EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

For further information, contact:   
Sukhi Nagesh    Daniel Yoo
Investor Relations    Media Relations
408-222-8373    408-222-2187
sukhi@marvell.com    yoo@marvell.com

Marvell Technology Group Ltd. Reports Second Quarter of Fiscal 2012 Financial Results

Revenue: $898 Million, a 12 percent sequential increase

GAAP Net Income: $192 Million, EPS of $0.31

Non GAAP Net Income: $234 Million, EPS of $0.38

Free Cash Flow: $235 Million, 26 Percent of Revenue

Santa Clara, Calif. (August 18, 2011) — Marvell Technology Group Ltd. (NASDAQ: MRVL), a global leader in integrated silicon solutions, today reported financial results for the second quarter of fiscal 2012, ended July 30, 2011.

Revenue for the second quarter of fiscal 2012 was $898 million, a 12 percent sequential increase from $802 million in the first quarter of fiscal 2012, ended April 30, 2011, and up slightly from $896 million in the second quarter of fiscal 2011, ended July 31, 2010.

GAAP net income was $192 million, or $0.31 per share (diluted), for the second quarter of fiscal 2012, compared with GAAP net income of $147 million, or $0.22 per share (diluted) in the first quarter of fiscal 2012, and $220 million, or $0.33 per share (diluted), for the second quarter of fiscal 2011.

Non-GAAP net income was $234 million, or $0.38 per share (diluted), for the second quarter of fiscal 2012, compared with non-GAAP net income of $189 million, or $0.29 per share (diluted) for the first quarter of fiscal 2012 and $273 million, or $0.40 per share (diluted), for the second quarter of fiscal 2011.

“We continue to execute well on all of our new product initiatives including in our Mobile and Wireless end market which grew 18% sequentially,” said Dr. Sehat Sutardja, Marvell’s Chairman and Chief Executive Officer. “Our second quarter results were at the high-end of our earlier projected range and we experienced


solid revenue growth in all our served end markets leading to increased profitability. Looking forward, we continue to focus our investments on initiatives designed to increase revenue and profit through both new products and share gains.”

Marvell reports net income, basic and diluted net income per share in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis as outlined below. Reconciliations of GAAP net income to non-GAAP net income for the three months ended July 30, 2011, April 30, 2011 and July 31, 2010 appear in the financial statements below. Non-GAAP net income, where applicable, excludes the effect of stock-based compensation, amortization and write-offs of acquired intangible assets, restructuring costs and certain one-time expenses or benefits.

GAAP gross margin for the second quarter of fiscal 2012 was 57.9 percent, compared to 58.3 percent for the first quarter of fiscal 2012 and 59.1 percent for the second quarter of fiscal 2011.

Non-GAAP gross margin for the second quarter of fiscal 2012 was 58.1 percent, compared to 58.5 percent for the first quarter of fiscal 2012 and 59.3 percent for the second quarter of fiscal 2011.

Shares used to compute GAAP net income per diluted share for the second quarter of fiscal 2012 were 623 million shares, compared with 657 million shares in the first quarter of fiscal 2012 and 675 million shares in the second quarter of fiscal 2011. Shares used to compute non-GAAP net income per diluted share for the second quarter of fiscal 2012 were 625 million shares, compared with 663 million shares for the first quarter of fiscal 2012 and 678 million shares for the second quarter of fiscal 2011. The decrease in shares used to compute both Marvell’s GAAP and non-GAAP net income per diluted share was primarily due to Marvell’s share repurchase program.

Cash flow from operations for the second quarter of fiscal 2012 was $263 million, up from the $177 million reported in the first quarter of fiscal 2012 and down from the $319 million in the second quarter of fiscal 2011. Free cash flow for the second quarter of fiscal 2012 was $235 million, up from the $157 million reported in the first quarter of fiscal 2012 and down from the $292 million in second quarter of fiscal 2011. During the last 12 months, Marvell generated over $900 million in free cash flow and the second quarter of fiscal 2012 represents the 16th consecutive quarter of positive free cash flow for the company. Despite the cyclical nature of the

 

2


semiconductor industry and even through broader economic downturns, Marvell’s proven business model has generated positive free cash flow. Free cash flow as presented above is defined as cash flow from operations, less capital expenditures and purchases of IP licenses.

Under the share repurchase program, Marvell repurchased approximately nine million shares for a total of $136 million in the second quarter of fiscal 2012. Over the past few quarters, Marvell has repurchased and retired over 64 million, or nearly 10 percent, of its outstanding shares demonstrating its commitment to returning shareholder value.

Conference Call

Marvell will be conducting a conference call on August 18, 2011 at 1:45 p.m. Pacific Time to discuss results for the second quarter of fiscal 2012. Interested parties may join the conference call by dialing 1-800-901-5248 or 1-617-786-4512, pass-code 72146086. The call will be webcast by Thomson Reuters and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/ with a replay available following the call until September 18, 2011.

Discussion of Non-GAAP Financial Measures

Non-GAAP financial measures exclude stock-based compensation expense as well as charges related to acquisitions, restructuring, gains and other charges that are driven primarily by discrete events that management does not consider to be directly related to Marvell’s core operating performance. Non-GAAP earnings per share is calculated by dividing non-GAAP net income by non-GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP earnings per share, the GAAP weighted average shares outstanding (diluted) is adjusted to exclude the potential benefits of compensation costs expected to be incurred in future periods, but not yet recognized in the financial statements. The expected compensation costs are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method and also include the dilutive/antidilutive effects of common stock options and restricted stock.

Marvell believes that the presentation of non-GAAP financial measures provide important supplemental information to management and investors regarding financial and business trends relating to Marvell’s financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a

 

3


substitute for, or superior to, the information provided by GAAP financial measures. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance. For further information regarding why Marvell believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to Marvell’s Current Report on Form 8-K filed today with the SEC. The Form 8-K is available on the SEC’s website at www.sec.gov as well as on the Marvell website in the Investor Relations section at www.marvell.com.

About Marvell

Marvell is a global leader in the development of storage, communications and consumer silicon solutions. Marvell’s diverse product portfolio includes switching, transceiver, communications controller, wireless and storage solutions that power the entire communications infrastructure, including enterprise, metro, home and storage networking. As used in this release, the term “Marvell” refers to Marvell Technology Group Ltd. and its subsidiaries. For more information please visit www.marvell.com.

Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding the ability of Marvell to continue to execute on all of its new product initiatives; Marvell’s ability to increase revenue and profit opportunities through both new products and share gains; and statements concerning Marvell’s use of non-GAAP net income and net income per share as important supplemental information. These statements are not guarantees of results and should not be considered as an indication of future performance. Actual events or results may differ materially from those described in this document due to a number of risks and uncertainties, including, among others, Marvell’s reliance on a few customers for a significant portion of its revenue; Marvell’s ability to develop and introduce new and enhanced products in a timely and cost effective manner; uncertainty in the worldwide economic environment; seasonality in sales of consumer devices in which our products are incorporated; Marvell’s ability to compete in products and prices in an intensely competitive industry; Marvell’s ability to recruit and retain skilled personnel; and other risks detailed in Marvell’s SEC filings from time to time. When Marvell files its Form 10-Q for the second quarter of fiscal 2012, the financial statements may differ from the results disclosed in this press release because judgments and estimates that

 

4


management used in preparing the financial results reported in this press release may need to be updated to the date of the filing. Marvell’s results also remain subject to review by Marvell’s independent registered public accounting firm. For other factors that could cause Marvell’s results to vary from expectations, please see the risk factors identified in the Marvell’s latest Quarterly Report on Form 10-Q for the quarter ended April 30, 2011, as filed with the SEC and other factors detailed from time to time in Marvell’s filings with the SEC. Marvell undertakes no obligation to revise or update publicly any forward-looking statements.

Marvell® and the Marvell logo are registered trademarks of Marvell and/or its affiliates.

 

5


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended      Six Months Ended  
     July 30,
2011
     April 30,
2011
    July 31,
2010
     July 30,
2011
     July 31,
2010
 

Net revenue

   $ 897,520       $ 802,402      $ 896,474       $ 1,699,922       $ 1,752,053   

Cost of goods sold

     378,117         334,475        366,682         712,592         710,667   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Gross profit

     519,403         467,927        529,792         987,330         1,041,386   

Operating expenses:

             

Research and development

     249,604         242,537        228,211         492,141         447,322   

Selling and marketing

     40,390         38,152        36,863         78,542         75,286   

General and administrative

     23,631         24,784        25,440         48,415         48,548   

Amortization of acquired intangible assets

     11,138         14,341        21,214         25,479         43,763   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total operating expenses

     324,763         319,814        311,728         644,577         614,919   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Operating income

     194,640         148,113        218,064         342,753         426,467   

Interest and other income (expense), net

     2,064         (218     4,212         1,846         460   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Income before income taxes

     196,704         147,895        222,276         344,599         426,927   

Provision for income taxes

     4,312         1,034        2,499         5,346         1,383   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income

   $ 192,392       $ 146,861      $ 219,777       $ 339,253       $ 425,544   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Basic net income per share

   $ 0.32       $ 0.23      $ 0.34       $ 0.54       $ 0.66   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Diluted net income per share

   $ 0.31       $ 0.22      $ 0.33       $ 0.53       $ 0.63   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Shares used in computing basic earnings per share

     608,511         638,946        648,028         623,728         644,477   

Shares used in computing diluted earnings per share

     623,132         657,140        675,220         640,136         676,639   

 

6


Marvell Technology Group Ltd.

Reconciliation of GAAP Net Income to Non-GAAP Net Income

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended     Six Months Ended  
     July 30,
2011
    April 30,
2011
    July 31,
2010
    July 30,
2011
    July 31,
2010
 

GAAP net income

   $ 192,392      $ 146,861      $ 219,777      $ 339,253      $ 425,544   

Stock-based compensation

     30,355        27,480        30,689        57,835        57,585   

Amortization of acquired intangible assets

     11,138        14,341        21,214        25,479        43,763   

Restructuring

     567        619        1,660        1,186        2,246   

Legal/Tax related matters (a)

     —          —          —          —          4,373   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 234,452      $ 189,301      $ 273,340      $ 423,753      $ 533,511   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP weighted average shares—diluted

     623,132        657,140        675,220        640,136        676,639   

Non-GAAP adjustment

     1,645        5,808        3,131        3,726        3,273   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP weighted average shares diluted (b)

     624,777        662,948        678,351        643,862        679,912   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP diluted net income per share

   $ 0.31      $ 0.22      $ 0.33      $ 0.53      $ 0.63   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP diluted net income per share

   $ 0.38      $ 0.29      $ 0.40      $ 0.66      $ 0.78   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit:

   $ 519,403      $ 467,927      $ 529,792      $ 987,330      $ 1,041,386   

Stock-based compensation

     1,916        1,695        1,692        3,611        3,928   

Legal/Tax related matters (a)

     —          —          —          —          4,373   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 521,319      $ 469,622      $ 531,484      $ 990,941      $ 1,049,687   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit as a % of revenue

     57.9     58.3     59.1     58.1     59.4

Stock-based compensation

     0.2     0.2     0.2     0.2     0.2

Legal/Tax related matters (a)

     —          —          —          —          0.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

     58.1     58.5     59.3     58.3     59.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP research and development:

   $ 249,604      $ 242,537      $ 228,211      $ 492,141      $ 447,322   

Stock-based compensation

     (22,128     (19,593     (22,089     (41,721     (40,940

Restructuring

     (139     (168     (1,370     (307     (1,499
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP research and development

   $ 227,337      $ 222,776      $ 204,752      $ 450,113      $ 404,883   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP selling and marketing:

   $ 40,390      $ 38,152      $ 36,863      $ 78,542      $ 75,286   

Stock-based compensation

     (3,207     (2,654     (2,397     (5,861     (5,570
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP selling and marketing

   $ 37,183      $ 35,498      $ 34,466      $ 72,681      $ 69,716   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP general and administrative:

   $ 23,631      $ 24,784      $ 25,440      $ 48,415      $ 48,548   

Stock-based compensation

     (3,104     (3,538     (4,511     (6,642     (7,147

Restructuring

     (428     (451     (290     (879     (747
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP general and administrative

   $ 20,099      $ 20,795      $ 20,639      $ 40,894      $ 40,654   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The six months ended July 31, 2010 includes portions of litigation settlements related to previous periods.
(b) For purposes of calculating non-GAAP diluted net income per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of stock compensation costs attributable to future services and not yet recognized in the financial statements.

 

7


Marvell Technology Group Ltd.

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

 

     July 30,
2011
     January 29,
2011
 

Assets

     

Current assets:

     

Cash, cash equivalents, and short-term investments

   $ 2,399,787       $ 2,930,030   

Accounts receivable, net

     405,757         459,406   

Inventories

     322,005         245,448   

Prepaid expenses and other current assets

     70,842         77,763   
  

 

 

    

 

 

 

Total current assets

     3,198,391         3,712,647   

Property and equipment, net

     363,764         358,440   

Long-term investments

     26,070         26,226   

Goodwill and acquired intangible assets, net

     2,119,649         2,129,464   

Other non-current assets

     120,689         111,380   
  

 

 

    

 

 

 

Total assets

   $ 5,828,563       $ 6,338,157   
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 353,992       $ 332,007   

Accrued liabilities

     207,156         232,518   

Deferred income

     67,827         76,161   
  

 

 

    

 

 

 

Total current liabilities

     628,975         640,686   

Other long-term liabilities

     173,457         175,602   
  

 

 

    

 

 

 

Total liabilities

     802,432         816,288   
  

 

 

    

 

 

 

Shareholders’ equity:

     

Common stock

     1,207         1,317   

Additional paid-in capital

     3,966,047         4,805,588   

Accumulated other comprehensive income

     5,752         1,092   

Retained earnings

     1,053,125         713,872   
  

 

 

    

 

 

 

Total shareholders’ equity

     5,026,131         5,521,869   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 5,828,563       $ 6,338,157   
  

 

 

    

 

 

 

 

8


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)

 

     Three Months Ended     Six Months Ended  
     July 30,
2011
    July 31,
2010
    July 30,
2011
    July 31,
2010
 

Cash flows from operating activities:

        

Net income

   $ 192,392      $ 219,777      $ 339,253        425,544   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

     22,437        22,773        46,474        45,851   

Stock-based compensation

     30,355        30,689        57,835        57,585   

Amortization of acquired intangible assets

     11,138        21,214        25,479        43,763   

Other (income) expense, net

     3,291        2,777        7,145        4,812   

Facilities impairment

     —          1,140        —          1,140   

Fair market value adjustment to acquired inventory sold

     —          (1,048     —          (1,990

Excess tax benefits from stock-based compensation

     (11     (44     (14     (229

Changes in assets and liabilities:

        

Accounts receivable

     19,711        (42,062     53,649        (133,959

Inventories

     (22,897     (31,501     (76,004     3,916   

Prepaid expenses and other assets

     16,794        (5,384     17,438        4,997   

Accounts payable

     12,294        91,740        6,999        98,443   

Accrued liabilities and other

     5,359        2,071        (91     4,433   

Accrued employee compensation

     (14,387     4,406        (29,267     (6,100

Deferred income

     (13,063     2,690        (8,334     26,623   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     263,413        319,238        440,562        574,829   

Cash flows from investing activities:

        

Purchases of marketable securities

     (462,705     (522,182     (1,139,884     (709,060

Purchases of strategic investments

     (503     (750     (2,253     (1,750

Sales and maturities of investments

     408,522        198,305        681,069        347,745   

Cash paid for acquisitions, net

     (430     (20,679     (16,760     (20,679

Purchases of technology licenses

     (3,325     (4,569     (6,615     (6,819

Purchases of property and equipment

     (25,227     (22,903     (42,245     (39,298
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (83,668     (372,778     (526,688     (429,861

Cash flows from financing activities:

        

Repurchase of common stock

     (135,740     —          (939,241     —     

Proceeds from employee stock plans

     36,548        31,789        41,755        80,477   

Principal payments on capital lease and term loan obligations

     —          (480     (511     (950

Excess tax benefits from stock-based compensation

     11        44        14        229   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (99,181     31,353        (897,983     79,756   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     80,564        (22,187     (984,109     224,724   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     782,401        1,352,339        1,847,074        1,105,428   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 862,965      $ 1,330,152      $ 862,965      $ 1,330,152   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9