EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

For further information, contact:

Jeff Palmer    Tom Hayes
Investor Relations    Corporate Marketing
408-222-8373    408-222-2815
jpalmer@marvell.com    tom@marvell.com

Marvell Technology Group Ltd. Reports Second Quarter of Fiscal 2011 Results

Revenue: $896 Million, Up 5 Percent Sequentially

GAAP Net Income: $220 Million, $0.33 per share EPS

Free Cash Flow: $292 Million, 33 Percent of Revenue

Announces $500 Million Share Repurchase Plan

Santa Clara, California (August 19, 2010) — Marvell Technology Group Ltd. (NASDAQ: MRVL), a global leader in integrated silicon solutions today reported financial results for the second quarter of fiscal 2011, ended July 31, 2010.

Net revenue for the second quarter of fiscal 2011 was $896 million, a 40 percent increase from $641 million in the second quarter of fiscal 2010, ended August 1, 2009, and a 5 percent sequential increase from $856 million in the first quarter of fiscal 2011, ended May 1, 2010.

GAAP net income was $220 million, or $0.33 per share (diluted), for the second quarter of fiscal 2011, compared with a GAAP net income of $58 million, or $0.09 per share (diluted), for the second quarter of fiscal 2010. GAAP net income in the first quarter of fiscal 2011 was $206 million, or $0.30 per share (diluted).

Non-GAAP net income was $273 million, or $0.40 per share (diluted), for the second quarter of fiscal 2011, as compared with non-GAAP net income of $119 million, or $0.18 per share (diluted), for the second quarter of fiscal 2010. Non-GAAP net income for the first quarter of fiscal 2011 was $260 million, or $0.38 per share (diluted).

 

1


“We delivered excellent results for the second quarter,” said Dr. Sehat Sutardja, Marvell’s Chairman and Chief Executive Officer. “We experienced significant revenue growth in our mobile and wireless end market which increased over 50 percent sequentially, and over 140 percent year over year, while revenue from our networking end market grew 4 percent sequentially, and over 30 percent year over year. Despite the challenges of a softening macroeconomic environment for PCs, we continue to deliver best in class profitability on both operating and cash flow margins, demonstrating the robustness of our long-term business model driven by the transformation of our revenues to the mobile and wireless semiconductor end market. Given the long-term confidence we have in our business model, we are pleased to announce the Board of Directors has authorized a share repurchase program of $500 million.”

Marvell reports net income (loss), basic and diluted net income (loss) per share in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis as outlined below. Reconciliations of GAAP net income (loss) to non-GAAP net income for the three months ended July 31, 2010, May 1, 2010 and August 1, 2009 appear in the financial statements below. Non-GAAP net income, where applicable, excludes the effect of stock-based compensation, amortization and write-offs of acquired intangible assets, restructuring costs and certain other expenses or benefits.

GAAP gross margin for the second quarter of fiscal 2011 was 59.1 percent, compared to 55.0 percent for the second quarter of fiscal 2010 and 59.8 percent for the first quarter of fiscal 2011.

Non-GAAP gross margin for the second quarter of fiscal 2011 was 59.3 percent, compared to 55.3 percent for the second quarter of fiscal 2010 and 60.6 percent for the first quarter of fiscal 2011.

Shares used to compute GAAP net income per diluted share for the second quarter of fiscal 2011 were 675 million shares, compared with 648 million shares in the second quarter of fiscal 2010 and 678 million shares in the first quarter of fiscal 2011. Shares used to compute non-GAAP net income per diluted share for the second quarter of fiscal 2011 were 678 million shares, compared with 652 million shares for the second quarter of fiscal 2010 and 681 million shares for the first quarter of fiscal 2011.

 

2


Cash flow from operations for the second quarter of fiscal 2011 was $319 million, up from the $182 million in the second quarter of fiscal 2010 and up from the $256 million reported in the first quarter of fiscal 2011. Free cash flow for the second quarter of fiscal 2011 was $292 million, up from the $175 million reported in second quarter of fiscal 2010, and up from the $237 million reported in the first quarter of fiscal 2011. Free cash flow as presented above is defined as cash flow from operations, less capital expenditures and purchases of technology licenses.

Share Repurchase Program

Marvell also announced today that its Board of Directors has authorized a program to repurchase up to $500 million of its outstanding common shares, depending on market conditions and other factors.

Marvell intends to effect the repurchase program in accordance with the conditions of Rule 10b-18 under the Securities Exchange Act of 1934, as amended. The repurchase program will be subject to market conditions and other factors and does not obligate Marvell to repurchase any dollar amount or number of its common shares. The program may be extended, modified, suspended or discontinued at any time. The repurchases, which are expected to be funded from Marvell’s current cash and short-term position of over $2.3 billion, may occur in open market, privately negotiated or block transactions. As of July 31, 2010, Marvell had approximately 650 million common shares outstanding.

Conference Call

Marvell will be conducting a conference call on August 19, 2010 at 1:45 p.m. Pacific Time to discuss results for the second quarter of fiscal 2011. Interested parties may join the conference call by dialing 1-866-314-5050, pass-code 24135453. The call will be webcast by Thomson Reuters and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/ with a replay available following the call until September 19, 2010.

Discussion of Non-GAAP Financial Measures

Non-GAAP financial measures exclude stock-based compensation expense as well as charges related to acquisitions, restructuring, gains and other charges that are driven primarily by discrete events that management does not consider to be directly related to Marvell’s core operating performance. Non-GAAP earnings per share is calculated by dividing non-GAAP net income by non-GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP earnings per share, the GAAP weighted average shares outstanding (diluted) is adjusted to exclude the potential benefits of compensation costs expected to be incurred

 

3


in future periods, but not yet recognized in the financial statements. The expected compensation costs are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method and also include the dilutive/antidilutive effects of common stock options and restricted stock.

Marvell believes that the presentation of non-GAAP financial measures provide important supplemental information to management and investors regarding financial and business trends relating to Marvell’s financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, the information provided by GAAP financial measures. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance. For further information regarding why Marvell believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to Marvell’s Current Report on Form 8-K filed today with the SEC. The Form 8-K is available on the SEC’s website at www.sec.gov as well as on the Marvell website in the Investor Relations section at www.marvell.com.

About Marvell

Marvell Technology Group Ltd. (NASDAQ: MRVL) is a global leader in the development of storage, communications and consumer silicon solutions. Marvell’s diverse product portfolio includes switching, transceiver, communications controller, wireless, and storage solutions that power the entire communications infrastructure, including enterprise, metro, home, and storage networking. As used in this release, the term the “Company” and “Marvell” refer to Marvell Technology Group Ltd. and its subsidiaries. For more information please visit www.marvell.com.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding the sustainability of the Company’s long term business model to deliver best in class profitability on both operating and cash flow margins; the Company’s ability to fund common share purchases out of the

 

4


Company’s current cash position; the types of transactions pursuant to which repurchases will be made under the share repurchase program; and statements concerning the Company’s use of non-GAAP financial measures as important supplemental information. These statements are not guarantees of results and should not be considered as an indication of future performance. Actual events or results may differ materially from those described in this document due to a number of risks and uncertainties, including, among others, the Company’s financial condition and results of operations may vary from quarter to quarter; the impact of global economic conditions on the Company’s business; significant dependence on the hard disk drive industry; highly competitive nature of the markets in which the Company competes; reliance on a few customers; market acceptance of the Company’s products; and the impact of current or future intellectual property litigation and claims for indemnification. For other factors that could cause Marvell’s results to vary from expectations, please see the risk factors identified in Marvell’s latest Annual Report on Form 10-K for the year ended January 30, 2010, subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K as filed with the SEC. When Marvell files its Form 10-Q for the second quarter of fiscal 2011, the financial statements may differ from the results disclosed in this press release because judgments and estimates that management used in preparing the financial results reported in this press release may need to be updated to the date of the filing. The Company’s results also remain subject to review by the Company’s independent registered public accounting firm. Marvell undertakes no obligation to revise or update publicly any forward-looking statements.

 

5


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended    Six Months Ended  
     July 31,
2010
   May 1,
2010
    August 1,
2009
   July 31,
2010
   August 1,
2009
 

Net revenue

   $ 896,474    $ 855,579      $ 640,620    $ 1,752,053    $ 1,162,054   

Cost of goods sold

     366,682      343,985        288,059      710,667      545,689   
                                     

Gross profit

     529,792      511,594        352,561      1,041,386      616,365   

Operating expenses:

             

Research and development

     228,211      219,111        196,190      447,322      402,279   

Selling and marketing

     36,863      38,423        32,908      75,286      66,818   

General and administrative

     25,440      23,108        29,468      48,548      132,196   

Amortization and write-off of acquired intangible assets

     21,214      22,549        26,446      43,763      56,802   
                                     

Total operating expenses

     311,728      303,191        285,012      614,919      658,095   
                                     

Operating income (loss)

     218,064      208,403        67,549      426,467      (41,730

Interest and other income (expense), net

     4,212      (3,752     279      460      119   
                                     

Income (loss) before income taxes

     222,276      204,651        67,828      426,927      (41,611

Provision (benefit) for income taxes

     2,499      (1,116     9,335      1,383      11,353   
                                     

Net income (loss)

   $ 219,777    $ 205,767      $ 58,493    $ 425,544      (52,964
                                     

Basic net income (loss) per share

   $ 0.34    $ 0.32      $ 0.09    $ 0.66    $ (0.09
                                     

Diluted net income (loss) per share

   $ 0.33    $ 0.30      $ 0.09    $ 0.63    $ (0.09
                                     

Shares used in computing basic earnings (loss) per share

     648,028      640,926        620,881      644,477      619,779   

Shares used in computing diluted earnings (loss) per share

     675,220      678,059        648,110      676,639      619,779   

 

6


Marvell Technology Group Ltd.

Reconciliation of GAAP Net Income to Non-GAAP Net Income

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended     Six Months Ended  
     July 31,
2010
    May 1,
2010
    August 1,
2009
    July 31,
2010
    August 1,
2009
 

GAAP net income (loss)

   $ 219,777      $ 205,767      $ 58,493      $ 425,544      $ (52,964

Stock-based compensation

     30,689        26,896        30,015        57,585        61,663   

Amortization and write-off of acquired intangible assets

     21,214        22,549        26,446        43,763        56,802   

Restructuring (a)

     1,660        586        4,956        2,246        13,292   

Legal/Tax related matters (b)

     —          4,373        (1,202     4,373        70,798   

Other (c)

     —          —          —          —          990   
                                        

Non-GAAP net income

   $ 273,340      $ 260,171      $ 118,708      $ 533,511      $ 150,581   
                                        

GAAP weighted average shares - diluted

     675,220        678,059        648,110        676,639        619,779   

Non-GAAP adjustment

     3,131        3,310        3,651        3,273        24,404   
                                        

Non-GAAP weighted average shares diluted (d)

     678,351        681,369        651,761        679,912        644,183   
                                        

GAAP diluted net income (loss) per share

   $ 0.33      $ 0.30      $ 0.09      $ 0.63      $ (0.09
                                        

Non-GAAP diluted net income per share

   $ 0.40      $ 0.38      $ 0.18      $ 0.78      $ 0.23   
                                        

GAAP gross profit:

   $ 529,792      $ 511,594      $ 352,561      $ 1,041,386      $ 616,365   

Stock-based compensation

     1,692        2,236        1,810        3,928        5,926   

Other

     —          4,373        —          4,373        990   
                                        

Non-GAAP gross profit

   $ 531,484      $ 518,203      $ 354,371      $ 1,049,687      $ 623,281   
                                        

GAAP gross profit as a % of revenue

     59.1     59.8     55.0     59.4     53.0

Stock-based compensation

     0.2     0.3     0.3     0.2     0.5

Other

     —          0.5     —          0.3     0.1
                                        

Non-GAAP gross profit

     59.3     60.6     55.3     59.9     53.6
                                        

GAAP research and development:

   $ 228,211      $ 219,111      $ 196,190      $ 447,322      $ 402,279   

Stock-based compensation

     (22,089     (18,851     (22,193     (40,940     (43,930

Restructuring

     (1,370     (129     (3,526     (1,499     (9,366

Legal/Tax settlement

     —          —          1,820        —          1,820   
                                        

Non-GAAP research and development

   $ 204,752      $ 200,131      $ 172,291      $ 404,883      $ 350,803   
                                        

GAAP selling and marketing:

   $ 36,863      $ 38,423      $ 32,908      $ 75,286      $ 66,818   

Stock-based compensation

     (2,397     (3,173     (3,659     (5,570     (7,370

Restructuring

     —          —          (524     —          (1,788

Legal/Tax settlement

     —          —          659        —          659   
                                        

Non-GAAP selling and marketing

   $ 34,466      $ 35,250      $ 29,384      $ 69,716      $ 58,319   
                                        

GAAP general and administrative:

   $ 25,440      $ 23,108      $ 29,468      $ 48,548      $ 132,196   

Stock-based compensation

     (4,511     (2,636     (2,353     (7,147     (4,437

Restructuring

     (290     (457     (906     (747     (2,138

Legal/Tax settlement

       —          158        —          (71,842
                                        

Non-GAAP general and administrative

   $ 20,639      $ 20,015      $ 26,367      $ 40,654      $ 53,779   
                                        

 

(a) Amounts represent restructuring related charges including severance costs from reductions in force, asset impairment and a charge related to facilities impairment.
(b) Fiscal quarter ended May 1, 2010 includes an amount representing the portion of an IP litigation settlement related to previous fiscal years from 2003 through 2010. The six months ended August 1, 2009 includes a $72.0 million charge in connection with the settlement of the class action litigation. Fiscal quarter ended August 1, 2009 includes the net impact of our settlement with the IRS related to our historical stock option practices. As the composition of the settlement was different than the initial reserve, the net benefit includes a $2.6 million benefit to operating expense with an offset of $1.4 million of interest expense.
(c) The six months ended August 1, 2009 includes underutilization charges recorded in connection with the rampdown of the Malaysia test operations.
(d) For purposes of calculating non-GAAP diluted net income per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of stock compensation costs attributable to future services and not yet recognized in the financial statements.

 

7


Marvell Technology Group Ltd.

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

 

     July 31,
2010
   January 30,
2010
 

Assets

     

Current assets:

     

Cash, cash equivalents, and short-term investments

   $ 2,379,951    $ 1,796,717   

Accounts receivable, net

     490,755      356,796   

Inventories

     239,320      241,541   

Prepaid expenses and other current assets

     72,045      70,491   
               

Total current assets

     3,182,071      2,465,545   

Property and equipment, net

     343,445      342,497   

Long-term investments

     34,184      34,281   

Goodwill and acquired intangible assets, net

     2,153,424      2,176,763   

Other non-current assets

     154,153      151,854   
               

Total assets

   $ 5,867,277    $ 5,170,940   
               

Liabilities and Shareholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 385,509    $ 277,405   

Accrued liabilities

     201,787      207,877   

Income taxes payable

     19,204      19,992   

Deferred income

     86,019      59,396   

Current portion of capital lease obligations

     1,501      1,940   
               

Total current liabilities

     694,020      566,610   

Capital lease obligations, net of current portion

     —        511   

Other long-term liabilities

     190,352      185,840   
               

Total liabilities

     884,372      752,961   
               

Shareholders’ equity:

     

Common stock

     1,300      1,277   

Additional paid-in capital

     4,745,787      4,607,844   

Accumulated other comprehensive gain (loss)

     531      (885

Retained earnings (accumulated deficit)

     235,287      (190,257
               

Total shareholders’ equity

     4,982,905      4,417,979   
               

Total liabilities and shareholders’ equity

   $ 5,867,277    $ 5,170,940   
               

 

8


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)

 

     Three Months Ended     Six Months Ended  
     July 31,
2010
    August 1,
2009
    July 31,
2010
    August 1,
2009
 

Cash flows from operating activities:

        

Net income (loss)

   $ 219,777      $ 58,493      $ 425,544      $ (52,964

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

        

Depreciation and amortization

     22,773        25,030        45,851        50,405   

Stock-based compensation

     30,689        30,015        57,585        61,663   

Amortization and write-off of acquired intangible assets

     21,214        26,446        43,763        56,802   

Amortization of marketable securities premium

     2,777        —          4,812        —     

Facilities impairment

     1,140        —          1,140        —     

Fair market value adjustment to Intel inventory sold

     (1,048     (1,733     (1,990     (3,076

Excess tax benefits from stock-based compensation

     (44     (40     (229     (69

Deferred income taxes

     (1,457     5,868        (1,457     5,868   

Changes in assets and liabilities:

        

Accounts receivable

     (42,062     (43,095     (133,959     (106,361

Inventories

     (31,501     (5,694     3,916        100,587   

Prepaid expenses and other assets

     (3,927     (5,409     6,454        8,921   

Accounts payable

     93,949        103,043        98,775        133,781   

Accrued liabilities and other

     (50     5,604        2,248        69,059   

Accrued employee compensation

     4,406        (14,007     (6,100     (974

Income taxes payable

     (88     3,585        1,853        4,928   

Deferred income

     2,690        (5,773     26,623        (1,708
                                

Net cash provided by operating activities

     319,238        182,333        574,829        326,862   

Cash flows from investing activities:

        

Purchases of investments

     (522,932     —          (710,810     —     

Sales and maturities of securities

     198,305        50        347,745        50   

Cash paid for acquisitions, net

     (20,679     —          (20,679     —     

Purchases of technology licenses

     (4,569     (3,250     (6,819     (12,550

Purchases of property and equipment

     (22,903     (3,765     (39,298     (7,179
                                

Net cash used in investing activities

     (372,778     (6,965     (429,861     (19,679

Cash flows from financing activities:

        

Proceeds from the issuance of common shares

     31,789        20,636        80,477        21,021   

Principal payments on capital lease obligations

     (480     (442     (950     (875

Excess tax benefits from stock-based compensation

     44        40        229        69   
                                

Net cash provided by financing activities

     31,353        20,234        79,756        20,215   
                                

Net increase (decrease) in cash and cash equivalents

     (22,187     195,602        224,724        327,398   
                                

Cash and cash equivalents at beginning of period

     1,352,339        1,059,205        1,105,428        927,409   
                                

Cash and cash equivalents at end of period

   $ 1,330,152      $ 1,254,807      $ 1,330,152      $ 1,254,807   
                                

 

9