EX-99 2 dex99.htm PRESS RELEASE Press Release

Exhibit 99

 

Penn Virginia Resource Partners, L.P.

Three Radnor Corporate Center, Suite 300, 100 Matsonford Road, Radnor, PA 19087

 

FOR IMMEDIATE RELEASE

 

Contact:   Frank A. Pici, Vice President and Chief Financial Officer
    Ph: (610) 687-8900 Fax: (610) 687-3688 E-Mail: invest@pennvirginia.com

 

PENN VIRGINIA RESOURCE PARTNERS, L.P. ANNOUNCES THIRD QUARTER RESULTS

AND 2005 GUIDANCE UPDATE

 

NEW RECORDS SET FOR QUARTERLY DISTRIBUTABLE CASH FLOW,

OPERATING INCOME AND NET INCOME

 

RADNOR, PA (Businesswire) November 2, 2005 – Penn Virginia Resource Partners, L.P. (NYSE:PVR) today reported its fourth consecutive quarter of record distributable cash flow. For the third quarter of 2005, distributable cash flow was $23.8 million, an increase of 72 percent over the $13.8 million reported for the same quarter of 2004 and six percent higher than the previous record of $22.4 million reported for the second quarter of 2005. Operating income was a record $22.5 million in the third quarter of 2005 as compared to $10.5 million in the same quarter of 2004. PVR also reported record net income of $22.4 million, or $1.03 per limited partner unit, for the third quarter of 2005, compared with net income of $9.1 million, or $0.50 per limited partner unit, for the third quarter of 2004. The increases in distributable cash flow, a non-GAAP measure, operating income and net income were primarily attributable to the contribution of PVR’s natural gas midstream business that was acquired in the first quarter of 2005 and increased coal royalty revenues resulting from higher coal prices. In addition to those factors, net income for the third quarter of 2005 increased by $3.6 million, or $0.17 per limited partner unit, due to a non-cash, unrealized gain on derivatives resulting from the ineffectiveness of open commodity price hedges related to PVR’s natural gas midstream business. A reconciliation of distributable cash flow and other non-GAAP financial measures appears in the financial tables following this news release.

 

In the first nine months of 2005, PVR reported distributable cash flow of $62.5 million, compared to $39.2 million reported for the same period of 2004. Net income for the first nine months of 2005 was $36.8 million, or $1.77 per limited partner unit, compared to net income of $25.7 million, or $1.40 per limited partner unit, for the first nine months of 2004. As was the case with third quarter 2005 results, the increases in the year-to-date 2005 results were primarily due to the contribution of the natural gas midstream business acquired in the first quarter of 2005 and increased coal royalty revenues resulting from higher coal prices.

 

Cash Distribution

 

PVR will pay a quarterly cash distribution covering the period July 1 through September 30, 2005 in the amount of $0.65 per unit, or an annualized rate of $2.60 per unit, on November 14, 2005 to unit holders of record as of November 3, 2005.


Coal Segment Operations

 

    Third quarter 2005 operating income in the coal segment was a record $16.6 million, or 58 percent higher than the $10.5 million reported in the third quarter of 2004. Primary reasons for the improved operating results were as follows:

 

    Coal royalty revenues were a record $22.7 million in the third quarter of 2005, a 26 percent increase over the $18.0 million reported in the third quarter of 2004, due primarily to a higher average royalty per ton. The average royalty per ton was $2.67 in the third quarter of 2005, an 18 percent increase over the average royalty of $2.26 in the third quarter of 2004. This increase was primarily due to stronger market conditions for coal resulting in higher prices and a greater percentage of production from certain price-sensitive leases. Coal production from PVR properties increased to 8.5 million tons in the third quarter of 2005 from 8.0 million tons in the same quarter of 2004, primarily due to production from newly acquired properties in the western Kentucky portion of the Illinois basin.

 

    Coal services revenues increased by 18 percent to $1.3 million in the third quarter of 2005 from $1.1 million in the third quarter of 2004. The increase primarily related to increased equity earnings from the coal handling joint venture in which PVR acquired an interest in July 2004.

 

    Other revenues increased to $1.9 million in the third quarter of 2005 from $0.3 million in the third quarter of 2004. The increase was primarily due to additional coal transportation-related fees and oil and gas royalty revenues as a result of April 2005 acquisitions in Appalachia.

 

    Operating expenses increased by six percent to $1.9 million in the third quarter of 2005 from $1.8 million in the third quarter of 2004 due to increased production from subleased properties.

 

    General and administrative expenses decreased to $1.9 million in the third quarter of 2005 from $2.1 million in the third quarter of 2004, primarily attributable to cost sharing of corporate administrative expenses with the new natural gas midstream segment.

 

    Non-cash depreciation, depletion and amortization (DD&A) expense increased to $5.3 million in the third quarter of 2005 from $4.8 million in the same quarter of last year, primarily as a result of higher production.

 

Midstream Segment Operations

 

Third quarter 2005 operating income in the natural gas midstream segment acquired in March 2005 from Cantera Gas Resources, LLC (the “Cantera Acquisition”) was $5.9 million, consisting of the following:

 

    Natural gas midstream revenues were $103.9 million and included revenues from the sale of residue gas, natural gas liquids and condensate and gathering and transportation fees. Inlet volumes at the midstream segment’s gas processing plants and gathering systems were approximately 11.6 billion cubic feet during the third quarter, or approximately 126 million cubic feet per day.

 

    Cost of gas purchased of $89.6 million consisted of amounts payable to third-party producers for gas purchased under percentage of proceeds and keep-whole contracts. Gross processing margin, consisting of midstream revenues minus the cost of gas purchased, was $14.2 million, or $1.23 per thousand cubic feet of plant inlet gas.

 

    Operating costs directly associated with the operations of the natural gas midstream segment were $2.7 million for the third quarter of 2005.


    DD&A expense of $3.9 million for the third quarter of 2005 included $1.2 million of amortization of intangible costs and $2.7 million of depreciation on property, plant and equipment related to the Cantera Acquisition.

 

Capital Resources

 

As of September 30, 2005, PVR’s outstanding borrowings were $257.9 million, including $8.1 million of senior unsecured notes classified as current portion of long-term debt. Interest expense increased from $1.7 million in the third quarter of 2004 to $3.9 million for the third quarter of 2005 as a result of interest on increased borrowings related to the Cantera Acquisition and coal property acquisitions in 2005.

 

In July 2005, PVR increased the size of its revolving credit facility from $150 million to $300 million. The amended credit facility was used to fund the $62 million acquisition of coal property in the western Kentucky portion of the Illinois basin, which closed on July 20, 2005.

 

In September 2005, PVR entered into interest rate swap agreements with notional amounts totaling $60 million to establish fixed rates of approximately six percent on that portion of the outstanding balance of PVR’s revolving credit facility until March 2010.

 

Management Comment

 

A. James Dearlove, Chief Executive Officer of Penn Virginia Resource Partners, L.P., said, “After setting record levels of distributable cash flow, operating and net income in the second quarter of 2005, PVR set new record levels for all three measures in the third quarter. These results indicate the success of our growth strategy in both our coal land management and natural gas midstream businesses.

 

“In the Partnership’s coal segment, coal royalty revenues increased 13 percent from the second quarter of 2005 to the third quarter, driven primarily by royalties from the Illinois basin property acquired in July 2005 and an increase in royalties from a longwall mine on a subleased property in West Virginia. The strong pricing in the coal market is expected to result in record levels of revenues and operating income in this segment for 2005.

 

“PVR’s natural gas midstream gathering and processing segment has continued to outperform our acquisition model through its first seven months of operations as part of PVR. Third quarter 2005 plant and gathering system inlet volumes remained steady at 126 million cubic feet per day and the strong commodity pricing environment resulted in an increase in gross processing margins from $1.10 per Mcf of inlet volume to in 2005’s second quarter to $1.23 per Mcf in the third quarter.

 

“We continue to pursue our strategy of expanding both our coal and midstream businesses by making appropriate acquisitions and facilitating organic growth. In keeping with this strategy, we have identified a number of growth opportunities to expand and improve operations in our core and other areas.”

 

Guidance Update for 2005

 

See the 2005 Guidance Table included in this release for guidance estimates for the fourth quarter and full year 2005. These estimates, including capital expenditure plans, are meant to provide guidance only and are subject to revision as PVR’s operating environment changes.


Conference Call

 

As announced in our October 7, 2005 press release, a conference call and webcast, at which management will discuss third quarter 2005 results and the outlook for the remainder of 2005 is scheduled for Thursday, November 3, 2005, at 1:00 p.m. EST. Prepared remarks by A. James Dearlove, Chief Executive Officer, will be followed by a question and answer period. Investors and analysts may participate via phone by dialing 1-877-407-9205 five to ten minutes before the scheduled start of the conference call, or via Internet webcast by logging on to PVR’s website at www.pvresource.com at least 20 minutes prior to the scheduled start of the call to download and install any necessary audio software. A telephone replay of the conference call will be available until November 4, 2005, at 11:59 p.m. EST by dialing 1-877-660-6853 and using replay passcodes: account number 286 and conference number 172570. An on-demand replay of the call will also be available at PVR’s website beginning shortly after the call.

 

*****

 

Penn Virginia Resource Partners, L.P. (NYSE: PVR) is a master limited partnership formed by Penn Virginia Corporation (NYSE: PVA). The Partnership manages coal properties and related assets and operates a midstream natural gas gathering and processing business. PVR is headquartered in Radnor, PA. For more information about PVR, visit the Partnership’s website at www.pvresource.com .

 

Certain statements contained herein that are not descriptions of historical facts are “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward-looking statements. These risks, uncertainties and contingencies include, but are not limited to, the following: our ability to generate sufficient cash from our midstream and coal businesses to pay the minimum quarterly distribution; energy prices generally and, specifically, the respective prices of natural gas, NGLs and coal; the relationship between natural gas and NGL prices; the relationship between the price of coal and the prices of natural gas and oil; the volatility of commodity prices for coal, natural gas and NGLs; the projected supply of and demand for coal, natural gas and NGLs; the ability to successfully integrate and manage our new midstream business; the ability to acquire new coal reserves on satisfactory terms; the price for which new coal reserves can be acquired; the ability to lease new and existing coal reserves; the ability to continually find and contract for new sources of natural gas supply; the ability to retain our existing or acquire new midstream customers; the ability of our coal lessees to produce sufficient quantities of coal on an economic basis from our reserves; the ability of our coal lessees to obtain favorable contracts for coal produced from our reserves; competition among producers in the coal industry generally and among midstream companies; the exposure we have to the credit risk of our coal lessees and our midstream customers; the experience and financial condition of our coal lessees, including their ability to satisfy their royalty, environmental, reclamation and other obligations to us and others; the ability to expand our midstream business by constructing new gathering systems, pipelines and processing facilities on an economic basis and in a timely manner; the extent to which the amount and quality of actual coal production differs from estimated recoverable proved coal reserves; unanticipated geological problems; the dependence of our midstream business on having connections to third party pipelines; availability of required materials and equipment; the occurrence of unusual weather or operating conditions, including force majeure events; the failure of our coal infrastructure or our coal lessees’ mining equipment or processes to operate in accordance with specifications or expectations; delays in anticipated start-up dates of our coal lessees’ mining operations and related coal infrastructure projects; environmental risks affecting the mining of coal reserves and the production, gathering and processing of natural gas; the timing of receipt of necessary governmental permits by our coal lessees; the risks associated with having or not having price risk management programs; labor relations and costs; accidents; changes in governmental regulation or enforcement practices, especially with respect to environmental, health and safety matters; uncertainties relating to the outcome of litigation regarding permitting of the disposal of coal overburden; risks and uncertainties relating to general domestic and international economic (including inflation and interest rates) and political conditions (including the impact of potential terrorist attacks); coal handling joint venture operations; and changes in financial market conditions. Additional information concerning these and other factors can be found in and PVR’s press releases and public periodic filings with the Securities and Exchange Commission, including PVR’s Annual Report on Form 10-K for the year ended December 31, 2004, filed on March 1, 2005, and subsequently filed interim reports. Many of the factors that will determine PVR’s future results are beyond the ability of management to control or predict. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. PVR undertakes no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.


PENN VIRGINIA RESOURCE PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF INCOME - unaudited

(in thousands, except per share data)

 

     Three Months Ended
September 30,


    Nine Months Ended
September 30,


 
     2005

    2004

    2005

    2004

 

Revenues

                                

Natural gas midstream

   $ 103,861     $ —       $ 217,134     $ —    

Coal royalties

     22,739       18,018       60,921       52,395  

Coal services

     1,261       1,053       3,869       2,779  

Other

     2,353       326       5,834       918  
    


 


 


 


       130,214       19,397       287,758       56,092  
    


 


 


 


Expenses

                                

Cost of gas purchased

     89,622       —         185,833       —    

Operating

     4,588       1,777       10,730       5,574  

Taxes other than income

     559       239       1,657       753  

General and administrative

     3,790       2,077       10,069       6,036  

Depreciation, depletion and amortization

     9,159       4,764       22,237       14,385  
    


 


 


 


       107,718       8,857       230,526       26,748  
    


 


 


 


Operating Income

     22,496       10,540       57,232       29,344  

Interest expense, net

     (3,704 )     (1,393 )     (9,282 )     (3,601 )

Unrealized gain (loss) on derivatives

     3,578       —         (11,186 )     —    
    


 


 


 


Net income

   $ 22,370     $ 9,147     $ 36,764     $ 25,743  
    


 


 


 


Allocation of net income:

                                

General partner’s interest in net income

   $ 951     $ 183     $ 1,478     $ 515  

Limited partners’ interest in net income

   $ 21,419     $ 8,964     $ 35,286     $ 25,228  

Basic and diluted net income per limited partner unit, common and subordinated

   $ 1.03     $ 0.50     $ 1.77     $ 1.40  

Weighted average units outstanding:

                                

Common

     15,085       10,425       14,190       10,419  

Subordinated

     5,737       7,650       5,737       7,650  


Other data:

                                

Coal royalty tons (in thousands)

     8,531       7,971       22,496       23,865  

Average gross coal royalty ($ per ton)

   $ 2.67     $ 2.26     $ 2.71     $ 2.20  

Inlet volumes (MMcf)

     11,567       —         26,963       —    

Midstream processing margin ($ per Mcf)

   $ 1.23     $ —       $ 1.16     $ —    


PENN VIRGINIA RESOURCE PARTNERS, L.P.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

     September 30,
2005


   December 31,
2004


     (unaudited)     

Assets

             

Cash

   $ 22,217    $ 20,997

Receivables

     75,515      8,668

Derivative assets

     14,765      —  

Other current assets

     2,670      541
    

  

Total current assets

     115,167      30,206

Property and equipment, net

     462,782      221,615

Equity investments

     26,395      27,881

Goodwill

     8,066      —  

Intangibles, net

     37,183      —  

Derivative assets

     9,256      —  

Other long-term assets

     5,659      4,733
    

  

Total assets

   $ 664,508    $ 284,435
    

  

Liabilities and Partners’ Capital

             

Current portion of long-term debt

   $ 8,105    $ 4,800

Accounts payable and accrued liabilities

     67,083      3,989

Derivative liabilities

     27,335      —  

Other current liabilities

     2,314      1,207
    

  

Total current liabilities

     104,837      9,996

Other long-term liabilities

     35,139      11,529

Long-term debt

     249,798      112,926

Partners’ capital

     274,734      149,984
    

  

Total liabilities and partners’ capital

   $ 664,508    $ 284,435
    

  

 

CONSOLIDATED STATEMENTS OF CASH FLOWS - unaudited

(in thousands)

 

     Three Months Ended
September 30,


    Nine Months Ended
September 30,


 
     2005

    2004

    2005

    2004

 

Operating Activities

                                

Net income

   $ 22,370     $ 9,147     $ 36,764     $ 25,743  

Adjustments to reconcile net income to net cash provided by operating activities:

                                

Depreciation, depletion and amortization

     9,159       4,764       22,237       14,385  

Unrealized loss (gain) on derivatives, net of settlements

     (5,462 )     —         7,461       —    

Noncash interest expense

     177       126       1,519       378  

Equity earnings, net of distributions

     2,090       (165 )     1,546       (165 )

Changes in operating assets and liabilities

     3,579       (1,282 )     2,164       (1,618 )
    


 


 


 


Net cash provided by operating activities

     31,913       12,590       71,691       38,723  
    


 


 


 


Investing Activities

                                

Acquisitions, net of cash acquired

     (67,492 )     (28,442 )     (290,169 )     (28,442 )

Additions to property and equipment

     (3,795 )     (72 )     (9,615 )     (939 )

Other

     —         210       52       585  
    


 


 


 


Net cash used in investing activities

     (71,287 )     (28,304 )     (299,732 )     (28,796 )
    


 


 


 


Financing Activities

                                

Payments for debt issuance costs

     (346 )     —         (2,385 )     —    

Proceeds from borrowings, net

     54,200       27,000       140,200       26,000  

Proceeds from issuance of partners’ capital

     252       —         129,258       —    

Distributions to partners

     (14,134 )     (9,960 )     (37,812 )     (29,229 )
    


 


 


 


Net cash provided by (used in) financing activities

     39,972       17,040       229,261       (3,229 )
    


 


 


 


Net increase in cash and cash equivalents

     598       1,326       1,220       6,698  

Cash and cash equivalents-beginning balance

     21,619       14,438       20,997       9,066  
    


 


 


 


Cash and cash equivalents-ending balance

   $ 22,217     $ 15,764     $ 22,217     $ 15,764  
    


 


 


 


Noncash Investing and Financing Activities

                                

Issuance of partners’ capital for acquisition

   $ 10,415     $ —       $ 10,415     $ 1,060  

Assumption of liabilities in acquisition

   $ 3,981     $ —       $ 3,981     $ —    


PENN VIRGINIA RESOURCE PARTNERS, L.P.

QUARTER SEGMENT INFORMATION - unaudited

(Dollars in thousands except where noted)

 

    

Coal


   Natural Gas Midstream (1)

  

Consolidated


        Amount

   (per Mcf)

  

Three months ended September 30, 2005

                           

Revenues

                           

Natural gas midstream

   $ —      $ 103,861           $ 103,861

Coal royalties

     22,739      —               22,739

Coal services

     1,261      —               1,261

Other

     1,923      430             2,353
    

  

         

Total revenues

     25,923      104,291    $ 9.02      130,214
    

  

         

Expenses

                           

Cost of gas purchased

     —        89,622      7.75      89,622

Operating

     1,931      2,657      0.23      4,588

Taxes other than income

     219      340      0.03      559

General and administrative

     1,917      1,873      0.16      3,790

Depreciation, depletion and amortization

     5,257      3,902      0.34      9,159
    

  

  

  

Total expenses

     9,324      98,394      8.51      107,718
    

  

  

  

Operating Income

   $ 16,599    $ 5,897    $ 0.51    $ 22,496
    

  

  

  

Production

                           

Coal royalty tons (thousands of tons)

     8,531                     

Inlet volumes (MMcf)

            11,567              

Additions to property and equipment and acquisitions, net of cash acquired (2)

   $ 81,339    $ 4,344           $ 85,683
    

Coal


   Natural Gas Midstream (1)

  

Consolidated


        Amount

   (per Mcf)

  

Three months ended September 30, 2004

                           

Revenues

                           

Natural gas midstream

   $ —      $ —             $ —  

Coal royalties

     18,018      —               18,018

Coal services

     1,053      —               1,053

Other

     326      —               326
    

  

         

Total revenues

     19,397      —      $ —        19,397
    

  

         

Expenses

                           

Cost of gas purchased

     —        —        —        —  

Operating

     1,777      —        —        1,777

Taxes other than income

     239      —        —        239

General and administrative

     2,077      —        —        2,077

Depreciation, depletion and amortization

     4,764      —        —        4,764
    

  

  

  

Total expenses

     8,857      —        —        8,857
    

  

  

  

Operating Income

   $ 10,540    $ —      $ —      $ 10,540
    

  

  

  

Production

                           

Coal royalty tons (thousands of tons)

     7,971                     

Additions to property and equipment and acquisitions, net of cash acquired

   $ 72    $ —             $ 72

 

(1) Natural Gas Midstream segment acquired in March 2005.

 

(2) Coal segment includes noncash expenditures of $14.4 million.


PENN VIRGINIA RESOURCE PARTNERS, L.P.

YEAR-TO-DATE SEGMENT INFORMATION - unaudited

(Dollars in thousands except where noted)

 

    

Coal


   Natural Gas Midstream (1)

  

Consolidated


        Amount

   (per Mcf)

  

Nine months ended September 30, 2005

                           

Revenues

                           

Natural gas midstream

   $ —      $ 217,134           $ 217,134

Coal royalties

     60,921      —               60,921

Coal services

     3,869      —               3,869

Other

     4,638      1,196             5,834
    

  

         

Total revenues

     69,428      218,330    $ 8.10      287,758
    

  

         

Expenses

                           

Cost of gas purchased

     —        185,833      6.89      185,833

Operating

     4,104      6,626      0.25      10,730

Taxes other than income

     727      930      0.03      1,657

General and administrative

     5,962      4,107      0.15      10,069

Depreciation, depletion and amortization

     13,440      8,797      0.33      22,237
    

  

  

  

Total expenses

     24,233      206,293      7.65      230,526
    

  

  

  

Operating Income

   $ 45,195    $ 12,037    $ 0.45    $ 57,232
    

  

  

  

Production

                           

Coal royalty tons (thousands of tons)

     22,496                     

Inlet volumes (MMcf)

            26,963              

Additions to property and equipment and acquisitions,
net of cash acquired (2)

   $ 110,370    $ 203,810           $ 314,180
    

Coal


   Natural Gas Midstream (1)

  
        Amount

   (per Mcf)

   Consolidated

Nine months ended September 30, 2004

                           

Revenues

                           

Natural gas midstream

   $ —      $ —             $ —  

Coal royalties

     52,395      —               52,395

Coal services

     2,779      —               2,779

Other

     918      —               918
    

  

         

Total revenues

     56,092      —      $ —        56,092
    

  

         

Expenses

                           

Cost of gas purchased

     —        —        —        —  

Operating

     5,574      —        —        5,574

Taxes other than income

     753      —        —        753

General and administrative

     6,036      —        —        6,036

Depreciation, depletion and amortization

     14,385      —        —        14,385
    

  

  

  

Total expenses

     26,748      —        —        26,748
    

  

  

  

Operating Income

   $ 29,344    $ —      $ —      $ 29,344
    

  

  

  

Production

                           

Coal royalty tons (thousands of tons)

     23,865                     

Additions to property and equipment and acquisitions,
net of cash acquired (3)

   $ 1,999    $ —             $ 1,999

 

(1) Natural Gas Midstream segment acquired in March 2005.

 

(2) Coal segment includes noncash expenditures of $14.4 million.

 

(3) Coal segment includes noncash expenditures of $1.1 million.


PENN VIRGINIA RESOURCE PARTNERS, L.P.

RECONCILIATION OF CERTAIN NON-GAAP FINANCIAL MEASURES - unaudited

(in thousands)

 

     Three Months Ended
September 30,


    Nine Months Ended
September 30,


 
     2005

    2004

    2005

    2004

 

Reconciliation of GAAP “Net income (loss)” to Non-GAAP “EBITDA”

                                

Net income

   $ 22,370     $ 9,147     $ 36,764     $ 25,743  

Interest expense, net

     3,704       1,393       9,282       3,601  

Depreciation, depletion and amortization

     9,159       4,764       22,237       14,385  
    


 


 


 


EBITDA (see Note 1 below)

   $ 35,233     $ 15,304     $ 68,283     $ 43,729  
    


 


 


 


Reconciliation of GAAP “Net income (loss)” to Non-GAAP “Distributable cash flow”

                                

Net income

   $ 22,370     $ 9,147     $ 36,764     $ 25,743  

Depreciation, depletion and amortization

     9,159       4,764       22,237       14,385  

Unrealized loss (gain) on derivatives, net of settlements

     (5,462 )     —         7,461       —    

Other property and equipment expenditures

     (2,280 )     (72 )     (4,000 )     (939 )
    


 


 


 


Distributable cash flow (see Note 2 below)

   $ 23,787     $ 13,839     $ 62,462     $ 39,189  
    


 


 


 


Reconciliation of GAAP “Additions to property and equipment” to Non-GAAP “Capital expenditures”

                                

Additions to property and equipment

   $ 3,795     $ 72     $ 9,615     $ 939  

Acquisitions, net of cash acquired

     67,492       28,442       290,169       28,442  

Noncash lease acquisitions

     14,396       —         14,396       1,060  
    


 


 


 


Capital expenditures (see Note 3 below)

   $ 85,683     $ 28,514     $ 314,180     $ 30,441  
    


 


 


 


 

Note 1 - EBITDA represents net income before income tax expense, interest expense, and depreciation, depletion and amortization expense. Management believes EBITDA provides additional, useful information regarding PVR's ability to meet our debt service, capital expenditure and working capital requirements. EBITDA is a traditional measure of a business' ability to generate cash flows irrespective of financing costs and is presented as a supplemental financial measurement in the evaluation of our business. This measure is widely used by investors and rating agencies in the valuation, comparison, rating and investment recommendations of companies. EBITDA is the most widely-used financial measure by commercial banks, investment bankers, fixed-income investors and ratings agencies. It is also a financial measurement that, with certain negotiated adjustments, is reported to our banks under our bank credit facility and is used in our financial covenants under our bank credit facility and the indenture governing our senior unsecured notes. EBITDA is not a measure of financial performance under GAAP. Accordingly, it should not be considered as a substitute for net income, income from operations or net cash flows provided by operating activities prepared in accordance with GAAP.

 

Note 2 - Distributable cash flow represents income before income tax expense, depreciation, depletion and amortization expense and unrealized loss on derivatives (net of cash paid or received on those derivatives during the period), minus other capital expenditures. Other property and equipment expenditures are capital expenditures (as defined by GAAP) which do not increase the capacity of an asset or generate additional revenues or net cash from operating activities. Distributable cash flow is presented because management believes it is a useful adjunct to net cash provided by operating activities under accounting principles generally accepted in the United States (GAAP). Distributable cash flow is a significant liquidity metric which is an indicator of PVR's ability to generate cash flows at a level that can sustain or support an increase in quarterly cash distributions paid to its partners. Distributable cash flow is also the quantitative standard used throughout the investment community with respect to publicly-traded partnerships. Distributable cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities, as an indicator of cash flows or as a measure of liquidity.

 

Note 3 - Capital expenditures represents cash additions to property and equipment, plus cash paid for acquisitions and other expenditures. Management believes capital expenditures provide useful information regarding the Company's capital program as a supplement to cash additions to property and equipment.


Penn Virginia Resource Partners, L.P.

Guidance Table

(Dollars and tons in millions)

 

Penn Virginia Resource Partners, L.P. is providing the following guidance regarding financial and operational expectations for the fourth quarter and full year 2005.

 

     Actual

    Guidance

     First Quarter
2005


    Second Quarter
2005


    Third Quarter
2005


    YTD
2005


    Fourth Quarter
2005


   Full Year
2005


Coal Segment:

                              

Coal royalty tons (millions)

     6.7     7.3     8.5     22.5     7.2    —       7.9    29.7    —       30.4

Revenues:

                                                         

Average coal royalty per ton

   $ 2.69     2.78     2.67     2.71     2.50    —       2.60    2.65    —       2.70

Other

   $ 1.7     3.6     3.2     8.5     3.7    —       4.0    12.2    —       12.5

Expenses:

                                                         

Direct expenses

   $ 3.6     3.1     4.1     10.8     3.0    —       3.3    13.8    —       14.1

Depreciation, depletion and amortization

   $ 3.9     4.3     5.3     13.4     4.4    —       4.8    17.8    —       18.2

Capital Expenditures:

                                                         

Coal segment acquisitions

   $ 9.3     15.4     80.8     105.5     —      —       —      105.5    —       105.5

Coal segment other expenditures

   $ —       4.3     0.6     4.9     4.7    —       5.7    9.6    —       10.6

Total Coal Capital Expenditures

   $ 9.3     19.7     81.4     110.4     4.7    —       5.7    115.1    —       116.1

Natural Gas Midstream Segment: (a)

                                                         

Inlet volumes (MMcf per day) - (b)

     126     126     126     126     120    —       130    124    —       127

Expenses:

                                                         

Direct expenses

   $ 1.3     5.5     4.9     11.7     4.5    —       5.0    16.2    —       16.7

Depreciation, depletion and amortization

   $ 1.2     3.7     3.9     8.8     3.5    —       3.9    12.3    —       12.7

Capital Expenditures:

                                                         

Midstream segment acquisitions, net of cash acquired

   $ 195.7     2.3     1.1     199.1     —      —       —      199.1    —       199.1

Midstream segment other expenditures

   $ 0.3     1.3     3.1     4.7     1.6    —       2.3    6.3    —       7.0

Total Midstream Capital Expenditures

   $ 196.0     3.6     4.2     203.8     1.6    —       2.3    205.4    —       206.1

Other:

                                                         

Interest expense:

                                                         

Average long-term debt outstanding

   $ 134.8     205.3     248.2     195.2     252.8    —       263.2    202.8    —       211.1

Net interest rate

     5.0 %   5.5 %   5.8 %   5.8 %        6.5 %             6.5 %    

 

These estimates are meant to provide guidance only and are subject to revision as the operating environment of Penn Virginia Resource Partners, L.P. changes.

 

Notes:

 

(a) Actual results and full year guidance include the natural gas midstream segment from the date of the Cantera Acquisition in March 2005.

 

(b) The natural gas midstream segment's natural gas liquids, natural gas and oil hedging positions as of 9/30/05 are summarized below:

 

     Average
Volume
Per Day


   Weighted
Average
Price


     (gallons)    (per gallon)

Ethane Swaps

           

Fourth Quarter 2005 - Fourth Quarter 2006

   68,800    $ 0.4770

First Quarter 2007 - Fourth Quarter 2007

   34,440    $ 0.5050

First Quarter 2008 - Fourth Quarter 2008

   34,440    $ 0.4700
     (gallons)    (per gallon)

Propane Swaps

           

Fourth Quarter 2005 - Fourth Quarter 2006

   52,080    $ 0.7060

First Quarter 2007 - Fourth Quarter 2007

   26,040    $ 0.7550

First Quarter 2008 - Fourth Quarter 2008

   26,040    $ 0.7175
     (Bbls)    (per Bbl)

Crude Oil Swaps

           

Fourth Quarter 2005 - Fourth Quarter 2006

   1,100    $ 44.45

First Quarter 2007 - Fourth Quarter 2007

   560    $ 50.80

First Quarter 2008 - Fourth Quarter 2008

   560    $ 49.27
     (Mmbtu)    (per Mmbtu)

Natural Gas Swaps

           

Fourth Quarter 2005 - Fourth Quarter 2006

   7,500    $ 7.05

First Quarter 2007 - Fourth Quarter 2008

   4,000    $ 6.97