EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

 

   Contact:   Geoffrey Buscher
     SBG Investor Relations                    
     508-532-1790
     IR@xerium.com

XERIUM TECHNOLOGIES REPORTS FIRST QUARTER RESULTS

RALEIGH, N.C., May 5, 2009 – Xerium Technologies, Inc. (NYSE: XRM), a leading global manufacturer of industrial textiles and rolls used primarily in the paper production process, today reported results for its first quarter ended March 31, 2009.

“As expected, the first quarter of 2009 became a very challenging quarter for Xerium and for our industry,” said Stephen R. Light, President, Chief Executive Officer and Chairman. “The dramatic downturn in the paper markets is reshaping the industry’s landscape, underscoring the foresight of our preemptive moves taken in 2008 to aggressively reduce debt and re-align our operations consistent with our three step strategy. We are working with our customers to reduce our lead times and better manage inventories. Simultaneously, we continue to streamline our products and take a leadership role in delivering the innovations necessary to spur additional cost savings and bring greater value to paper processing.

“We are realistic about the many challenges we face during the deep downturn in our industry. Our financial planning reflects our belief that the bottom of this market will not occur until mid-2009, followed by a recovery that builds momentum by mid-2010. Our strategy for debt reduction remains paramount and we have continued to believe that we will exit 2009 stronger than when we entered it.”

FIRST QUARTER FINANCIAL HIGHLIGHTS

 

   

During the quarter, the Company made principal long-term debt payments of approximately $21.5 million, which, along with offsetting currency effects, reduced total bank debt at March 31, 2009 to $609.3 million from $617 million at December 31, 2008. The $609.3 million balance includes $28 million borrowed under our line of credit in the first quarter of 2009.

 

   

Net interest expense decreased during the quarter by $9.2 million or 36.5% to $16.0 million, from $25.2 million in the first quarter of 2008. The decrease is primarily due to the change in fair value of interest rate swaps and favorable currency effects, offset by higher interest rates stemming from the amendment of the senior credit facility in May 2008. During the first quarter of 2008, hedge accounting under SFAS No. 133, was not applicable for the Company’s interest rate swaps in 2008 and the mark to market changes in their fair value of $12 million were recorded as non-cash charges to interest expense. Effective July 1, 2008, hedge accounting under SFAS No. 133 became applicable and the mark to market changes on the interest rate swaps were charged to accumulated other comprehensive income.


   

Net sales for the 2009 first quarter were $116.5 million, a 26.7% decrease from net sales for the 2008 first quarter of $159.0 million. Excluding currency effects shown in the table below, first quarter 2009 net sales decreased 18.3% from the first quarter of 2008, with a decline of 16.4% in the clothing segment and a decline of 21.9% in the roll covers segment. See “Clothing Segment Highlights and “Roll Covers Segment Highlights” for further discussion.

 

   

Gross margins declined to 38.0% in the first quarter of 2009 from 39.8% in the first quarter of 2008. The decline is primarily due to the impact of lower sales volumes in the roll covers segment.

 

   

Restructuring expenses are related to the Company’s long-term strategy to reduce production costs and improve long-term competitiveness by closing and/or transferring production from certain of its manufacturing facilities and through headcount reductions. During the first quarter of 2009, headcount reductions and facility and other costs were $1.3 million, which were almost entirely offset by a $1.2 million gain on the sale of Company’s Swedish roll covers facility.

 

   

Net loss for the first quarter of 2009 was $9.4 million or $0.19 per diluted share, compared to a net loss of $4.7 million or $0.10 per diluted share for the first quarter of 2008. The decrease is primarily a result of lower sales volumes in the first quarter of 2009 as compared with the first quarter of 2008, and the impact of a foreign exchange loss of $1.4 million, compared to a foreign exchange gain of $3.5 million in the first quarter of 2008, partially offset by lower operating expenses and the decrease in interest expense in the first quarter of 2009 due to the mark to market losses of $12 million in the first quarter of 2008 based on the loss of hedge accounting.

 

   

Net cash used by operating activities was $7.8 million for the first quarter of 2009, compared to net cash provided by operating activities of $29.8 million for the first quarter of 2008. The decrease is due to a decrease in the volume of business as a result of the effect of the global economic crisis on the paper industry and an increase in working capital, principally due to the payment of payables and accruals.

 

   

Adjusted EBITDA (as defined by the Company’s amended credit facility) was $20.2 million for the quarter, compared to $35.6 million in the first quarter 2008. See “EBITDA and Adjusted EBITDA Reconciliation” below.

 

   

In order to improve performance, the Company continues to target a reduction in days of receivables and increases in inventory turns and days of payables outstanding. During the 2009 first quarter, as compared with the 2008 first quarter, the Company reported that accounts receivables, as measured as a ratio of days of receivables, were 47 days compared to 65 days; inventory turns were 4.4 compared to 3.2; and days of payables were 61 days compared to 85 days.

 

   

Cash on hand at March 31, 2009 was $27.5 million, compared to $34.7 million at December 31, 2008, and $31.0 million at March 31, 2008.

 

   

Capital expenditures during the first quarter of 2009 were $7.0 million, compared to $12.1 million in capital expenditures in the first quarter of 2008. The Company expects 2009 capital expenditures to be approximately $30 million and that capital expenditure levels in 2010 will be comparable to those for 2009.

 

2


OTHER HIGHLIGHTS

 

   

As of March 31, 2009, the Company was in compliance with all of the financial covenants under its senior credit facility, including covenants requiring compliance with minimum interest coverage, fixed charge coverage ratios and maximum leverage ratios and plans to be in compliance of such covenants throughout 2009.

 

   

On March 27, 2009, the Company was notified by the New York Stock Exchange (NYSE) that it has accepted the Company’s plan for continued listing on the NYSE. As a result, Xerium’s common stock will continue to be listed on the NYSE during the compliance period, subject to quarterly reviews by the NYSE to monitor the Company’s progress against the plan. As a result of the NYSE’s acceptance of the plan, Xerium has 18 months from the original notification date on December 29, 2008 in which to regain compliance with the average market capitalization standard, subject to its compliance with the NYSE’s other continued listing requirements. With respect to the $1.00 minimum price standard, the Company initially had six months from the date of receipt of the notification from the NYSE to bring its share price and average share price over $1.00. However, the NYSE has suspended the $1.00 minimum price requirement through June 30, 2009. Once the NYSE reinstitutes the average share price standard, Xerium’s six-month compliance period will recommence, and the Company will have the remainder of the period in which to regain compliance with the standard. Failure to make progress consistent with the plan or to regain compliance with the continued listing standards could result in the Company’s common stock being delisted from the NYSE.

 

   

The Company released $0.4 million in “trapped cash” during the first quarter of 2009. In the fiscal year 2008 the Company released $60.8 million in trapped cash. The Company currently defines “trapped cash” as the amount of working capital on its balance sheet that is in excess of 50 days of outstanding accounts receivable, 6 inventory turns, and 75 days of accounts payable outstanding.

 

   

The Company expects to incur additional restructuring expenses of approximately $4.0 million during 2009, primarily related to headcount reductions resulting from the integration of the regional management structure in North America and similar actions in Europe.

 

   

The Company reduced its workforce by approximately 270 employees during the first quarter of 2009, having reduced it by nearly 100 in the 2008 fiscal year.

 

3


SEGMENT INFORMATION

The following table presents net sales for the first quarter of 2009 and 2008 by segment and the effect of currency on pricing and translation on first quarter 2009 net sales:

(in millions):

 

     Net Sales
Three Months
Ended Mar. 31,
   Decrease in
net sales
from Q1
2008 to Q1
2009
    Decrease in
Q1 2009 net
sales due to
currency
translation*
    Percent decrease in net
sales from Q1 2008 to

Q1 2009
    **Change in
Q1 2009 net
sales due to
currency

effects on
pricing
   Percent decrease
in net sales from
Q1 2008 to Q1
2009 excluding
effect of currency
on pricing and
translation
 
     2009    2008        Total     Excluding
currency
translation
effect
      

Clothing

   $ 77.8    $ 103.6    $ (25.8 )   $ (13.6 )   (24.9 )%   (11.8 )%   $ 4.8    (16.4 )%

Roll Covers

     38.7      55.4      (16.7 )     (4.6 )   (30.2 )%   (21.9 )%     —      (21.9 )%

Total

   $ 116.5    $ 159.0    $ (42.5 )   $ (18.2 )   (26.7 )%   (15.3 )%   $ 4.8    (18.3 )%

 

* Decrease in first quarter 2009 net sales due to currency translation is calculated by subtracting (i) an amount equal to net sales for the first quarter of 2008 from (ii) net sales for the first quarter of 2009 at the applicable average foreign currency exchange rate for the first quarter of 2009.
** Change in the first quarter 2009 net sales due to currency effect on pricing relates to sales prices indexed in U.S. Dollars by certain non-U.S. operations and is calculated based on the difference in the exchange rate from the time of pricing commitment to the customer and the point at which the sale transaction is recorded.

CLOTHING SEGMENT HIGHLIGHTS

 

   

Clothing segment sales declined 24.9% in the first quarter of 2009 to $77.8 million from $103.6 million in the first quarter of 2008, primarily due to unfavorable currency effects of $13.6 million and decreased sales in Europe, and North and South America, partially offset by increased sales in Asia-Pacific. The decrease was partially offset by favorable currency effects on pricing of $4.8 million. Excluding the effects of currency, net clothing segment sales decreased approximately 16.4%.

 

   

Overall pricing levels in the clothing segment decreased approximately 1% during the first quarter of 2009, compared to the first quarter of 2008.

 

   

Clothing segment earnings were $17.6 million, compared to earnings of $23.9 million in the first quarter of 2008.

ROLL COVERS SEGMENT HIGHLIGHTS

 

   

Roll covers segment sales declined 30.2% to $38.7 million in the 2009 first quarter from $55.4 million in the 2008 first quarter. The decrease is primarily the result of decreased sales volumes in Europe and North America and unfavorable currency effects of $4.6 million.

 

   

Overall pricing levels in the roll covers segment increased approximately 1% during the first quarter of 2009, compared to the first quarter of 2008.

 

   

Roll covers segment earnings were $7.9 million, compared to earnings of $14.0 million in the first quarter of 2008.

 

4


CONFERENCE CALL

The Company plans to hold a conference call to discuss these results tomorrow morning:

 

Date:    Wednesday, May 6, 2009
Start Time:    8:00 a.m. Eastern Time
Domestic Dial-In:    +1-800-762-8779
International Dial-In:    +1-480-629-9031

To participate on the call, please dial in at least 10 minutes prior to the scheduled start.

NON-GAAP FINANCIAL MEASURES

This press release includes measures of performance that differ from the Company’s financial results as reported under generally accepted accounting principles (“GAAP”). The Company uses supplementary non-GAAP measures, including EBITDA and Adjusted EBITDA, to assist in evaluating financial performance, specifically in evaluating the ability to service indebtedness and to fund ongoing capital expenditures. The Company’s credit facility includes covenants based upon Adjusted EBITDA. If Adjusted EBITDA declines below certain levels, the Company could go into default under the credit facility or be required to prepay the credit facility. Neither Adjusted EBITDA nor EBITDA should be considered in isolation or as a substitute for net cash provided by operating activities (as determined in accordance with GAAP) or income (loss) from operations (as determined in accordance with GAAP).

For additional information regarding non-GAAP financial measures and a reconciliation of such measures to the most comparable financial measures under GAAP, please see below. The information in this press release should be read in conjunction with the financial statements and footnotes contained in our documents to be filed with the Securities and Exchange Commission.

About Xerium Technologies

Xerium Technologies, Inc. (NYSE: XRM) is a leading global manufacturer and supplier of two types of consumable products used primarily in the production of paper: clothing and roll covers. The Company, which operates around the world under a variety of brand names, utilizes a broad portfolio of patented and proprietary technologies to provide customers with tailored solutions and products integral to production, all designed to optimize performance and reduce operational costs. With 32 manufacturing facilities in 13 countries around the world, Xerium has approximately 3,400 employees.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements. These statements relate to future events or to our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. In some cases, forward-looking statements can be identified by the use of words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue” or the negative of these terms or other comparable terminology. Undue reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties, and other factors that are, in some cases, beyond our control and that could materially affect actual results, levels of activity, performance, or achievements. Factors that could materially affect our actual results, levels of activity, performance or achievements include the following items: (i) we are subject to the risk of weaker economic

 

5


conditions in the locations around the world where we conduct business, including without limitation the current turmoil in the global paper markets and the impact of the current global economic crisis on the paper industry and our customers; (ii) we may be unable to maintain compliance with the restrictive covenants in our credit facility and our ability to maintain compliance depends on our ability to achieve our financial forecasts, which are based on certain assumptions that may or may not materialize as we expect regarding (a) demand for paper products, (b) the level of paper production and inventories, (c) the number of mills producing paper, (d) the financial health of our customers, (e) the stability of product prices, (f) the strength of market acceptance of new products, (g) the absence of dramatic increases in commodity prices, (h) our ability to maintain hedge accounting for our interest rate swaps, (i) the beginning of an economic recovery in the global paper market in mid-2009, with the effect of increasing our revenues and profits, (j) the value of the Euro relative to the U.S. dollar increasing from its current level and (k) our ability to implement planned cost reductions, including postponing deliveries of ordered equipment; (iii) our strategies and plans, including, but not limited to, those relating to the decrease in our financial leverage, developing new products and enhancing our operational efficiencies may not result in the anticipated benefits; (iv) we may not achieve compliance with the NYSE continued listing standards; (v) our profitability could be adversely affected by fluctuations in currency exchange and interest rates; (vi) we may not be able to develop and market new products successfully;(vii) we may not be successful in competing against new technologies developed by competitors; (viii) we may have insufficient cash to fund growth and unexpected cash needs after satisfying our debt service obligations due to our high degree of leverage and significant debt service obligations; (ix) we may not have sufficient cash to fund our operations should the current conditions in the global paper market continue or worsen over time; (x) there can be no assurance that in future periods we will be able to assert that the hedge transactions are probable of occurring, and thus there can be no assurance that the interest rate swaps will continue to qualify for hedge accounting; (xi) we may be required to incur significant costs to reorganize our operations in response to market changes in the paper industry; (xii) we are subject to the risk of terrorist attacks or an outbreak or escalation of any insurrection or armed conflict involving the United States or any other country in which we conduct business, or any other national or international calamity; (xiii) we are subject to any future changes in government regulation; (xiv) we are subject to any changes in U.S. or foreign government policies, laws and practices regarding the repatriation of funds or taxes and (xv) those other risks described under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 filed with the Securities and Exchange Commission and subsequent SEC filings. If any of these risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary significantly from what we projected. Any forward-looking statement in this press release reflects our current views with respect to future events. We assume no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events, or otherwise.

 

6


Xerium Technologies, Inc.

Condensed Consolidated Balance Sheets – (Unaudited)

(dollars in thousands, except per share data)

 

     March 31,
2009
    December 31,
2008
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 27,498     $ 34,733  

Accounts receivable (net of allowance for doubtful accounts of $12,817 at March 31, 2009 and $14,937 at December 31, 2008)

     76,649       94,049  

Inventories

     84,565       85,543  

Prepaid expenses

     4,130       4,844  

Other current assets

     16,606       14,938  
                

Total current assets

     209,448       234,107  

Property and equipment, net

     366,236       384,590  

Goodwill

     151,038       155,205  

Intangible assets

     29,678       32,129  

Other assets

     4,567       5,541  
                

Total assets

   $ 760,967     $ 811,572  
                

LIABILITIES AND STOCKHOLDERS’ DEFICIT

    

Current liabilities:

    

Notes payable

   $ 28,000     $ —    

Accounts payable

     35,184       53,076  

Accrued expenses

     77,155       83,139  

Current maturities of long-term debt

     23,740       39,687  
                

Total current liabilities

     164,079       175,902  

Long-term debt, net of current maturities

     557,596       577,270  

Deferred and long-term taxes

     10,900       13,358  

Pension, other postretirement and postemployment obligations

     63,621       67,029  

Other long-term liabilities

     4,885       5,594  

Commitments and contingencies

    

Stockholders’ deficit

    

Preferred stock, $0.01 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2009 and December 31, 2008

     —         —    

Common stock, $0.01 par value, 150,000,000 shares authorized; 48,876,182 and 46,257,772 shares outstanding as of March 31, 2009 and December 31, 2008, respectively

     489       463  

Paid-in capital

     219,690       220,370  

Accumulated deficit

     (228,363 )     (218,915 )

Accumulated other comprehensive loss

     (31,930 )     (29,499 )
                

Total stockholders’ deficit

     (40,114 )     (27,581 )
                

Total liabilities and stockholders’ deficit

   $ 760,967     $ 811,572  
                

 

7


Xerium Technologies, Inc.

Condensed Consolidated Statements of Operations – (Unaudited)

(dollars in thousands, except per share data)

 

     Three Months Ended
March 31,
 
     2009     2008  

Net sales

   $ 116,503     $ 158,987  

Costs and expenses:

    

Cost of products sold

     72,211       95,655  

Selling

     16,508       20,465  

General and administrative

     13,208       18,690  

Restructuring and impairments

     114       532  

Research and development

     2,720       3,003  
                
     104,761       138,345  
                

Income from operations

     11,742       20,642  

Interest expense

     (16,314 )     (25,415 )

Interest income

     357       194  

Foreign exchange gain (loss)

     (1,341 )     3,509  
                

Loss before provision for income taxes

     (5,556 )     (1,070 )

Provision for income taxes

     3,892       3,639  
                

Net loss

   $ (9,448 )   $ (4,709 )
                

Net loss per share:

    

Basic and diluted

   $ (0.19 )   $ (0.10 )
                

Shares used in computing net loss per share:

    

Basic and diluted

     48,863,512       46,048,667  
                

 

8


Xerium Technologies, Inc.

Condensed Consolidated Statements of Cash Flows – (Unaudited)

(dollars in thousands)

 

     Three Months Ended
March 31,
 
     2009     2008  

Operating activities

    

Net loss

   $ (9,448 )   $ (4,709 )

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

    

Stock-based compensation

     161       471  

Depreciation

     9,205       10,889  

Amortization of intangibles

     583       1,114  

Deferred financing cost amortization

     1,536       1,095  

Unrealized foreign exchange gain on revaluation of debt

     (482 )     (1,985 )

Deferred taxes

     633       (761 )

Gain on disposition of property and equipment

     (1,233 )     —    

Change in the fair value of interest rate swaps

     398       12,156  

Provision for bad debt expense

     (1,634 )     108  

Change in assets and liabilities which provided (used) cash:

    

Accounts receivable

     16,354       5,500  

Inventories

     (1,909 )     (537 )

Prepaid expenses

     567       1,317  

Other current assets

     (34 )     (2,170 )

Accounts payable and accrued expenses

     (21,292 )     7,547  

Deferred and other long term liabilities

     (1,247 )     (261 )
                

Net cash (used in) provided by operating activities

     (7,842 )     29,774  

Investing activities

    

Capital expenditures, gross

     (6,983 )     (12,103 )

Proceeds from disposals of property and equipment

     1,924       (33 )
                

Net cash used in investing activities

     (5,059 )     (12,136 )

Financing activities

    

Net increase (decrease) in borrowings (maturities of 90 days or less)

     28,000       (837 )

Principal payments on debt

     (21,547 )     (11,204 )

Other

     —         (108 )
                

Net cash provided by (used in) financing activities

     6,453       (12,149 )

Effect of exchange rate changes on cash flows

     (787 )     1,313  
                

Net (decrease) increase in cash

     (7,235 )     6,802  

Cash and cash equivalents at beginning of period

     34,733       24,218  
                

Cash and cash equivalents at end of period

   $ 27,498     $ 31,020  
                

 

9


NON-GAAP LIQUIDITY MEASURES

We use EBITDA and Adjusted EBITDA as supplementary non-GAAP liquidity measures to assist us in evaluating our liquidity and financial performance, specifically our ability to service indebtedness and to fund ongoing capital expenditures. Our credit facility includes covenants based on Adjusted EBITDA. If our Adjusted EBITDA declines below certain levels, we will violate covenants resulting in a default condition under the credit facility or be required to prepay the credit facility. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as a substitute for net cash provided by operating activities (as determined in accordance with GAAP) or income (loss) from operations (as determined in accordance with GAAP).

EBITDA is defined as net income (loss) before interest expense, income tax provision (benefit) and depreciation and amortization. Adjusted EBITDA is defined in our credit facility and is EBITDA plus (i) restructuring or related impairment costs (not to exceed $5.0 million in the aggregate for 2008 and in each year thereafter, (ii) reserves for inventory in connection with plant closings, (iii) stock-based and other non-cash compensation charges, charges from forgiveness of loans made to employees in connection with the purchase of equity and any tax gross-up payments made in respect of such loan forgiveness in connection with or prior to the completion of our initial public offering, (iv) certain transaction costs, including costs incurred in connection with our initial public offering and the related debt financing, the legal reorganization of Brazilian subsidiaries and the preparation and closing of the existing credit agreement, (v) consolidated amendment/termination costs, which consist of costs incurred in connection with the consummation of the fourth and fifth amendments to the senior credit facility and the termination of the employment contract of the former Chief Executive Officer and transition to the new Chief Executive Officer, not to exceed $8.0 million in the aggregate, (vi) costs associated with payments to management prior to the completion of our initial public offering in connection with the termination of incentive plans, (vii) non-cash charges resulting from the application of purchase accounting, (viii) non-cash expenses resulting from the granting of stock options, restricted stock or restricted stock unit awards under equity compensation programs solely with respect to our common stock and (ix) expenses incurred not exceeding $7 million per year as a result of the repurchase, redemption or retention of our own common stock earned under equity compensation programs solely in order to make withholding tax payments. For certain historical periods, the amended credit agreement specified Adjusted EBITDA is $35,610, $36,514 and $38,431 for the quarters ended March 31, 2008, December 31, 2007 and September 30, 2007, respectively. For the quarter ended March 31, 2008, the amount reflects an increase of $800 over the originally disclosed amount in the first quarter of 2008, related to the transition to the new Chief Executive Officer. Adjusted EBITDA, as defined in the credit facility and calculated below, may not be comparable to similarly titled measurements used by other companies.

The following table provides a reconciliation from net income (loss), which is the most directly comparable GAAP financial measure, to EBITDA and Adjusted EBITDA.

 

     Three Months Ended
March 31,
 
(in thousands)    2009     2008  

Net loss

   $ (9,448 )   $ (4,709 )

Income tax provision

     3,892       3,639  

Interest expense, net

     15,957       25,221  

Depreciation and amortization

     9,788       12,003  
                

EBITDA

     20,189       36,154  

Unrealized foreign exchange gain on indebtedness, net (B)

     —         (1,985 )

Amendment/termination costs (D)

     —         800  

Change in fair value of interest rate swaps (C)

     (398 )     —    

Change in fair value of other derivatives

     —         (2,126 )

Restructuring expenses

     114       532  

Growth program costs (A)

     —         1,764  

Inventory write-offs under restructuring programs

     103       —    

Non-cash compensation and related expenses

     161       471  
                

Adjusted EBITDA

   $ 20,169     $ 35,610  
                

 

(A) In accordance with the definition of Adjusted EBITDA in our credit facility, as amended on May 2, 2007, growth programs are those intended to increase productivity and economic efficiency or the market share capacity of the Company, reduce cost structure, improve equipment utilization or provide additional regional capacity to better serve growth markets. These growth program costs for the three months ended March 31, 2008 include expenses incurred for the Company’s lean manufacturing initiatives, expansion into Vietnam and other such programs.

 

10


(B) In accordance with the definition of Adjusted EBITDA in our credit facility, as amended on May 30, 2008, unrealized foreign exchange gains and losses on indebtedness are not added back to Adjusted EBITDA for periods beginning after the quarter ended March 31, 2008.
(C) In accordance with the definition of Adjusted EBITDA in our credit facility agreement, as amended on May 30, 2008, interest expense added back to calculate Adjusted EBITDA excludes, for periods beginning after the quarter ended March 31, 2008, the effect of any non-cash gains and losses resulting from the marking to market of hedging obligations that has been charged to interest expense. Had this amended definition been in place for all periods presented, Adjusted EBITDA would have been $12,000 lower for the three months ended March 31, 2008.
(D) Amendment/termination costs include an $800 increase to Adjusted EBITDA for the first quarter of 2008, in accordance with the agreement with our lenders.

 

11