sooner at the Company’s option.  At acquisition and each reporting period thereafter, the IMHE Noncontrolling Interest is valued using the discounted cash flow method.  Since the mandatory redemption is time certain and is not triggered by liquidation or termination of IMHE, the Noncontrolling Interest of $2,451,000 at June 30, 2011 and $2,603,000 at March 31, 2011 is recorded as a liability at its fair value.  The change in the fair value of the noncontrolling interest liability during the three months ended June 30, 2011 was $92,000 and is included as a component of interest expense in the consolidated statement of operations.  During the three months ended June 30, 2011, the Company paid a net $60,000 to the noncontrolling interest holder towards the amount due for its share in the net operating income of IMHE for the three months ended June 30, 2011.
 
Note 7.
Long-Term Debt.
           
On August 23, 2010, we signed a three-year Distribution Services and License Agreement with Sony Pictures Home Entertainment Inc. (SPHE), to act as exclusive manufacturer to meet the Company’s DVD requirements, including Blu-ray Disc high-definition format, and to provide related distribution and other logistics services in exchange for certain fees. On September 8, 2010, an interest-free $2.5 million advance against future replication from SPHE, to be repaid at $0.15 per disc manufactured until the advance is repaid, and a $750,000 non-recoupable advance were received from SPHE and were used to reduce then-outstanding borrowings under our Wells Fargo Capital Finance (Wells Fargo) revolving line of credit facility. Both advances (non-recoupable for the first year only and recoupable) are subordinated to all obligations outstanding to Wells Fargo under the Company’s Loan and Security Agreement, as amended. Until the advance is repaid, SPHE will have a security interest in all the Company’s assets in second position behind Wells Fargo. Within the first year of the SPHE agreement, the unrecouped portion of both the recoupable and non-recoupable advances are fully refundable to SPHE upon termination under the terms and conditions of the SPHE agreement.  The non-recoupable advance was used to pay the fee incurred for terminating our arrangement with our former replicator.  Given the progress we have made with the transition, it is probable that none of the termination conditions will be triggered within the first year and, therefore the termination fee was offset by the non-recoupable advance resulting in a net zero impact to cost of sales. After the first year, only the unrecouped portion of the recoupable advance is refundable.

As the $2.5 million recoupable advance is non-interest bearing, we imputed and recorded a debt discount of $218,000 based upon a three-year loan interest rate of 5.5%.  Amortization of the debt discount was a noncash interest expense and totaled $32,000 for the three months ended June 30, 2011.  The deferred manufacturing credit was classified in long-term debt, net of current portion, after manufacturing commenced in October 2010.  We amortized the deferred manufacturing credit as a reduction to inventory purchase cost based upon actual discs manufactured by SPHE.  Amortization of the deferred manufacturing credit, included as a component of cost of sales, totaled $58,000 for the three months ended June 30, 2011.

Effective August 31, 2010, we entered into an amendment to the Replication Services Agreement and Security Agreement between Sony DADC US Inc. (Sony DADC) and Madacy Entertainment LP, which included execution of the Guarantee Agreement dated August 31, 2010 by Image in favor of Sony DADC, guarantying all of the obligations of IMHE to Sony DADC pursuant to the Replication Services Agreement and Security Agreement.  The obligations under the Replication Services Agreement include, without limitation, the repayment of a $2 million advance to Sony DADC pursuant to the terms and conditions of such agreement.  The $2 million advance is to be repaid at $0.10 per IMHE disc manufactured until the advance is repaid.  As the obligation is non-interest bearing, we have imputed and recorded a debt discount of $174,000 to the $2 million advance based upon a three-year loan interest rate of 5.5%.  Amortization of the debt discount was a noncash interest expense and totaled $20,000 for the three months ended June 30, 2011.
 
 
14

 
Image Entertainment, Inc.
(Unaudited)
 
In connection with the purchase of Madacy Home Video, Madacy’s distribution agreement with MMS-Millennium Media Services was assigned to IMHE for distribution of the IMHE products.

Long-term debt at June 30, 2011, and March 31, 2011, consisted of the following:

(In thousands)
 
June 30, 2011
   
March 31, 2011
 
Subordinated manufacturing advance obligation, less debt discount of $217
  $ 2,613     $ 3,238  
Current portion of long-term debt, less debt discount of $176
    1,403       1,795  
Long-term debt less current portion, less debt discount
  $ 1,210     $ 1,443  

Note 8.
Stock Warrant and Purchase Rights.

Stock Warrant

We currently do not use hedging contracts to manage the risk of our overall exposure to interest rate and foreign currency changes. The derivative liabilities described below are not hedging instruments.

In August 2006, we issued to Portside Growth and Opportunity Fund a senior convertible note and a related warrant.  The senior convertible note was paid in full in January 2010.  Portside was issued a five-year warrant to purchase 1,000,000 shares of our common stock at an exercise price of $4.25 per share.  In the event of a change of control, the warrant must be settled in cash using the Black-Scholes model in accordance with the underlying terms contained in the warrant agreement.  The JH Transaction triggered the antidilution provisions contained in the warrant.  As a result, the warrant is now exercisable for 8,018,868 shares of our common stock at an exercise price of $0.53 per share.  The initial fair value of the warrant liability was determined by using the Black-Scholes valuation method as of August 30, 2006 and this model has historically been used to determine fair value as of the end of each subsequent reporting period.  The assumptions used included the closing price of our common stock on the valuation date, the strike price of the warrant, the risk-free rate equivalent to the U.S. Treasury maturities, the historical volatility of our common stock and the remaining term of the warrant. The assumptions used as of June 30, 2011 and March 31, 2011 are as follows:

   
June 30, 2011
   
March 31, 2011
 
             
Risk-free interest rate
    0.02%       0.14%  
Expected term (in years)
 
0.17 years
   
0.42 years
 
Expected volatility
    51.04%       121.89%  

Purchase Rights

In connection with January 8, 2010 sale of preferred stock to JH Partners (or Transaction Date), purchase rights (or Purchase Rights) were granted to purchase additional 7,400 shares of Series B Preferred and 66,163.4 shares of Series C Junior Participating Preferred Stock (or Series C Preferred) for an aggregate purchase price of $7.4 million divided in two equal tranches, exercisable by 120 days or May 8, 2010 and 360 days or January 3, 2011. These Purchase Rights were classified as liabilities due to the existence of events outside of the Company’s control that gave rise to the possibility for ultimate settlement by a transfer of assets or cash and were recorded as a component of long-term liabilities at June 30, 2010.  We performed a valuation to determine the fair value of the Series B Preferred and Series C Preferred price per share and exercise price at June 30, 2010 using an option pricing model.  During the three months ended June 30, 2010, one tranche of the Purchase Rights expired with respect to 3,700 shares of Series B Preferred and 33,081.7 shares of Series C Preferred.  At June 30, 2010, the remaining fair value of one tranche of Purchase Rights was $975,000.  None of the purchase rights were exercised prior to expiration, therefore at March 31, 2011 there was no remaining fair value of the Purchase Rights thus no Black-Scholes option pricing model inputs used.
 
 
15

 
Image Entertainment, Inc.
(Unaudited)
 
In accordance with ASC 820, “Fair Value Measurements and Disclosures,” the fair value of the stock warrant and purchase rights are adjusted to their fair value at the end of each reporting period, with liability increases and decreases recorded as other income or expense during the reporting period.  The fair value of the stock warrant is estimated by using the Black-Scholes pricing model, in which the inputs are consistently applied and reflect the contractual terms of the warrant, including the period to maturity, and market-based parameters such as interest rates, and volatility.  This model does not contain a high level of subjectivity as the valuation techniques used do not require significant judgment, and inputs thereto are readily observable from actively quoted markets.  The fair values of the purchase rights are estimated by using pricing models, in which some of the inputs to those models are based on readily observable market parameters and some inputs require valuation techniques using subjectivity and judgment.

At June 30, 2011 and March 31, 2011, stock warrant and purchase rights on the balance sheet represented the stock warrant.  Included in the table below is the change in fair value recorded for the stock warrant and purchase rights as a component of other income during the three months ended June 30, 2011 and 2010.  As the stock warrant expires in August 2011, the valuation of the stock warrant at June 30, 2011 resulted in a de minimus remaining value.

(In thousands)
 
Stock Warrant and
Purchase Rights Liabilities
 
Balance, March 31, 2010
  $ 2,442  
Change in fair value
    (761 )
Balance, June 30, 2010
  $ 1,681  
         
Balance, March 31, 2011
  $ 72  
Change in fair value
    (72 )
Balance, June 30, 2011
  $  

In accordance with ASC 820, the following table represents our fair value hierarchy for our financial liabilities measured at fair value on a recurring basis as of June 30, 2011 and March 31, 2011. There were no financial assets subject to the provisions of ASC 820 as of June 30, 2011 and March 31, 2011.

(In thousands)
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Derivative liabilities:
                       
Stock warrant as of June 30, 2011
  $     $     $     $  
Stock warrant as of March 31, 2011
  $     $ 72     $     $ 72  

The stock warrant is classified as Level 2 as the Black-Scholes model was used to determine the fair value and the related inputs are consistent with Level 2.  The purchase right was classified as Level 3 as the basis of the valuation included unobservable inputs.

During the three months ended June 30, 2011 and March 31, 2011, other income related to the fluctuation in the fair value of the warrant was recorded as non-operating income included as a component of other income in the accompanying consolidated statements of operations.

Note 9.
Net Loss per Share Data.
             
The following presents a reconciliation of the numerators and denominators used in computing basic and diluted net loss per share for the three months ended June 30, 2011 and 2010:

(In thousands, except per share data)
 
2011
   
2010
 
             
Net income (loss) – basic and diluted numerator
  $ (1,028 )   $ 653  
Less: Dividend on Series B preferred stock
    791       694  
Net loss per common – basic and diluted numerator
    (1,819 )     (41 )
Weighted-average common shares outstanding – basic denominator
    255,602       25,911  
Effect of dilutive securities
           
Weighted-average common shares outstanding – diluted denominator
    255,602       25,911  
Basic and diluted net loss per share
  $ (0.01 )   $ (0.00 )

 
16

 
Image Entertainment, Inc.
(Unaudited)
 
Outstanding common stock options and warrants not included in the computation of diluted net loss per share totaled 21,038,000 and 8,446,000, respectively, for the three months ended June 30, 2011 and 2010.  They were excluded as their effect would be antidilutive.

Note 10.
Other Income.

Other income of $72,000 for the three months ended June 30, 2011 comprises $72,000 in noncash income resulting from the change in fair value of a warrant.

Other income of $777,000 for the three months ended June 30, 2010 includes $761,000 in noncash income resulting from the change in fair value of a warrant and purchase rights.
 
Note 11.
Preferred Stock.
             
The Series B Preferred and Series C Preferred, prior to conversion, were classified as mezzanine equity.  The Series B Preferred continues to be classified as mezzanine equity due to the clause in the Certificate of Designation, which provides that upon a merger or other reorganization events, as defined, the Series B Preferred must be cash settled, thereby causing the redemption to be outside the Company's control.  The Series C Preferred was classified as mezzanine equity, prior to conversion, due to certain obligations under a related registration rights agreement, which would not be in the Company’s control.

Note 12.
Commitments and Contingencies.
 
In the normal course of business, we are subject to proceedings, lawsuits and other claims, including proceedings under government laws and regulations relating to employment and tax matters.  While it is not possible to predict the outcome of these matters, the opinion of management is, based on consultations with legal counsel, that the ultimate disposition of known proceedings will not have a material adverse impact on our financial condition, results of operations or liquidity.

Note 13.
Related Party Transactions.

Transaction with JH Partners, LLC and Affiliates

On December 21, 2009, we entered into a Securities Purchase Agreement, as amended on December 24, 2009, December 30, 2009 and January 20, 2010 (as amended, the SPA)  with JH Partners, LLC, as the investor representative (or Investor Representative), and JH Partners Evergreen Fund, L.P. (or JH Evergreen), JH Investment Partners III, L.P. (or JH Investment III) and JH Investment Partners GP Fund III, LLC (or JH Investment GP Fund and together with JH Evergreen and JH Investment III, the Investors).   Pursuant to the SPA, on January 8, 2010, we sold 22,000 shares of a newly authorized series of our capital stock entitled Series B Cumulative Preferred Stock, par value $0.0001 per share (or Series B Preferred), and 196,702 shares of a newly authorized series of our capital stock entitled Series C Junior Participating Preferred Stock, par value $0.0001 per share (or Series C Preferred and together with the Series B Preferred, the Preferred Shares), for an aggregate purchase price of $22.0 million.  In connection with our sale to the Investors of the Preferred Shares, the Investors acquired control of Image.  After subsequent transactions involving our capital stock, the Investors beneficially owned approximately 69% of our outstanding voting securities as of June 30, 2011.
 
 
17

 
Image Entertainment, Inc.
(Unaudited)
 
Pursuant to the SPA, we are required to pay the Investor Representative or its designee a management fee of $300,000 on each of December 31, 2010 and December 31, 2011.  As of June 30, 2011 and March 31, 2011, $450,000 and $375,000, respectively, was included as a component of accrued liabilities and $75,000 was included in general and administrative expenses for the three months ended June 30, 2011 and 2010, respectively.

Stockholders’ Agreement

On April 14, 2010, the Company entered into a Stockholders’ Agreement (or the Stockholders’ Agreement) with JH Evergreen, JH Investment III, JH Investment GP Fund (together with JH Evergreen and JH Investment III, the JH Stockholders), Messrs. Green and Avagliano, Producers Sales, and Ray Gagnon, an executive of the Company (together with Messrs. Green and Avagliano and Producers Sales, the Management Stockholders, and the Management Stockholders and JH Stockholders collectively, the Stockholders). In addition to imposing customary transfer restrictions on Company capital stock held by the Stockholders, the Stockholders’ Agreement includes agreements among the Stockholders regarding tag-along rights, drag-along rights, and approval of a new equity incentive plan pursuant to which the Management Stockholders will receive stock options and restricted stock awards.  In addition, the Stockholders’ Agreement gives the Company a call option on capital stock and vested options held by each of the Management Stockholders, exercisable within 90 days of the termination of employment or consulting engagement of the Management Stockholder.  The exercise price of the call option is based on the fair market value of the underlying shares at the time of exercise, except in the case of termination for “cause,” in which case shares underlying equity compensation awards may be purchased at the original acquisition price, if lower. We determined that the fair value of this call option is de minimus.

The Stockholders’ Agreement was entered into in connection with the April 14, 2010 purchase by the Management Stockholders of an aggregate of 2,300 shares of the Company’s Series B Preferred and 20,564.3 shares of Series C Preferred from the JH Stockholders.  In connection with such purchase, the Management Stockholders also became parties to the January 2010 Registration Rights Agreement.

JH Partners, LLC and Affiliates Guaranty

In connection with the PNC Credit Facility, JH Partners, LLC and certain of its affiliates guaranteed up to a maximum of $10.5 million, with Messrs. Green, Hyde and Avagliano providing any applicable contribution to such guaranty in the portion of their ownership of our Series B Preferred.  See "Note 5. Revolving Credit Facility" above.

Employment and Consulting Agreements

On April 14, 2010, we entered into employment agreements with Messrs. Theodore S. Green, our Chief Executive Officer and Chairman and John P. Avagliano, our Chief Financial Officer and Chief Operating Officer and a consulting agreement with Mr. John W. Hyde, our Vice Chairman, and his wholly owned consulting business, Producers Sales Organization.  Each agreement has an initial three-year term and, subject to advance-notice termination, renews automatically for successive one-year terms.  These employment and consulting agreements each provide for, among other things, an annual base salary or consulting fee, as applicable, of $300,000, cash bonus eligibility, severance benefits, reimbursement of commuting and relocation expenses, and certain tax gross-up payments.

Note 14.
Subsequent Events.

We have performed an evaluation of subsequent events through the date we issued these financial statements.

Amendment to the Credit and Security Agreement

On July 13, 2011, we entered into the First Amendment to Revolving Credit and Security Agreement with PNC.  Among other modifications, the amendment authorizes certain consideration to be paid in exchange for the letter of credit and guaranty provided by JH Parties.


 
18


Item 2. 
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
                
The following discussion and analysis of our financial condition and results of operations contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions.  As described at the beginning of this Quarterly Report under the heading “Forward-Looking Statements,” our actual results could differ materially from those anticipated in these forward-looking statements.  Factors that could contribute to such differences include those discussed elsewhere in this Quarterly Report under the heading “Forward-Looking Statements.”  You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report.  Except as may be required under federal law, we undertake no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur

You should read the following discussion and analysis in conjunction with our consolidated financial statements and related footnotes included in Item 1 of this Quarterly Report and with our audited consolidated financial statements and notes thereto, and with the information under the headings entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in our Annual Report on Form 10-K, as amended.
 
Overview

We are a leading independent licensee and distributor of entertainment programming in North America.  We release our library of exclusive content on a variety of formats and platforms, including DVD, Blu-ray Disc® (or Blu-ray), digital (video-on-demand (or VOD), electronic sell-through (or EST) and streaming), broadcast television (cable or satellite, including VOD and pay-per-view), theatrical and non-theatrical (airplanes, libraries, hotels and cruise ships) exploitation.  We have one reporting segment, Worldwide Entertainment, which consists of the acquisition, content enhancement and worldwide distribution of exclusive content on the formats and platforms mentioned above.

Our focus is on a diverse array of general and specialty content, including:

·
Feature films
·
Theatrical catalogue films
·
Comedy
·
Independent films
·
Music concerts
·
Foreign films
·
Urban (including stage plays)
·
Youth culture/lifestyle
·
Theatre
·
Television
·
Documentaries
·
Sports

We also acquire exclusive rights to audio content for distribution via digital platforms and on CD spread across a variety of genres and configurations.

We strive to grow a stream of revenue by maintaining and building a library of titles that can be exploited in a variety of formats and distribution channels.  Our library of rights currently contains:
 
 
·
Approximately 3,200 exclusive titles
 
·
Digital rights to
 
o
Over 2,300 video programs
 
o
Approximately 400 audio titles containing more than 5,800 individual tracks
 
·
Approximately 300 CD titles
 
Each month, we release an average of 15-20 exclusive DVD/Blu-ray titles, most of which also include digital, broadcast and VOD rights.
 
 
19


We acquire exclusive distribution rights to our content across multiple entertainment formats.  We acquire our exclusive titles from a wide range of content holders and those who represent content holders, including:

 
·
independent content suppliers;
 
·
producers;
 
·
music artists and record labels;
 
·
artist management and talent agencies; and
 
·
foreign sales companies.

We market and exploit our exclusive content according to exclusive royalty or distribution fee agreements.  Our agreements provide for a specified distribution term typically ranging from five to 25 years.

We typically supplement such content by designing and producing additional value-added features.  We continue to aggressively add numerous video and audio titles to our growing library of exclusive digital rights each month.  We have established direct relationships with many digital industry-retailers and continue to seek additional distribution partners as they emerge.

First Quarter Fiscal 2012 Highlights

 
·
Net revenues increased 33.3% to $23,286,000, compared to net revenues of $17,464,000 for the three months ended June 30, 2010.  The increase in revenues was primarily due to two high-profile new release titles: The Way Back and Passion Play.

 
o
Discs (DVD and Blu-ray) revenues increased 30.2% to $17.6 million, from $13.6 million.
 
o
Digital distribution revenues increased 84.6% to $3.1 million, from $1.7 million.
 
o
Broadcast revenues increased 8.6% to $2.1 million, from $1.9 million.

 
·
Gross profit margins were 23.6%, compared to 26.8% for the three months ended June 30, 2010, primarily as a result of a higher proportion of new release sales which carry lower gross margins due to various rebates and placement fees.

 
·
Selling expenses approximated 10.6% of net revenues, up from 7.7% of net revenues for the three months ended June 30, 2010, primarily due to higher selling expenses related to two high-profile new releases during the three months ended June 30, 2011.

 
·
General and administrative expenses were $3,929,000 compared to $3,257,000, for the three months ended June 30, 2010, and, as a percentage of consolidated net revenues, decreased to 16.9% from 18.6% for three months ended June 30, 2010.  Higher legal and accounting fees accounted for the rise in overall expense as compared to the prior year quarter.

 
·
Loss from operations was $915,000, compared to income from operations of $75,000, for the three months ended June 30, 2010.

 
·
Other income was $72,000 for the three months ended June 30, 2011, compared to other income of $777,000 for the three months ended June 30, 2010, primarily due to the change in fair value of the stock warrant and purchase rights.

 
·
Net loss applicable to common shareholders was $1,819,000 ($0.01 per diluted share), compared to a net loss applicable to common shareholders of $41,000 ($0.00 per diluted share) for the three months ended June 30, 2010.

 
·
On June 23, 2011, we entered into a three-year Revolving Credit and Security Agreement with PNC Bank, which provides us with a revolving credit facility of up to $17.5 million based upon eligible receivables and inventory.

The highlights above are intended to identify some of our more significant events and transactions during the quarter ended June 30, 2011.  However, these highlights are not intended to be a full discussion of our results for the quarter.  These highlights should be read in conjunction with the following discussion of “Results of Operations” and “Liquidity and Capital Resources” and with our consolidated financial statements and notes thereto accompanying this Quarterly Report.
 
 
20


Recent Events

New Revolving Credit Facility

On June 23, 2011, we entered into a three-year Revolving Credit and Security Agreement (or PNC Credit Facility) with PNC Bank, National Association (or PNC).

Our previous credit facility, which provided a revolving line of credit of up to $15 million and was set to expire on July 31, 2011, was repaid in full with proceeds from the PNC Credit Facility and terminated.  The PNC Credit Facility provides for up to a $17.5 million revolving line of credit commitment, including a letter of credit subfacility with a $1.5 million sublimit.  Advances under the PNC Credit Facility generally are limited to the total of:  (i) 85% of eligible accounts receivable; (ii) 60% of eligible inventory (with an inventory sublimit of 25% of the borrowing base); and (iii) the lesser of $3 million or the amount of certain letters of credit provided by one or more affiliates of JH Partners, LLC (or JH Parties).  Reserves against the borrowing base and eligibility determinations generally are made at PNC's discretion.  In addition , the amount of outstanding credit under the PNC Credit Facility is capped at $5 million during a 30-day clean-up period annually between January 1 and April 30, with such period to commence each year on a date we select.

At our option, subject to certain limitations (including, most notably, on eurodollar rate advances), interest rates under the PNC Credit Facility are equal to either (a) the sum of the alternate base rate plus 1.75% or (b) the sum of the eurodollar rate plus 3.25%.  For purposes of the PNC Credit Facility:  the "alternate base rate" means a rate equal to the higher of (i) PNC's base commercial lending rate, (ii) the average rate on overnight federal funds plus 0.5% and (iii) the applicable daily LIBOR rate plus 1%; and the "eurodollar rate" means the interest rate determined by PNC by dividing (i) the rate which appears on the Bloomberg Page BBAM1 or another eligible source selected by PNC, by (ii) a number equal to 1.00 minus the applicable Federal Reserve percentage.

As of June 30, 2011, we had a maximum borrowing availability of $2.6 million ($5.2 million based upon eligible accounts receivable and inventory less the $2.6 million minimum block), and our borrowing rates were 5.00% (based on the alternative base rate, which is Prime Rate of 3.25% plus 1.75%) and 3.50% (based on the eurodollar rate, which is three-month LIBOR of 0.25% plus 3.25%).

The obligations under the PNC Credit Facility are secured by a lien on substantially all of our assets.  Our obligations under the PNC Credit Facility, up to a maximum of $10.5 million, are guaranteed by JH Parties, with Messrs. Theodore S. Green (our Chief Executive Officer and Chairman), John W. Hyde (our Vice Chairman) and John P. Avagliano (our Chief Financial Officer and Chief Operating Officer) providing any applicable contribution to such guaranty in the portion of their ownership of our Series B Cumulative Preferred Stock (or Series B Preferred).  Effective July 13, 2011, the PNC Credit Facility was amended to allow for contemplated consideration to be paid to JH Parties.  The Borrowers and JH Parties are in discussions regarding compensation JH Parties may receive for providing their guaranty and letter(s) of credit.

The PNC Credit Facility provides for certain loan covenants, including financial covenants providing for a minimum senior fixed charge coverage ratio of not less than 1.20 to 1.00 and a minimum fixed charge coverage ratio of not less than 1.10 to 1.00 (i.e., consolidated earnings before interest, taxes, depreciation and amortization, as defined in the Loan Agreement (or EBITDA) (minus unfinanced capital expenditures and income taxes) to consolidated total debt (plus certain management fees, and, in the case of the fixed charge coverage ratio, certain dividend payments) over a rolling prior four fiscal quarter period), and limitations on our ability with regard to the incurrence of debt, the disposition and preservation of collateralized assets, transactions with affiliates (other than payment of certain management fees), the existence of liens, capital expenditures, stock repurchases and dividends, investments, amendments of certain business arrangements with Sony Pictures Home Entertainment (or SPHE) and Sony DADC (collectively Sony parties) and of the Image/Madacy Home Entertainment LLC (or IMHE) management agreement) and mergers, dispositions and acquisitions (with certain limited exceptions for the purchase of third-party equity interests in IMHE).  The PNC Credit Facility contains events of default  that include, among others, non-payment of principal, interest or fees, violation of covenants, inaccuracy of representations and warranties, bankruptcy and insolvency events, material judgments, cross defaults to certain other contracts (including, for example, business arrangements with Sony parties and other material contracts) and indebtedness and events constituting a change of control or a material adverse effect in any of our results of operations or condition (financial or otherwise).  The occurrence of an event of default will increase the applicable rate of interest and could result in the acceleration of our obligations under the PNC Credit Facility and JH Parties being required to pay certain of our obligations under the PNC Credit Facility.

 
21


Results of Operations

Our consolidated financial information for the three months ended June 30, 2011, should be read in conjunction with our consolidated financial statements and the notes thereto and the section entitled “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K filed on June 29, 2011, as amended on July 29, 2011.

We have one reporting segment, our Worldwide Entertainment business, which consists of the acquisition, content enhancement and worldwide distribution of exclusive content in various formats, including DVD, Blu-ray, digital, broadcast, including cable and satellite, video-on-demand, streaming video, downloading and sublicensing.

Net Revenues

Net Revenues.  Our consolidated net revenues increased 33.3% to $23,286,000, compared to $17,464,000 for the three months ended June 30, 2010, primarily as a result of two high-profile new release titles: The Way Back and Passion Play.

Net Revenue by Format:

   
Three Months Ended June 30,
       
   
2011
   
2010
   
% Change
 
   
(in thousands)
       
Discs (DVD & Blu-ray)
  $ 17,647     $ 13,558       30.2 %
Digital
    3,094       1,676       84.6  
Broadcast
    2,082       1,917       8.6  
Other
    463       313       47.9  
Net Revenues
  $ 23,286     $ 17,464       33.3 %
                         
As a percentage of net revenues:
                       
Discs (DVD & Blu-ray)
    75.8 %     77.6 %        
Digital
    13.3       9.6          
Broadcast
    8.9       11.0          
Other
    2.0       1.8          
      100.0 %     100.0 %        
 
Our best selling new releases for the June 2011 quarter as compared to the June 2010 quarter were:
 
June 2011 Quarter

The Way Back (starring Ed Harris, Jim Sturgess, Saoirse Ronan, Colin Farrell)
Passion Play (starring Mickey Rourke, Bill Murray, Megan Fox)
Blow Out (Criterion Collection)
The Inheritance (2010)
The Violent Kind
The Great Dictator (Criterion Collection)
Summer Eleven
Kiss Me Deadly (Criterion Collection)
Something Wild (Criterion Collection)
Kes (Criterion Collection)
The Makioka Sisters (Criterion Collection)
Mega Python Vs. Gatoroid
June 2010 Quarter

Don McKay (starring Thomas Haden Church, Elisabeth Shue)
44 Inch Chest (starring Ray Winstone, Ian McShane, John Hurt)
Fallen (starring Paul Wesley, Tom Skerritt, Bryan Cranston)
Disgrace (starring John Malkovich)
Storm Seekers (starring Daryl Hannah)
Stagecoach (Criterion Collection)
Walkabout (Criterion Collection)
Vivre Sa Vie (Criterion Collection)
Ride with the Devil (Criterion Collection)
Red Desert (Criterion Collection)
Ghost Hunters: Season 5 Part 2
 
 
22

 
Cost of Sales

Our consolidated cost of sales for the quarter ended June 30, 2011 was $17,795,000, or 76.4% of net revenues, compared to $12,781,000, or 73.2% of net revenues, for the same quarter last year.  The fluctuation in consolidated cost of sales as a percentage of consolidated net revenue between the two periods is discussed in Gross Profit Margin below.

Gross Profit Margins

Our consolidated gross margins for the June 2011 quarter were $5,491,000, or 23.6% of net revenues, compared to $4,683,000, or 26.8% of net revenues, for the June 2010 quarter primarily as a result of a higher proportion of new release sales which carry lower gross margins due to various rebates and placement fees.

Generally, items affecting our gross margins include:

 
·
the sales mix of individual titles (each of our exclusive agreements has differing terms);
 
 
·
the strength of a title’s sales performance;
 
 
·
the selling price of a title;
 
 
·
the costs that we are responsible for, including disc manufacturing and distribution costs; and
 
 
·
third-party net profit participations, specifically the royalty rates, distribution fees retained and profit splits inherent in the agreements.
 
A reconciliation of the factors contributing to the decrease in gross margin percentage for the June 2011 quarter of 23.6% from the June 2010 quarter of 26.8% follows:
 
  8.2%
 
Lower pricing discounts and market development funds provided to customers
(8.5)
 
Changes in product and format mix
3.1
 
Lower manufacturing and production costs
(6.0)
 
Higher freight and fulfillment expenses
   (3.2)%
 
Decrease in gross profit margin
 
Selling Expenses

               Selling expenses for the three months ended June 30, 2011 were $2,477,000 compared to $1,351,000 for three months ended June 30, 2010 and, as a percentage of consolidated net revenues, increased to 10.6% from 7.7% for three months ended June 30, 2010.  This increase was primarily due to higher selling expenses related to two high-profile new releases during the three months ended June 30, 2011.

General and Administrative Expenses

General and administrative expenses for the three months ended June 30, 2011 were $3,929,000 compared to $3,257,000 for three months ended June 30, 2010 and, as a percentage of consolidated net revenues, decreased to 16.9% from 18.6% for three months ended June 30, 2010, primarily due to higher legal and accounting fees.

More specifically, the increase in general and administrative expenses was due to the following:

 
·
higher legal and accounting fees by $493,000;
 
·
higher stock-based compensation expense by $256,000;
 
·
higher amortization of intangibles by $164,000; and
 
·
higher external management fees by $100,000.

 
23

 
Offsetting the above expense increases were:

 
·
lower salaries and severance costs by $179,000;
 
·
lower bad debt expense by $164,000; and
 
·
lower depreciation costs by $103,000.

Other Income
 
Other income of $72,000 for the three months ended June 30, 2011 comprises $72,000 in noncash income resulting from the change in fair value of a warrant.
 
Other income of $777,000, net for the three months ended June 30, 2010 included $761,000 in noncash income resulting from the change in fair value of a warrant and purchase rights.

Interest Expense
 
Interest expense, net of interest income, for the three months ended June 30, 2011, increased to $301,000, from $115,000 for the three months ended June 30, 2010 primarily as a result of increased interest-bearing debt levels.  Net noncash charges to interest expense, representing amortization of the manufacturing advance debt discount and deferred financing costs for the three months ended June 30, 2011, totaled $329,000 compared to $42,000 for the three months ended June 30, 2010.

   
Three Months Ended June 30,
 
   
2011
   
2010
   
% Change
 
   
(in thousands)
       
Noncash amortization of debt discount
  $ 52     $       100.0 %
Noncash amortization of deferred financing costs
    277       42       559.5  
Change in fair value of noncontrolling interest
    (92 )           (100.0 )
Cash interest expense, net of interest income
    64       73       (12.3 )
Interest expense, net
  $ 301     $ 115       161.7 %
                         
As a percentage of net  revenues
    1.3 %     0.7 %     0.6 %
 
Income Taxes

We recorded federal and state tax benefit of approximately $116,000 for the quarter ended June 30, 2011, using an estimated effective tax rate of 6% for fiscal 2012.  The tax rate is lower than statutory rates due to the utilization of net operating loss carryforwards.  We recorded federal and state tax expenses of $84,000 for the quarter ended June 30, 2010.

Liquidity and Capital Resources

At June 30, 2011, we had a working capital deficit of $4.7 million compared to a working capital deficit of $3.4 million at March 31, 2011.

Our working capital has historically been generated from the following sources:

 
·
operating cash flows;
 
·
availability under our revolving line of credit;
 
·
private placement of debt and equity instruments;
 
·
advances from our disc manufacturer; and
 
·
trade credit.

The more significant factors affecting cash provided by operating activities during the quarter ended June 30, 2011 were:

 
·
decreased accounts receivable of $8.4 million.

 
24

 
The more significant factors affecting cash used in operating activities during the quarter ended June 30, 2011 were:

 
·
increased royalties and distribution fee advances for exclusive content of $2.2 million;
 
·
increased accounts payable, accrued royalties, fees and liabilities of $1.9 million; and
 
·
decreased deferred revenue of $1.0 million.

Capital Resources

Cash.  As of June 30, 2011, we had cash of $684,000, as compared to $333,000 as of March 31, 2011.

Borrowing Availability.  At June 30, 2011, our borrowing availability was $2.6 million ($5.2 million based upon eligible accounts receivable less the $2.6 million minimum requirement).

Revolving Credit Facility.  During the three months ended June 30, 2011, we had a revolving credit facility with Wells Fargo that provided us with a revolving credit facility of up to $15 million (reduced from $20 million on February 1, 2011) (Wells Credit Facility). Actual borrowing availability under the line was based upon our level of eligible accounts receivable and eligible inventories.  The term of our Wells Credit Facility would have matured on July 31, 2011; however, on June 23, 2011, we entered into our PNC Credit Facility and repaid and terminated our Wells Credit Facility.  See “Recent Events – New Revolving Credit Facility” above for additional information related to our PNC Credit Facility.

We were in compliance with all financial and operating covenants under the Wells Credit Facility at June 23, 2011 and are in compliance with all financial operating covenants under our PNC Credit Facility at June 30, 2011.  However, given our current liquidity constraints, it is not possible to determine whether we will be in compliance with all financial and operating covenants in the future.

Disc Replication Advance.  Sony Pictures Home Entertainment Inc. (SPHE)manufactures our tangible goods, including DVDs and Blu-ray discs.  On September 8, 2010, we received an interest-free $2.5 million advance against future manufacturing from SPHE, to be repaid at $0.15 per disc manufactured until the advance is repaid.

Given our history of losses and negative cash flows, it is possible that we will find it necessary to supplement our sources of working capital with additional financing to sustain operations.  Future capital requirements will depend on many factors, including our rate of revenue growth and acquisition of programming content.  To the extent that existing capital resources and sales growth are not sufficient to fund future activities, we may need to raise funds through private equity offerings, debt-financing and public financing, as well as to limit cash outflows through monitoring and controlling our expenditures.  Additional funds may not be available on terms favorable to us or at all.  Failure to raise additional capital, if and when needed, could have a material adverse effect on our financial position, results of operations, and cash flows.

While our balance sheet has improved over the past 12 months, our cash requirements for content acquisition continue to exceed the level of cash generated by day-to-day operations.  At June 30, 2011, we had a working capital deficit of $4.7 million, compared to a working capital deficit of $3.4 million at March 31, 2011.  At June 30, 2011, we had an accumulated deficit of $57.5 million, compared to an accumulated deficit of $55.7 million at March 31, 2011.  We may need to raise additional funds to acquire the rights to content we find desirable, particularly with respect to our competition for home entertainment rights to feature films.  Therefore, maximizing available working capital is critical to our business operations.  On June 23, 2011, we obtained a three-year revolving credit line for up to $17.5 million.  See “Note 5. Revolving Credit Facility” below.  Our ability to borrow against collateralized assets such as receivables and inventory is more favorable compared to our previous revolving credit line.

Off-Balance Sheet Arrangements

We currently do not have any off-balance sheet arrangements.
 
 
25


Critical Accounting Policies and Procedures

There have been no significant changes in the critical accounting policies disclosed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K filed on June 29, 2011, as amended on July 29, 2011.
 
Item 3. 
Quantitative and Qualitative Disclosures About Market Risk.
 
Not applicable.
 
 
26


Item 4.
Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

The term “disclosure controls and procedures” is defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Exchange Act. “Disclosure controls and procedures” refer to the controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

We have evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our system of disclosure controls and procedures as of the end of the period covered by this Quarterly Report.  Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report.

Changes in Internal Control over Financial Reporting

As required by Rule 13a-15(d) of the Exchange Act, we have evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, whether any changes occurred to our internal control over financial reporting during the period covered by this Quarterly Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation, there have been no such changes during the period covered by this Quarterly Report.

 
 
27

 
PART II - OTHER INFORMATION

Item 1.
Legal Proceedings.
             
In the normal course of business, we are subject to proceedings, lawsuits and other claims, including proceedings under government laws and regulations relating to employment and tax matters.  While it is not possible to predict the outcome of these matters, it is the opinion of management, based on consultations with legal counsel, that the ultimate disposition of known proceedings will not have a material adverse impact on our financial position, results of operations or liquidity.
 
Item 1A.
Risk Factors.
               
Our results of operations and financial condition are subject to numerous risks and uncertainties described in our Annual Report on Form 10-K filed on June 29, 2011, as amended on July 29, 2011.  You should carefully consider these risk factors in conjunction with the other information contained in this Quarterly Report.  Should any of these risks materialize, our business, financial condition and future prospects could be negatively impacted.  As of June 30, 2011, there have been no material changes to the risk factors set forth in the above-referenced Form 10-K.

Item 2. 
Unregistered Sales of Equity Securities and Use of Proceeds.
                
None.
 
Item 3.
Defaults Upon Senior Securities.
                
None.
 
Item 4.
Removed and Reserved.
                
Item 5.
Other Information.
 
None.
 
 
28


Item 6.

 
10.1*
First Amendment to Revolving Credit and Security Agreement dated as of July 13, 2011, between PNC Bank National Association, Image Entertainment, Inc. and Image/Madacy Home Entertainment, LLC.

 
31.1*
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.

 
31.2*
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.

 
32.1*
Section 1350 Certification of Chief Executive Officer.

 
32.2*
Section 1350 Certification of Chief Financial Officer.

 
101.INS
XBRL Instance Document

 
101.SCH
XBRL Taxonomy Extension Schema Document

 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document

 
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document

 
101.LAB
XBRL Taxonomy Extension Label Linkbase Document

 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document

 
___________
 
 
*
Filed herewith.
 
Management contract or compensatory plan or arrangement.
 
 
29

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
  IMAGE ENTERTAINMENT, INC.

 
Date:           August 15, 2011 
By:
/S/ Theodore S. Green
    Theodore S. Green  
    Chief Executive Officer and Chairman of the Board  
   
(Authorized Officer and Principal Executive Officer)
 
 
Date:           August 15, 2011
By:
/S/ John P. Avagliano
   
John P. Avagliano
 
   
Chief Operating Officer and Chief Financial Officer
 
   
(Authorized Officer and Principal Financial Officer)
 
 
 
30


EXHIBIT INDEX
 
 
First Amendment to Revolving Credit and Security Agreement dated as of July 13, 2011, between PNC Bank National Association, Image Entertainment, Inc. and Image/Madacy Home Entertainment, LLC.

 
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.

 
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.

 
Section 1350 Certification of Chief Executive Officer.

 
Section 1350 Certification of Chief Financial Officer.

 
101.INS
XBRL Instance Document

 
101.SCH
XBRL Taxonomy Extension Schema Document

 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document

 
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document

 
101.LAB
XBRL Taxonomy Extension Label Linkbase Document

 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document

 
___________
 
 
*
Filed herewith.
 
Management contract or compensatory plan or arrangement.

 
31