EX-99.1 2 dex991.htm PRESS RELEASE Press Release

 

Exhibit 99.1

SUNOCO 4Q10 EARNINGS, PAGE 1

 

LOGO

   News Release

Sunoco, Inc.

1818 Market Street

Philadelphia, Pa. 19103-3717

 

For further information contact:    For release: IMMEDIATELY

Thomas Golembeski (media) 215-977-6298

  

Clare McGrory (investors) 215-977-6764

  

No. 5 -11

SUNOCO REPORTS FOURTH QUARTER 2010 RESULTS

PHILADELPHIA, February 3, 2011 – Sunoco, Inc. (NYSE: SUN) today reported net income attributable to Sunoco shareholders of $87 million ($0.72 per share diluted) for the fourth quarter of 2010 versus net income attributable to Sunoco shareholders of $26 million ($0.22 per share diluted) for the fourth quarter of 2009. Excluding special items, Sunoco had income of $13 million ($0.11 per share diluted) for the fourth quarter of 2010 versus a 2009 fourth quarter loss of $31 million ($.27 per share diluted). Key fourth quarter details include:

 

   

Retail and Logistics contributed income of $26 million

   

SunCoke Energy earned income of $21 million

   

Refining and Supply reported a loss of $8 million

   

Special items include a $100 million after-tax gain from the liquidation of crude oil and refined product LIFO inventories

   

Branded retail network grows through acquisition, new distributors and toll road agreements

For full year 2010, Sunoco reported net income attributable to Sunoco shareholders of $234 million ($1.95 per share diluted) versus a net loss attributable to Sunoco shareholders of $329 million ($2.81 per share diluted) for the full year 2009.

“Market conditions have shown some improvement year-over-year, but challenges remain. U.S. demand growth is modest, refining capacity continues to be added around the world, and product inventories are high,” said Lynn L. Elsenhans, Sunoco’s Chairman and Chief Executive Officer. “While it is clear we continue to face headwinds and have also experienced some recent operational reliability issues that must be addressed, we are pleased to have made progress during the quarter toward our strategic goals of growing our retail network and separating our coke business.”

Commenting on what the company accomplished last year and the outlook for 2011, Elsenhans said, “Overall, Sunoco made excellent progress during 2010. We finished the year with $1.5 billion in cash,


 

SUNOCO 4Q10 EARNINGS, PAGE 2

 

achieved growth in our retail and logistics businesses and improved the competitiveness of our refineries. We also made significant progress in preparing to separate our coke business, a step designed to unlock shareholder value and maximize the future success of both Sunoco and SunCoke Energy.

“Looking ahead to 2011, we will continue to execute a strategy that positions Sunoco to become the premier provider of transportation fuels in its markets. This strategy includes pursuing growth in retail and logistics, where potential returns are highest, while continuing to run our manufacturing facilities efficiently, reliably and safely,” Elsenhans continued.

UPDATE ON SUNCOKE ENERGY

As previously announced, SunCoke Energy and ArcelorMittal have reached a settlement that resolves the lawsuit concerning coke pricing for the Jewell facility. The settlement agreement is effective retroactively to January 1, 2011. Sunoco intends to move forward with the planned separation of SunCoke Energy.

DETAILS OF FOURTH QUARTER RESULTS

FUELS BUSINESS RESULTS

Refining and Supply- Continuing Operations

Refining and Supply had a loss from continuing operations of $8 million in the fourth quarter of 2010 versus a loss of $135 million in the fourth quarter of 2009. The improved results were primarily due to higher realized margins and lower expenses, partially offset by lower production volumes. The overall crude utilization rate was 85 percent for the quarter, down from 94 percent in the third quarter of 2010 primarily as a result of unplanned maintenance. Lower expenses were largely the result of cost reductions related to ongoing business improvement initiatives and the closure of the Eagle Point refinery in the fourth quarter of 2009.


 

SUNOCO 4Q10 EARNINGS, PAGE 3

 

Retail Marketing

Retail Marketing earned $3 million in the current quarter versus $21 million in the fourth quarter of 2009. The decrease in earnings was largely due to lower average retail gasoline and distillate margins which were impacted by the increase in crude prices during the quarter, partially offset by higher sales volumes.

Logistics

Logistics earned $23 million in the fourth quarter of 2010 versus $22 million in the fourth quarter of 2009. The improvement in results was primarily driven by higher lease acquisition results due to higher contango profits.

Chemicals- Continuing Operations

Chemicals reported income from continuing operations of $4 million in the fourth quarters of 2010 and 2009 as the impact of higher sales volumes was offset by higher expenses and lower margins.

Chemicals- Discontinued Operations

Discontinued polypropylene operations, which were divested on March 31, 2010, had income of $2 million in the fourth quarter of 2009.

COKE BUSINESS RESULTS

Coke earned $21 million in the fourth quarter of 2010 versus $78 million in the fourth quarter of 2009. The decrease in earnings was primarily attributable to the absence of a one-time $41 million investment tax credit in 2009 attributable to the startup of the Gateway cokemaking facility and lower results from the Jewell coal and coke and Indiana Harbor operations. Partially offsetting these negative factors were higher results from the Haverhill and Gateway operations. The decline at the Jewell operations was primarily due to lower coal prices. The improvement at the Haverhill and Gateway operations was driven by higher margins and volumes.

OTHER

Corporate administrative expenses were $13 million after tax in the fourth quarter of 2010 versus $6 million after tax in the fourth quarter of 2009. Corporate expenses increased primarily due to higher incentive compensation expenses and start-up costs associated with outsourcing and other corporate initiatives.

Net Financing Expenses and Other – Net financing expenses and other were $17 million after tax in the fourth quarters of 2010 and 2009.


 

SUNOCO 4Q10 EARNINGS, PAGE 4

 

SPECIAL ITEMS

During the fourth quarter of 2010, Sunoco recognized a $100 million after-tax gain from the liquidation of crude oil and refined product LIFO inventories primarily resulting from the permanent shutdown of the Eagle Point Refinery in the fourth quarter of 2009; recorded a $14 million after-tax provision primarily for additional asset write-downs attributable to a decline in the fair market value of certain assets of the Eagle Point refinery; and recorded a $12 million after-tax provision for pension settlement losses and accruals for employee terminations and related costs in connection with ongoing business improvement initiatives. The total net impact of special items during the fourth quarter of 2010 was income of $74 million after tax.

During the fourth quarter of 2009, Sunoco recorded a $21 million after-tax favorable adjustment to the gain related to the divestment of the discontinued Tulsa operations; recorded a $55 million after-tax gain from the liquidation of refined product LIFO inventories in connection with the shutdown of the Eagle Point refinery; and recorded a $19 million after-tax provision for costs associated with MTBE litigation as well as additional charges associated with the Eagle Point shutdown and the business improvement initiative. The total net impact of special items during the fourth quarter of 2009 was income of $57 million after tax.

Sunoco is a leading transportation fuel provider, with operations located primarily in the East Coast and Midwest regions of the United States. The Company operates more than 4,900 branded retail locations that market transportation fuels and convenience store merchandise in 23 states. The retail network is principally supplied by Sunoco-owned refineries with a combined crude oil processing capacity of 675,000 barrels per day. Sunoco is also the General Partner and has a 31-percent interest in Sunoco Logistics Partners, L.P., a publicly traded master limited partnership which owns and operates 7,600 miles of refined product and crude oil pipelines and approximately 40 active product terminals. Many of Sunoco Logistics’ pipelines and terminals and storage facilities are integrated with Sunoco’s retail network and refineries. Through SunCoke Energy, Sunoco makes high-quality metallurgical-grade coke for major steel manufacturers. The company’s facilities in the U.S. have the capacity to manufacture approximately 3.67 million tons of metallurgical-grade coke annually. Sunoco also is the operator of, and has an equity interest in, a 1.7 million tons-per-year cokemaking facility in Vitória, Brazil.

Anyone interested in obtaining further insights into the fourth quarter’s results can monitor the Company’s quarterly teleconference call, which is scheduled for 5:30 p.m. ET on February 3, 2011. It can be accessed through Sunoco’s website - www.SunocoInc.com. It is suggested that you visit the site prior to the teleconference to ensure that you have downloaded any necessary software.

Those statements made in this release that are not historical facts are forward-looking statements intended to be covered by the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are based


 

SUNOCO 4Q10 EARNINGS, PAGE 5

 

upon assumptions by the Company concerning future conditions, any or all of which ultimately may prove to be inaccurate, and upon the current knowledge, beliefs and expectations of Company management. These forward-looking statements are not guarantees of future performance. The reader should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company expressly disclaims any obligation to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.

Forward-looking statements are inherently uncertain and involve significant known and unknown risks and uncertainties (many of which are beyond the control of the Company) that could cause actual results to differ materially from those discussed in this release.

Such risks and uncertainties include economic, business, competitive and/or regulatory factors affecting the Company’s business, as well as uncertainties related to the outcomes of pending or future litigation, legislation, or regulatory actions. Among such risks are: changes in crude oil or natural gas prices, refining, marketing and chemicals margins, or other market conditions affecting the oil and gas industry; higher-than-expected costs of, or delays in, planned development or completion of repair projects, capital projects, acquisitions, or dispositions; operational interruptions, unforeseen technical difficulties and/or changes in technical or operating conditions; general domestic and international economic and political conditions, wars and acts of terrorism or sabotage; the outcome of commercial negotiations; the actions of competitors or regulators; the competitiveness of alternate-energy sources or product substitutes; technological developments; liability resulting from pending or future litigation; significant investment or product changes and/or liability for remedial actions or assessments under existing or future environmental regulations; gains and losses related to the acquisition, disposition or impairment of assets; recapitalizations; access to, or significantly higher costs of, capital; the effects of changes in accounting rules applicable to the Company; and changes in tax, environmental and other laws and regulations applicable to the Company’s businesses. Unpredictable or unknown factors not discussed in this release also could have material adverse effects on forward-looking statements.

In accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the Company has included in its Annual Report on Form 10-K for the year ended December 31, 2009 and in its subsequent Form 10-Q and Form 8-K filings, cautionary language identifying other important factors (though not necessarily all such factors) that could cause future outcomes to differ materially from those set forth in the forward-looking statements. For more information concerning these factors, see the Company’s Securities and Exchange Commission filings, available on the Company’s website at www.SunocoInc.com.

-END OF TEXT, CHARTS FOLLOW-


 

SUNOCO 4Q10 EARNINGS, PAGE 6

 

Sunoco, Inc.

2010 Fourth Quarter and Twelve Month Financial Summary

(Millions of Dollars, Except Per-Share Amounts)

(Unaudited)

 

Fourth Quarter

   2010      2009*  

Revenues

   $ 10,232       $ 8,692   

Net Income

   $ 118       $ 56   

Less: Net Income Attributable to Noncontrolling Interests

     31         30   
                 

Net Income Attributable to Sunoco,
Inc. Shareholders

   $ 87       $ 26   
                 

Net Income Attributable to Sunoco, Inc.
Shareholders Per Share of Common Stock:

     

Basic

   $ .72       $ .22   

Diluted

   $ .72       $ .22   

Weighted-Average Number of Shares
Outstanding (In Millions):

     

Basic

     120.6         116.9   

Diluted

     121.0         117.0   

Twelve Months

             

Revenues

   $ 37,489       $ 30,392   

Net Income (Loss)

   $ 428       $ (200

Less: Net Income Attributable to Noncontrolling Interests

     194         129   
                 

Net Income (Loss) Attributable to Sunoco,
Inc. Shareholders

   $ 234       $ (329
                 

Net Income (Loss) Attributable to Sunoco, Inc.
Shareholders Per Share of Common Stock:

     

Basic

   $ 1.95       $ (2.81

Diluted

   $ 1.95       $ (2.81 )** 

Weighted-Average Number of Shares
Outstanding (In Millions):

     

Basic

     120.1         116.9   

Diluted

     120.3         116.9 ** 

 

* Reclassified to treat the polypropylene chemicals business that was sold on March 31, 2010 as a discontinued operation.
** Since the assumed issuance of common stock under stock incentive awards would not have been dilutive, the diluted per share amounts are equal to the basic per share amounts.


 

SUNOCO 4Q10 EARNINGS, PAGE 7

 

Sunoco, Inc.

Earnings Profile of Sunoco Businesses (after tax)

(Millions of Dollars, Except Per-Share Amounts)

(Unaudited)

 

     Three Months Ended  
     December 31     Sept. 30  
     2010     2009     2010  

Refining and Supply:

      

Continuing operations

   $ (8   $ (135   $ (44

Discontinued operations

     —          —          —     

Retail Marketing

     3        21        41   

Logistics

     23        22        26   

Chemicals:

      

Continuing operations

     4        4        3   

Discontinued operations

     —          2        —     

Coke

     21        78        33   

Corporate and Other:

      

Corporate expenses

     (13     (6     (17

Net financing expenses and other

     (17     (17     (15
                        
     13        (31     27   

Special items

     74        57     38   
                        

Net income attributable to Sunoco, Inc. shareholders

   $ 87      $ 26      $ 65   
                        

Earnings (loss) per share of common stock (diluted):

      

Income (loss) attributable to Sunoco, Inc. shareholders
before special items

   $ .11      $ (.27   $ .22  

Special items

     .61        .49        .32   
                        

Net income attributable to Sunoco, Inc. shareholders

   $ .72      $ .22      $ .54   
                        

 

* Includes a $21 million net after-tax favorable adjustment to the gain recognized in connection with the divestment of the Tulsa refining operations.


 

SUNOCO 4Q10 EARNINGS, PAGE 8

 

Sunoco, Inc.

Earnings Profile of Sunoco Businesses (after tax)

(Millions of Dollars, Except Per-Share Amounts)

(Unaudited)

 

     Twelve Months Ended
December 31
 
     2010     2009  

Refining and Supply:

    

Continuing operations

   $ (8   $ (316

Discontinued operations

     —          3   

Retail Marketing

     110        86   

Logistics

     86        97   

Chemicals:

    

Continuing operations

     15        (13

Discontinued operations

     21        14   

Coke

     132        180   

Corporate and Other:

    

Corporate expenses

     (73     (38

Net financing expenses and other

     (68     (50
                
     215        (37

Special items

     19     (292 )** 
                

Net income (loss) attributable to Sunoco, Inc. shareholders

   $ 234      $ (329
                

Earnings (loss) per share of common stock (diluted):

    

Income (loss) attributable to Sunoco, Inc. shareholders
before special items

   $ 1.79      $ (.32

Special items

     .16        (2.49
                

Net income (loss) attributable to Sunoco, Inc. shareholders

   $ 1.95      $ (2.81
                

 

* Includes a $44 million net after-tax loss recognized in connection with the divestment of the polypropylene chemicals business.
** Includes a $41 million net after-tax gain recognized in connection with the divestment of the Tulsa refining operations and $3 and $4 million after-tax provisions for asset write-downs and other matters attributable to the Tulsa refining operations and polypropylene chemicals business, respectively.


 

SUNOCO 4Q10 EARNINGS, PAGE 9

 

Sunoco, Inc.

Financial and Operating Statistics (Unaudited)

 

     For the Three
Months Ended
    For the Twelve
Months Ended
 
     December 31     Sept. 30     December 31  
     2010     2009*     2010     2010     2009*  

REFINING AND SUPPLY

          

Loss (Millions of Dollars)

   $ (8   $ (135   $ (44   $ (8   $ (316

Realized Wholesale Margin** (Per Barrel of
Production Available for Sale)

   $ 4.77      $ 1.96      $ 3.88      $ 5.04      $ 3.66   

Market Benchmark*** (Per Barrel)

   $ 6.11      $ 3.59      $ 4.87      $ 5.79      $ 4.98   

Crude Inputs as Percent of Crude Unit Rated
Capacity
+

     85        85        94        87        78   

Throughputs (Thousand Barrels Daily):

          

Crude Oil

     571.8        617.4        631.6        588.8        625.4   

Other Feedstocks

     64.5        67.4        52.1        56.4        70.8   
                                        

Total Throughputs

     636.3        684.8        683.7        645.2        696.2   
                                        

Products Manufactured (Thousand Barrels Daily):

          

Gasoline

     339.9        365.5        357.9        337.0        357.9   

Middle Distillates

     225.1        219.3        250.1        230.6        225.3   

Residual Fuel

     28.7        52.2        35.4        34.6        59.2   

Petrochemicals

     23.3        26.3        25.6        23.4        27.3   

Other

     48.1        53.4        45.6        48.5        54.7   
                                        

Total Production

     665.1        716.7        714.6        674.1        724.4   

Less: Production Used as Fuel in Refinery Operations

     31.2        35.0        33.1        31.3        34.5   
                                        

Total Production Available for Sale

     633.9        681.7        681.5        642.8        689.9   
                                        

 

* Excludes amounts attributable to the Tulsa refinery, which was sold to Holly Corporation on June 1, 2009.
** Wholesale sales revenue less related cost of crude oil, other feedstocks, product purchases and terminalling and transportation divided by production available for sale.
***

Represents a weighted-average refinery benchmark margin comprised of a 6-3-2-1 Value-Added Benchmark relating to the Northeast refining operations (80% weight) and a 4-3-1 Benchmark relating to the Toledo refinery (20% weight).

+ Reflects the impact of a 150 thousand barrels-per-day reduction in crude unit capacity in November 2009 attributable to the shutdown of the Eagle Point refinery.


 

SUNOCO 4Q10 EARNINGS, PAGE 10

 

Sunoco, Inc.

Financial and Operating Statistics (Unaudited)

 

     For the Three
Months Ended
    For the Twelve
Months Ended
 
     December 31     Sept. 30     December 31  
     2010     2009     2010     2010     2009  

RETAIL MARKETING

          

Income (Millions of Dollars)

   $ 3     $ 21      $ 41      $ 110      $ 86   

Retail Margin* (Per Barrel):

          

Gasoline

   $ 2.79      $ 3.70      $ 4.40      $ 3.93      $ 3.72   

Middle Distillates

   $ 2.37      $ 3.33      $ 3.27      $ 3.19      $ 6.22   

Sales (Thousand Barrels Daily):

          

Gasoline

     302.9        286.8        303.1        293.4        291.0   

Middle Distillates

     28.5        24.3        30.2        28.2        30.2   
                                        
     331.4        311.1        333.3        321.6        321.2   
                                        

Total Retail Gasoline Outlets, End of Period

     4,921        4,711        4,829        4,921        4,711   

Gasoline and Diesel Throughput per Company-
Owned or Leased Outlet (M Gal/Site/Month)

     161        153        148        156        151   

Convenience Stores:

          

Total Stores, End of Period

     602        604        597        602        604   

Merchandise Sales (M$/Store/Month)

   $ 92      $ 91      $ 103      $ 96      $ 90   

Merchandise Margin (Company Operated)
(% of Sales)

     27     27     28     27     28
                                        

 

*       Retail sales price less related wholesale price and terminalling and transportation costs per barrel. The retail sales price is the weighted-average price received through the various branded marketing distribution channels.

 

LOGISTICS

 

           

  

Income (Millions of Dollars)

   $ 23     $ 22      $ 26      $ 86      $ 97   

Pipeline and Terminal Throughput (Thousand
Barrels Daily)*:

          

Unaffiliated Customers

     2,371        1,378        1,929        2,040        1,436   

Affiliated Customers

     1,286        1,456        1,268        1,274        1,449   
                                        
     3,657        2,834        3,197        3,314        2,885   
                                        

 

          

*       Excludes joint-venture operations which are not consolidated.

          
CHEMICALS*           

Income (Loss) (Millions of Dollars)

   $ 4      $ 4      $ 3      $ 15      $ (13

Margin** (Cents per Pound):

     9.1        9.7        7.6        8.8        8.0   

Sales (Millions of Pounds):

     582        457        567        2,152        1,774   
                                        

 

* Consists of the phenol and related products operations but excludes amounts attributable to the polypropylene chemicals business, which was sold to Braskem S.A. on March 31, 2010.
** Wholesale sales revenue less cost of feedstocks, product purchases and related terminalling and transportation divided by sales volumes.


 

SUNOCO 4Q10 EARNINGS, PAGE 11

 

Sunoco, Inc.

Financial and Operating Statistics (Unaudited)

 

     For the Three
Months Ended
    For the Twelve
Months Ended
 
     December 31      Sept.30     December 31  
     2010      2009      2010     2010     2009  

COKE

            

Income (Millions of Dollars)

   $ 21       $ 78       $ 33      $ 132      $ 180   

Coke Production (Thousands of Tons):

            

United States*

     916         778         953        3,593        2,868   

Brazil

     370         383         431        1,636        1,263   
                                          

 

*       Includes amounts attributable to a 650 thousand tons-per-year cokemaking facility at SunCoke Energy’s Granite City site which commenced operations in the fourth quarter of 2009.

 

CAPITAL PROGRAM (Millions of Dollars)

 

           

  

Refining and Supply:

            

Continuing operations

   $ 52       $ 54       $ 34      $ 247      $ 377   

Discontinued operations

     —           —           —          —          3   

Retail Marketing

     68         32         33        124        80   

Logistics

     69         67         280     426     225 ** 

Chemicals:

            

Continuing operations

     5         8         3        17        20   

Discontinued operations

     —           4         —          3        15   

Coke

     83         41         72        223        229   
                                          
   $ 277       $ 206       $ 422      $ 1,040      $ 949   
                                          

 

*       Includes acquisition of a butane blending business and additional ownership interests in pipeline joint ventures totaling
$243 million.

**     Includes acquisition of crude oil pipeline and refined product terminalling assets totaling $50 million.

 

DEPRECIATION, DEPLETION AND

AMORTIZATION* (Millions of Dollars)

 

           

        

  

  

Refining and Supply

   $ 64       $ 66       $ 69      $ 263      $ 279 ** 

Retail Marketing

     28         24         22        93        95   

Logistics

     20         13         15        62        49   

Chemicals

     6         7         7        27        28   

Coke

     12         9         15        49        33   
                                          
   $ 130       $ 119       $ 128      $ 494      $ 484   
                                          

 

* Excludes amounts attributable to the polypropylene chemicals business and Tulsa refinery for all periods presented. The polypropylene chemicals business was sold to Braskem S.A. on March 31, 2010 and the Tulsa refinery was sold to Holly Corporation on June 1, 2009 and, as a result, have been classified as discontinued operations in the Company’s consolidated statements of operations.
** Includes $19 million attributable to the write-off of certain assets at the Marcus Hook refinery as a result of a fire at this facility in May 2009.


 

SUNOCO 4Q10 EARNINGS, PAGE 12

 

Sunoco, Inc.

Earnings Profile of Sunoco Businesses (after tax)

(Millions of Dollars, Except Per-Share Amounts)

(Unaudited)

 

     2009  
     1st     2nd     3rd     4th     Total  

Refining and Supply:

          

Continuing operations

   $ 14      $ (77   $ (118   $ (135   $ (316

Discontinued operations

     9        (6     —          —          3   

Retail Marketing

     6        10        49        21        86   

Logistics

     30        26        19        22        97   

Chemicals:

          

Continuing operations

     (12     (3     (2     4        (13

Discontinued operations

     8        3        1        2        14   

Coke

     25        42        35        78        180   

Corporate and Other:

          

Corporate expenses

     (11     (15     (6     (6     (38

Net financing expenses and other

     (10     (11     (12     (17     (50
                                        
     59        (31     (34     (31     (37

Special Items:

          

Continuing operations

     (40     (44     (278     36        (326

Discontinued operations*

     (7     20        —          21        34   
                                        

Net income (loss) attributable to Sunoco, Inc. shareholders

   $ 12      $ (55   $ (312   $ 26      $ (329
                                        

Earnings (loss) per share of common stock (diluted):

          

Income (loss) attributable to Sunoco, Inc.
shareholders before special items

   $ .50      $ (.27   $ (.29   $ (.27   $ (.32

Special items

     (.40     (.20     (2.38     .49        (2.49
                                        

Net income (loss) attributable to Sunoco, Inc.
shareholders

   $ .10      $ (.47   $ (2.67   $ .22      $ (2.81
                                        

 

* Consists of $4 and $3 million after-tax provisions for asset write-downs and other matters attributable to the polypropylene chemicals operations and the Tulsa refinery, respectively, in the first quarter of 2009 and $20 and $21 million net after-tax gains recognized in connection with the divestment of the Tulsa refining operations in the second and fourth quarters of 2009, respectively.


 

SUNOCO 4Q10 EARNINGS, PAGE 13

 

Sunoco, Inc.

Earnings Profile of Sunoco Businesses (after tax)

(Millions of Dollars, Except Per-Share Amounts)

(Unaudited)

 

     2010  
     1st     2nd     3rd     4th     Total  

Refining and Supply:

          

Continuing operations

   $ (42   $ 86      $ (44   $ (8   $ (8

Discontinued operations

     —          —          —          —          —     

Retail Marketing

     21        45        41        3        110   

Logistics

     17        20        26        23        86   

Chemicals:

          

Continuing operations

     3        5        3        4        15   

Discontinued operations

     21        —          —          —          21   

Coke

     37        41        33        21        132   

Corporate and Other:

          

Corporate expenses

     (23     (20     (17     (13     (73

Net financing expenses and other

     (17     (19     (15     (17     (68
                                        
     17        158        27        13        215   

Special Items:

          

Continuing operations

     (36     (13     38        74        63   

Discontinued operations*

     (44     —          —          —          (44
                                        

Net income (loss) attributable to Sunoco, Inc. shareholders

   $ (63   $ 145      $ 65      $ 87      $ 234   
                                        

Earnings (loss) per share of common stock (diluted):

          

Income (loss) attributable to Sunoco, Inc. shareholders before special items

   $ .14      $ 1.31      $ .22      $ .11      $ 1.79   

Special items

     (.67     (.11     .32        .61        .16   
                                        

Net income (loss) attributable to Sunoco, Inc. shareholders

   $ (.53   $ 1.20      $ .54      $ .72      $ 1.95   
                                        

 

* Consists of a net loss recognized in connection with the divestment of the polypropylene chemicals business.


 

SUNOCO 4Q10 EARNINGS, PAGE 14

 

Sunoco, Inc.

Consolidated Statements of Operations

(Millions of Dollars)

(Unaudited)

 

     2009*  
     1st     2nd     3rd     4th     Total  

REVENUES

          

Sales and other operating revenue (including
consumer excise taxes)

   $ 5,945     $ 7,271     $ 8,389     $ 8,666     $ 30,271  

Interest income

     1       3       1       —          5  

Other income, net

     6       24       60       26       116  
                                        
     5,952       7,298       8,450       8,692       30,392  

COSTS AND EXPENSES

          

Cost of products sold and operating expenses

     4,936       6,355       7,464        7,782       26,537  

Consumer excise taxes

     569       605       630       583       2,387  

Selling, general and administrative expenses

     168       158       180       165       671  

Depreciation, depletion and amortization

     116       135       114       119       484  

Payroll, property and other taxes

     39       34       32       32       137  

Provision for asset write-downs and other matters

     67       75        511       34       687  

Interest cost and debt expense

     31       39       37       38       145  

Interest capitalized

     (10     (12     (12     (5     (39
                                        
     5,916       7,389       8,956       8,748       31,009  

Income (loss) from continuing operations before income tax benefit

     36        (91     (506     (56     (617

Income tax benefit

     (5     (53 )     (219 )     (89     (366 )
                                        

Income (loss) from continuing operations

     41        (38 )     (287     33       (251

Income from discontinued operations

     10       17       1       23       51   
                                        

Net income (loss)

     51        (21     (286     56        (200

Less: Net income attributable to noncontrolling interests

     39       34       26       30       129   
                                        

Net income (loss) attributable to Sunoco, Inc. shareholders

   $ 12      $ (55   $ (312   $ 26     $ (329
                                        

 

* Reclassified to treat the polypropylene chemicals business that was sold on March 31, 2010 and the Tulsa refinery that was sold on June 1, 2009 as discontinued operations.


 

SUNOCO 4Q10 EARNINGS, PAGE 15

 

Sunoco, Inc.

Consolidated Statements of Operations

(Millions of Dollars)

(Unaudited)

 

     2010  
     1st     2nd     3rd     4th     Total  

REVENUES

          

Sales and other operating revenue (including
consumer excise taxes)

   $ 8,166      $ 9,572     $ 9,319      $ 10,207      $ 37,264   

Interest income

     —          1        3        1        5   

Gain on remeasurement of pipeline equity
interests

     —          —          128        —          128   

Other income, net

     26        13       29        24        92   
                                        
     8,192        9,586       9,479        10,232        37,489   

COSTS AND EXPENSES

          

Cost of products sold and operating expenses

     7,311        8,350        8,300        9,071        33,032   

Consumer excise taxes

     530        608        617        594        2,349   

Selling, general and administrative expenses

     146        167        159        182        654   

Depreciation, depletion and amortization

     114        122        128        130        494   

Payroll, property and other taxes

     34        24        37        21        116   

Provision for asset write-downs and other matters

     45        22        (3     45        109   

Interest cost and debt expense

     39        40        43        42        164   

Interest capitalized

     (3     (3     (4     (5     (15
                                        
     8,216        9,330        9,277        10,080        36,903   

Income (loss) from continuing operations before
income tax benefit

     (24     256        202        152        586   

Income tax expense (benefit)

     (9     80        30        34        135   
                                        

Income (loss) from continuing operations

     (15     176        172        118        451   

Loss from discontinued operations

     (23     —          —          —          (23
                                        

Net income (loss)

     (38     176        172        118        428   

Less: Net income attributable to noncontrolling
interests

     25       31        107        31        194   
                                        

Net income (loss) attributable to Sunoco, Inc.
shareholders

   $ (63   $ 145      $ 65      $ 87      $ 234   
                                        


 

SUNOCO 4Q10 EARNINGS, PAGE 16

 

Sunoco, Inc.

Consolidated Balance Sheets

(Millions of Dollars)

(Unaudited)

 

     At
December 31
2010
     At
December 31
2009
 

ASSETS

     

Cash and cash equivalents

   $ 1,485       $ 377   

Accounts and notes receivable, net

     2,679         2,262   

Inventories

     404         635   

Income tax refund receivable

     67         394   

Deferred income taxes

     129         96   

Toledo refinery and related assets held for sale

     1,029         —     
                 

Total current assets

     5,793         3,764   

Investments and long-term receivables

     160         179   

Properties, plants and equipment, net

     7,055         7,626   

Deferred charges and other assets

     356         326   
                 

Total assets

   $ 13,364       $ 11,895   
                 

LIABILITIES AND EQUITY

     

Accounts payable and accrued liabilities

   $ 4,466       $ 3,806   

Short-term borrowings

     115         397   

Current portion of long-term debt

     178         6   

Taxes payable

     187         209   
                 

Total current liabilities

     4,946         4,418   

Long-term debt

     2,136         2,061   

Retirement benefit liabilities

     481         778   

Deferred income taxes

     1,440         998   

Other deferred credits and liabilities

     562         521   
                 

Total liabilities

     9,565         8,776   
                 

EQUITY

     

Sunoco, Inc. shareholders’ equity

     3,046         2,557   

Noncontrolling interests

     753         562   
                 

Total equity

     3,799         3,119   
                 

Total liabilities and equity

   $ 13,364       $ 11,895   
                 


 

SUNOCO 4Q10 EARNINGS, PAGE 17

 

Sunoco, Inc.

Consolidated Statements of Cash Flows

(Millions of Dollars)

(Unaudited)

 

     For the Twelve Months
Ended December 31
 
     2010     2009  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income (loss)

   $ 428      $ (200

Adjustments to reconcile net income (loss) to net
cash provided by operating activities:

    

Loss on divestment of discontinued polypropylene operations

     169        —     

Gain on remeasurement of pipeline equity interests

     (128     —     

Gain on divestment of discontinued Tulsa operations

     —          (70

Gain on divestment of retail heating oil and propane distribution business

     —          (44

Provision for asset write-downs and other matters

     109        699   

Depreciation, depletion and amortization

     497        521   

Deferred income tax expense

     160        54   

Payments less than (in excess of) expense for retirement plans*

     (130     32   

Changes in working capital pertaining to operating activities

     577        (441

Other

     12        (3
                

Net cash provided by operating activities

     1,694        548   
                

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Capital expenditures

     (772     (899

Acquisitions

     (268     (50

Proceeds from divestments:

    

Polypropylene operations

     348        —     

Tulsa refinery and related inventory

     —          157   

Retail heating oil and propane distribution business

     —          83   

Other

     50        126   

Other

     (5     (2
                

Net cash used in investing activities

     (647     (585
                

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Net proceeds from (repayments of) short-term borrowings

     (282     74   

Net proceeds from issuance of long-term debt

     1,144        1,059   

Repayments of long-term debt

     (894     (835

Net proceeds from sale/issuance of Sunoco Logistics Partners L.P.
limited partnership units

     289        110   

Cash distributions to noncontrolling interests

     (123     (94

Cash dividend payments

     (73     (140

Other

     —          —     
                

Net cash provided by financing activities

     61        174   
                

Net increase in cash and cash equivalents

     1,108        137   

Cash and cash equivalents at beginning of period

     377        240   
                

Cash and cash equivalents at end of period

   $ 1,485      $ 377   
                

 

* Payments for the twelve months ended December 31, 2010 exclude 3.59 million shares of Sunoco common stock valued at $90 million that were contributed to the Company’s defined benefit plans in February 2010.

-END OF SUNOCO 4Q10 EARNINGS REPORT-