10-K 1 w32148e10vk.htm FORM 10-K e10vk
 

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549
 
FORM 10-K
 
 
     
(Mark One)
 
þ
  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2006
OR
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission file Number 033-20018
 
PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
 
in respect of
 
PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT
REAL PROPERTY ACCOUNT
 
(Exact name of registrant as specified in its charter)
 
     
New Jersey   22-2426091
(State or other jurisdiction of
incorporation or organization)
  (IRS Employer Identification No.)
 
213 Washington Street, Newark, New Jersey 07102-2992
 
(Address of principal executive offices) (Zip Code)
 
(973) 802-6000
(Registrant’s telephone number, including area code)
 
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE
 
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: NONE
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  YES o     NO þ
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  YES o     NO þ
 
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES þ     NO o
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in part III of this Form 10-K or any amendment to this Form 10-K.  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act (check one)
 
Large Accelerated filer o     Accelerated filer o     Non-accelerated filer þ
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of this Act)  YES o  NO þ
 
DOCUMENTS INCORPORATED BY REFERENCE
 
INFORMATION REQUIRED TO BE FURNISHED PURSUANT TO PART III OF THIS FORM 10-K IS SET FORTH IN, AND IS HEREBY INCORPORATED BY REFERENCE HEREIN FROM, THE DEFINITIVE PROXY STATEMENT OF PRUDENTIAL FINANCIAL, INC., FOR THE ANNUAL MEETING OF SHAREHOLDERS TO BE HELD ON MAY 8, 2007, TO BE FILED BY PRUDENTIAL FINANCIAL, INC. WITH THE SECURITIES AND EXCHANGE COMMISSION PURSUANT TO REGULATION 14A NOT LATER THAN 120 DAYS AFTER DECEMBER 31, 2006.
 


 

 
PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT
REAL PROPERTY ACCOUNT
(Registrant)

INDEX
 
         
Item
      Page
No.       No.
 
    Cover Page    
    Index   2
    Forward-Looking Statement Disclosure   3
         
PART I
       
1.
  Business   4
1A.
  Risk Factors   6
1B.
  Unresolved Staff Comments   6
2.
  Properties   6
3.
  Legal Proceedings   6
4.
  Submission of Matters to a Vote of Security Holders   6
         
PART II
       
5.
  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities   7
6.
  Selected Financial Data   7
7.
  Management’s Discussion and Analysis of Financial Condition and Results of Operations   7
7A.
  Quantitative and Qualitative Disclosures About Market Risk   14
8.
  Financial Statements and Supplementary Data   15
9.
  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure   15
9A.
  Controls and Procedures   15
9B.
  Other Information   15
         
PART III
       
10.
  Directors, Executive Officers and Corporate Governance   16
11.
  Executive Compensation   17
12.
  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters   17
13.
  Certain Relationships and Related Transactions, and Director Independence   17
14.
  Principal Accounting Fees and Services   17
         
PART IV
       
15.
  Exhibits, Financial Statement Schedules   18
    Exhibit Index   18
    Signatures   20


2


 

 
Forward-Looking Statement Disclosure
 
Certain of the statements included in this Annual Report on Form 10-K, including but not limited to those in the Management’s Discussion and Analysis of Financial Condition and Results of Operations, constitute forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words such as “expects,” believes,” “anticipates,” “includes,” “plans,” “assumes,” “estimates,” “projects,” “intends,” “should,” “will,” “shall,” or variations of such words are generally part of forward-looking statements. Forward-looking statements are made based on management’s current expectations and beliefs concerning future developments and their potential effects upon Pruco Life Insurance Company of New Jersey, or the “Company”, or the Pruco Life of New Jersey Variable Contract Real Property Account, or the “Real Property Account”. There can be no assurance that future developments affecting the Company and the Real Property Account will be those anticipated by management. These forward-looking statements are not a guarantee of future performance and involve risks and uncertainties, and there are certain important factors that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: (1) general economic, market and political conditions, including the performance and fluctuations of stock, real estate and other financial markets; (2) interest rate fluctuations; (3) re-estimates of our reserves for future policy benefits and claims; (4) differences between actual experience regarding mortality, morbidity, persistency, surrender experience, interest rates, or market returns and the assumptions we use in pricing our products, establishing liabilities and reserves or for other purposes or goodwill; (5) changes in our assumptions related to deferred policy acquisition costs and valuation of business acquired; (6) changes in our claims-paying or credit ratings; (7) investment losses and defaults; (8) competition in our product lines and for personnel; (9) changes in tax law; (10) economic, political, currency and other risks relating to our international operations; (11) regulatory or legislative changes; (12) adverse determinations in litigation or regulatory matters and our exposure to contingent liabilities, including in connection with our divestiture or winding down of businesses; (13) domestic or international military actions, natural or man-made disasters including terrorist activities or pandemic disease, or other events resulting in catastrophic loss of life; (14) ineffectiveness of risk management policies and procedures in identifying, monitoring and managing risks; (15) effects of acquisitions, divestitures and restructurings, including possible difficulties in integrating and realizing the projected results of acquisitions; and (16) changes in statutory or accounting principles generally accepted in the United States of America, or “U.S. GAAP”, accounting principles, practices or policies. The Company and the Real Property Account do not intend, and are under no obligation to, update any particular forward-looking statement included in this document. See “Risk Factors” for discussion of certain risks relating to the operation of the Partnership.


3


 

 
PART I
 
Item 1.  Business
 
Pruco Life of New Jersey Variable Contract Real Property Account (the “Real Property Account” or the “Registrant”) was established on October 30, 1987. The Real Property Account was established as a separate investment account of Pruco Life Insurance Company of New Jersey (“Pruco Life of New Jersey”), pursuant to New Jersey law. The Real Property Account was established to provide a real estate investment option offered in connection with the funding of benefits under certain variable life insurance and variable annuity contracts (the “Contracts”) issued by Pruco Life of New Jersey.
 
The assets of the Real Property Account are invested in The Prudential Variable Contract Real Property Partnership (the “Partnership”). The Partnership, a general partnership organized under New Jersey law on April 29, 1988, was formed through an agreement among The Prudential Insurance Company of America (“Prudential”), Pruco Life Insurance Company (“Pruco Life”) and Pruco Life of New Jersey, to provide a means for assets allocated to the real estate investment option under certain variable life insurance and variable annuity contracts issued by the respective companies to be invested in a commingled pool.
 
The Partnership has an investment policy of investing at least 65% of its assets in direct ownership interests in income-producing real estate and participating mortgage loans. The largest portion of these real estate investments are direct ownership interests in income-producing real estate, such as office buildings, shopping centers, hotels, apartments, or industrial properties. Approximately 10% of the Partnership’s assets are generally held in cash or invested in liquid instruments and securities although the Partners reserve discretion to increase this amount to meet partnership liquidity requirements.
 
Office Properties – The Partnership owns office properties in Lisle, Illinois; Brentwood, Tennessee; and Beaverton, Oregon. Total square footage owned is approximately 370,550 of which 79%, or 291,652 square feet, are leased between 1 and 10 years.
 
Apartment Complexes – The Partnership owns apartment complexes in Atlanta, Georgia and Raleigh, North Carolina, comprising a total of 490 apartment units, of which 91%, or 445 units, are leased. Leases range from month to month to one year.
 
Retail Property – The Partnership owns retail centers in Roswell, Georgia; Kansas City, Kansas; Ocean City, Maryland; Hampton, Virginia; and Westminster, Maryland. Total square footage owned is approximately 814,878 of which 95%, or 770,473 square feet, are leased between 1 and 30 years.
 
Industrial Properties – The Partnership owns an industrial property in Aurora, Colorado. Total square footage owned is approximately 277,930 of which 85%, or 234,997 square feet, are leased between 1 and 10 years.
 
Hotel Property – The Partnership owns a hotel property in Lake Oswego, Oregon. This joint venture investment has 161 rooms. Occupancy for the year ended 2006 averaged 79.6%.
 
Investment in Real Estate Trust – The Partnership liquidated its entire investment in REIT shares in December 2001. The Partnership does, however, maintain a preferred equity investment in an existing private real estate investment trust, or “REIT” (See Item 7(a)).
 
The Partnership’s investments are maintained so as to meet the diversification requirements set forth in treasury regulations issued pursuant to Section 817(h) of the Internal Revenue Code relating to the investments of variable life insurance and variable annuity separate accounts. Section 817(h) requires, among other things, that the partnership will have no more than 55% of the assets invested in any one investment, no more than 70% of the assets will be invested in any two investments, no more than 80% of the assets will be invested in any three investments, and no more than 90% of the assets will be invested in any four investments. To comply with regulatory requirements of the State of Arizona, the Partnership will limit additional investments in any one parcel or related parcels to an amount not exceeding 10% of the Partnership’s gross assets as of the prior fiscal year.


4


 

 
For information regarding the Partnership’s investments, operations, and other significant events, see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations and Financial Statements and Supplementary Data.
 
The following is a description of general conditions in the U.S. real estate markets. It does not relate to specific properties held by the Partnership. The Partnership does not have widely diversified holdings; therefore, the discussions of vacancy rates, property values and returns to this section are not necessarily relevant to the Partnership’s portfolio. These results are not indicative of future performance.
 
MARKET CONDITIONS
 
Commercial property market fundamentals continued to improve steadily last year despite the dramatic slowdown in the U.S. housing market and the modest deceleration in economic growth. Healthy tenant demand and limited new supply caused vacancy rates to decline across most property types for a third consecutive year, allowing more markets to move decisively from recovery into the rent growth phase of the cycle. Although trailing one-year total returns for private real estate, as measured by the National Council of Real Estate Investment Fiduciaries’ Property Index, peaked in the first quarter, commercial real estate delivered a healthy total return of 16.6% in 2006.
 
Debt Market
 
The commercial real estate debt markets weathered the brief spike in long-term interest rates in 2006 with little disruption. Debt remained readily available for borrowers across all property types and with little differentiation in spreads by sector. Year-end origination data is not yet available. However, at the end of the third quarter, year-to-date commercial mortgage originations were about 11% higher than at the same time in 2005, according to the Mortgage Bankers Association. The public debt markets for commercial real estate also remained active last year. New issuance of commercial mortgage-backed securities surged to nearly $300 billion in 2006, a 25% rise above the record volume in 2005.
 
Public Real Estate Securities
 
Equity REITs delivered average total returns of about 35% in 2006, according to the National Association of Real Estate Investment Trusts. A private-equity-fueled surge in Mergers and Acquisitions, or “M&A” activity helped drive REIT share prices higher in 2006 as more private capital converged on the REIT market as a source of large portfolios of quality assets. More than $110 billion in real estate M&A deals were announced in 2006, including about $70 billion in privatizations of public REITs. All major property types performed well. Office REITs led all major property types with average total returns of about 45%, followed by apartment REITs, which gained nearly 40%.
 
Property Markets
 
Office: The office sector continued to attract significant investor interest in 2006. According to Real Capital Analytics, or “RCA,” office transaction volume soared to nearly $134 billion last year, an increase of about 33% over the volume in 2005 and more than 80% over 2004. Office space market fundamentals in a growing number of markets are very attractive today. According to Torto Wheaton Research, or “TWR,” the average office vacancy rate in its 56 market coverage universe fell from 13.6% at year-end 2005 to 12.6% in 4Q06, its lowest level since 2Q01.
 
Industrial: Investor demand for warehouse properties also remained fairly strong in 2006, despite a modest slowdown in the manufacturing sector. According to RCA, industrial transaction volume totaled nearly $39 billion in 2006, an increase of about 9% over the total in 2005. Transaction volumes declined over the second half of last year, however. Industrial space market fundamentals continued to improve in 2006. According to TWR, the average industrial vacancy rate fell about 50 bps last year to 9.4%, its lowest level since 3Q01.
 
Residential: The slowdown in the U.S. housing market produced mostly positive effects in the apartment market in 2006. Apartment fundamentals continued to strengthen as vacancies fell and rent concessions became less common.


5


 

However, apartment transaction volumes fell about 1% in 2006 to a little more than $87 billion, while the average unit price declined 3%. Many apartment markets recorded healthy rent growth in 2006 as concessions were eliminated and landlords regained enough pricing power to push rents higher, especially on the coasts.
 
Retail: Retail transaction activity continued to decline last year. In 2006, total volume was down about 12% from the peak in October 2005. Retail prices, however, have remained firm. Average retail transaction cap rates fell about 30 bps in 2006 to 6.7%, according to RCA, while average unit prices rose by 13%. Retail space market fundamentals and retailer demand have remained healthy.
 
Hotel: The lodging sector enjoyed one of its best years ever in 2006. According to Smith Travel Research, room demand rose 1.1% from 2005 to 2006, while supply expanded just 0.6%. Continued strong room demand pushed average occupancy rates 0.5% higher and allowed operators to increase average daily rates 7%. As a result, revenue per available room, or “RevPAR,” rose 7.5% in 2006. Luxury hotels and urban locations continued to perform well, with RevPAR growth rates of 11.7% and 9.7%, respectively.
 
Item 1A.  Risk Factors
 
These risks could materially affect our business, results of operations or financial condition or cause our actual results to differ materially from those expected or those expressed in any forward looking statements made by or on behalf of the Company. These risks are not exclusive, and additional risks to which we are subject include, but are not limited to, the factors mentioned under “Forward-Looking Statements” above and the risks of our businesses described elsewhere in this Annual Report on Form 10-K.
 
All real estate investments are subject to varying degrees of risk. The yields available from investments depend on the amounts of income generated and expenses incurred. If investment properties do not generate revenues sufficient to meet operating expenses, including debt service and capital expenditures, cash flow will be adversely affected.
 
The revenues and value of a particular real estate investment may be adversely affected by a number of factors, including, but not limited to: the cyclical nature of the real estate market, general national economic conditions, local economic conditions, local real estate conditions, and fluctuations in operating costs, including real estate taxes and utilities. Certain significant expenditures associated with each equity investment, such as mortgage payments, real estate taxes, insurance and maintenance costs, are generally not reduced when circumstances cause a reduction in income from the investment. If a property is mortgaged to secure payment of indebtedness, and if the mortgaged property is unable to produce enough revenue to cover its mortgage or other debt payments, a loss could be sustained as a result of foreclosure on the property or the exercise of other remedies by the lender. In addition, a property’s revenues and real estate value may also be affected by such factors as potential liability under applicable federal, state and local laws and regulations, which may vary widely depending upon location, including tax laws, environmental laws, Americans with Disabilities Act accessibility requirements, and rent stabilization laws.
 
Item 1B.  Unresolved Staff Comments
 
None.
 
Item 2.  Properties
 
Not Applicable.
 
Item 3.  Legal Proceedings
 
None.
 
Item 4.  Submission of Matters to a Vote of Security Holders
 
Contract owners participating in the Real Property Account have no voting rights with respect to the Real Property Account.


6


 

 
PART II
 
Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
 
Owners of the Contracts may participate by allocating all or part of the net premiums or purchase payments to the Real Property Account. Contract values vary with the performance of the Real Property Account’s investments through the Partnership. Participating interests in the Real Property Account are not traded in any public market; therefore a discussion of market information is not relevant.
 
As of December 31, 2006 approximately 2,429 contract owners of record held investments in the Real Property Account.
 
Item 6.  Selected Financial Data
 
RESULTS OF OPERATIONS:
 
                                                         
    Year Ended December 31,  
    2006     2005     2004     2003     2002     2001     2000  
 
Total Investment Income
  $ 28,623,487     $ 28,644,271     $ 29,076,163     $ 27,060,494     $ 27,077,048     $ 27,480,593     $ 26,387,938  
                                                         
Net Investment Income
  $ 11,161,728     $ 9,219,171     $ 7,799,606     $ 10,613,409     $ 10,864,043     $ 12,350,306     $ 13,638,117  
Net Realized and Unrealized Gain (Loss) on Real Estate Investments
    18,352,005       15,460,619       3,280,394       (6,467,364 )     (8,517,663 )     (2,547,749 )     4,487,022  
                                                         
Net Increase in Net Assets Resulting From Operations
  $ 29,513,733     $ 24,679,790     $ 11,080,000     $ 4,146,045     $ 2,346,380     $ 9,802,557     $ 18,125,139  
                                                         
 
FINANCIAL POSITION:
 
                                                         
    Year Ended December 31,  
    2006     2005     2004     2003     2002     2001     2000  
 
Total Assets
  $ 272,136,819     $ 246,015,115     $ 240,575,611     $ 235,627,852     $ 229,720,113     $ 234,594,652     $ 221,512,296  
                                                         
Long Term Lease Obligation
  $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 0  
                                                         
Investment Level Debt
  $ 32,710,488     $ 33,195,607     $ 43,773,767     $ 43,934,494     $ 35,699,108     $ 28,994,521     $ 10,092,355  
                                                         
 
Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
All of the assets of the Real Property Account, or the “Account” are invested in the Partnership. Accordingly, the liquidity and capital resources and results of operations for the Account are contingent upon those of the Partnership. Therefore, this management’s discussion and analysis addresses these items at the Partnership level. The partners in the Partnership are Prudential, Pruco Life Insurance Company, and Pruco Life Insurance Company of New Jersey, or collectively, the “Partners”.
 
The following discussion and analysis of the liquidity and capital resources and results of operations of the Partnership should be read in conjunction with the audited Consolidated Financial Statements of the Account and the Partnership and the related Notes included in this filing.
 
(a) Liquidity and Capital Resources
 
As of December 31, 2006, the Partnership’s liquid assets, consisting of cash and cash equivalents, were approximately $33.4 million, a decrease of approximately $12.1 million from $45.5 million at December 31, 2005. The decrease was primarily due to an additional funding for a preferred equity investment in a private real estate investment trust, or “REIT”, the acquisition of a retail property and a distribution to the Partners, as discussed below. Partially offsetting the decrease were proceeds received in connection with a loan payoff, as described below, and the cash flows from the Partnership’s operating activities of $11.9 million. Sources of liquidity included net cash flow from property operations, sales, financings and interest from short-term


7


 

investments. The Partnership uses cash for its real estate investment activities and for its distributions to its partners. As of December 31, 2006, approximately 12.3% of the Partnership’s total assets consisted of cash and cash equivalents.
 
During 2006, the Partnership completed the second funding of its preferred equity investment in its existing Capital Automotive, or “CARS”, REIT for $7.3 million. CARS owns approximately 364 properties, which are leased to sixty automobile dealership operators throughout the United States. This investment is expected to pay to investors an annual preferred return of 7.5% for years one through five, 8.75% during years six and seven, and 12% for all subsequent years. In addition, the Partnership invested $14.8 million in June to acquire an 89,849 square-foot retail property located in Westminster, Maryland.
 
Dispositions for the year included the sale of a portfolio of three retail properties located in Kansas City, Kansas and Kansas City, Missouri resulting in net proceeds of $3.6 million after the repayment of debt.
 
The Partnership made distributions to its Partners totaling $6.0 million during 2006.
 
The Partnership issued a Leasehold Mortgage Loan to a borrower in January 2004 in connection with the redevelopment of a retail center in Westminster, Maryland. The loan was paid in full by the borrower in March 2006, resulting in proceeds of approximately $4.3 million.
 
The Partnership spent approximately $3.2 million on capital improvements to various existing properties during 2006. Approximately $1.3 million was associated with leasing expenses at the office property in Lisle, Illinois, approximately $0.4 million funded the renovation of an apartment complex in Atlanta, Georgia and approximately $0.5 million was spent on budgeted capital projects and leasing expenses at the industrial property in Aurora, Colorado. The remaining $1.0 million was associated with minor capital improvements and transaction costs associated with leasing expenses of various other properties.
 
(b) Results of Operations
 
The following is a comparison of the Partnership’s results of operations for the periods ended December 31, 2006 and 2005.
 
Net Investment Income Overview
 
The Partnership’s net investment income for the year ended December 31, 2006 was approximately $11.2 million, an increase of $2.0 million from $9.2 million for the prior year. The office, retail, industrial and hotel sector investments posted increases of approximately $0.3 million, $1.7 million, $0.2 million and $0.2 million, respectively, from the prior year. Partially offsetting this increase was a decrease in net investment income in the apartment sector of approximately $0.9 million. In addition, the land sector posted a slight decrease in net investment income during the year ended December 31, 2006. Other net investment income (loss) decreased $0.4 million during the year ended December 31, 2006 from the prior year. The components of this net investment income are discussed below by property type sector.
 
Valuation Overview
 
The Partnership recorded an aggregate net realized gain of approximately $0.1 million for the year ended December 31, 2006, compared to an aggregate net realized gain of $6.2 million for the prior year. The Partnership recorded an aggregate net unrealized gain of approximately $18.3 million for the year ended December 31, 2006, compared to an aggregate net unrealized gain of $9.2 million for the prior year. The aggregate net realized and unrealized gain of $18.4 million for the year ended December 31, 2006 was attributable to valuation gains in all property type sectors. Partially offsetting these gains for the year ended December 31, 2006 was a slight realized loss recorded in the land sector. The components of these valuation gains and/or losses are discussed below by property type sector.


8


 

 
The following table presents a comparison of the Partnership’s sources of net investment income, and realized and unrealized gains or losses by investment type for the years ended December 31, 2006 and 2005.
 
                 
    Twelve Months Ended December 31,  
    2006     2005  
 
Net Investment Income:
               
Office properties
  $ 3,407,082     $ 3,100,955  
Apartment complexes
    1,059,134       1,952,155  
Retail properties
    6,128,671       4,402,792  
Industrial property
    773,668       574,977  
Hotel property
    1,288,716       1,086,783  
Land
    (36,582 )      
Other (including interest income, investment mgt fee, portfolio level expenses, etc.)
    (1,458,961 )     (1,898,491 )
                 
Total Net Investment Income
  $ 11,161,728     $ 9,219,171  
                 
Net Realized Gain (Loss) on Real Estate Investments:
               
Apartment Complex
    70,689       4,446,010  
Office Building
          1,174,380  
Land
    (2,919 )     598,432  
                 
Total Net Realized Gain (Loss) on Real Estate Investments
    67,770       6,218,822  
                 
Net Unrealized Gain (Loss) on Real Estate Investments:
               
Office properties
    2,514,348       3,298,783  
Apartment complexes
    3,588,692       516,658  
Retail properties
    6,265,806       3,011,793  
Industrial property
    2,132,560       1,369,434  
Hotel property
    3,782,829       1,045,129  
                 
Total Net Unrealized Gain (Loss) on Real Estate Investments
    18,284,235       9,241,797  
                 
Net Realized and Unrealized Gain (Loss) on Real Estate Investments
  $ 18,352,005     $ 15,460,619  
                 
 
OFFICE PROPERTIES
 
                                                 
                      Realized/
             
    Net Investment
    Net Investment
    Unrealized
    Unrealized
             
    Income/(Loss)
    Income/(Loss)
    Gain/(Loss)
    Gain/(Loss)
    Occupancy
    Occupancy
 
Year Ended December 31,
  2006     2005     2006     2005     2006     2005  
 
Property
                                               
Lisle, IL
  $ 376,939     $ 313,356     $ (644,356 )   $ (98,837 )     38 %     38 %
Brentwood, TN
    1,084,255       984,017       69,832       1,254,008       100 %     93 %
Oakbrook Terrace, IL (1)
    1,323       203,313             1,174,380       N/A       N/A  
Beaverton, OR
    940,713       851,182       1,888,872       809,842       79 %     78 %
Brentwood, TN (2)
    1,003,852       749,087       1,200,000       1,333,767       100 %     100 %
                                                 
    $ 3,407,082     $ 3,100,955     $ 2,514,348     $ 4,473,160                  
                                                 
 
 
(1) The Oakbrook Terrace, Illinois office property was sold on June 8, 2005 but certain post-closing adjustments were recognized in the year ended December 31, 2006.
 
(2) Net Investment Income for the year ended December 31, 2005 reflects a partial period rent abatement that was provided to the tenant as part of the lease.


9


 

 
Net Investment Income
 
Net investment income for the Partnership’s office properties was approximately $3.4 million for the year ended December 31, 2006, an increase of approximately $0.3 million from the prior year. The increase was primarily due to (a) increased rents and lower expenses at the office property in Lisle, Illinois; (b) stabilized occupancy and increased rents at the office properties in Brentwood, Tennessee; and (c) increased rents and higher occupancy at the office property in Beaverton, Oregon. Partially offsetting this increase was the loss of income from the Oakbrook Terrace, Illinois office property that was sold on June 8, 2005.
 
Total Realized and Unrealized Gain/(Loss)
 
The office properties owned by the Partnership recorded an aggregate net unrealized gain of approximately $2.5 million during the year ended December 31, 2006, compared to an aggregate net realized and unrealized gain of $4.5 million for the prior year. The net unrealized gain of $2.5 million for the year ended December 31, 2006 was primarily due to strengthening market fundamentals and investor demand in the office sector in Beaverton, Oregon as well as improving market conditions at the office properties in Brentwood, Tennessee. Partially offsetting these unrealized gains was a net unrealized loss of approximately $0.6 million at the office property in Lisle, Illinois due to continued soft market conditions, which resulted in a decrease in market rental rates.
 
APARTMENT COMPLEXES
 
                                             
                Realized/
    Realized/
         
    Net Investment
    Net Investment
    Unrealized
    Unrealized
         
    Income/(Loss)
    Income/(Loss)
    Gain/(Loss)
    Gain/(Loss)
    Occupancy
  Occupancy
Year Ended December 31,
  2006     2005     2006     2005     2006   2005
 
Property
                                           
Atlanta, GA
  $ 505,136     $ 123,570     $ 2,507,734     $ (597,672 )     90%     91%
Raleigh, NC
    589,289       678,498       1,080,958       1,114,329       92%     93%
Jacksonville, FL (1)
    (25,126 )     902,707       70,520       4,283,549       N/A     N/A
Gresham/Salem, OR (1)
    (10,165 )     247,380       169       162,462       N/A     N/A
                                             
    $ 1,059,134     $ 1,952,155     $ 3,659,381     $ 4,962,668              
                                             
 
 
(1) The Salem, Oregon, Gresham, Oregon and Jacksonville, Florida apartment properties were sold on March 10, 2005, August 10, 2005 and November 30, 2005, respectively, but certain post-closing adjustments were recognized in the year ended December 31, 2006.
 
Net Investment Income
 
Net investment income for the Partnership’s apartment properties was $1.1 million for the year ended December 31, 2006, a decrease of approximately $0.9 million from the prior year. The decrease was primarily due to the loss of income on the Salem, Oregon, Gresham, Oregon and Jacksonville, Florida apartment properties that were sold on March 10, 2005, August 10, 2005 and November 30, 2005, respectively, and increased operating expenses at the apartment property in Raleigh, North Carolina. Partially offsetting the decrease was an increase in net investment income for the apartment property in Atlanta, Georgia due to increased rents, reduced operating expenses and lowered rental concessions.
 
Total Realized and Unrealized Gain/(Loss)
 
The apartment properties owned by the Partnership recorded an aggregate net realized and unrealized gain of $3.7 million for the year ended December 31, 2006, compared to an aggregate net realized and unrealized gain of $5.0 million for the prior year. The aggregate net realized and unrealized gain for the year ended December 31, 2006 was primarily due to valuation gains resulting from investor demand and the strengthening of both market and property fundamentals, which included reduced rental concessions and increased rental rates, at the apartment properties in Atlanta, Georgia and Raleigh, North Carolina. In addition, the Jacksonville, Florida apartment property that was sold in November 2005 recognized realized gains of approximately $0.1 million due to the disbursement of reserved funds that were escrowed at closing for any post-closing operating adjustments.


10


 

 
RETAIL PROPERTIES
 
                                                 
    Net Investment
    Net Investment
    Unrealized
    Unrealized
             
    Income/(Loss)
    Income/(Loss)
    Gain/(Loss)
    Gain/(Loss)
    Occupancy
    Occupancy
 
Year Ended December 31,
  2006     2005     2006     2005     2006     2005  
 
Property
                                               
Roswell, GA
  $ 2,096,974     $ 1,767,394     $ 1,071,439     $ 1,652,340       93%       94%  
Kansas City, KS; MO (1)
    (34,810 )     195,927       (164,205 )     (5,069,318 )     90%       81%  
Hampton, VA
    1,307,686       1,272,509       (107,277 )     5,096,161       100%       100%  
Ocean City, MD
    746,520       871,644       79,619       1,332,610       92%       85%  
Westminster, MD (2)
    908,788             5,386,230             98%       N/A  
Westminster, MD (3)
    124,362       278,799                   N/A       N/A  
Westminster, MD (4)
          (5,704 )                 N/A       N/A  
CARS Preferred Equity (5)
    979,151       22,223                   N/A       N/A  
                                                 
    $ 6,128,671     $ 4,402,792     $ 6,265,806     $ 3,011,793                  
                                                 
 
 
(1) Net investment income (loss) for the year ended December 31, 2006 reflects partial period results for the three out of four Kansas City, Kansas and Kansas City, Missouri retail properties that were sold on May 15, 2006. Occupancy for the year ended December 31, 2006 reflects remaining retail property in Kansas City, Kansas.
 
(2) Net investment income for the year ended December 31, 2006 reflects partial period results for the Westminster, Maryland retail property that was acquired on June 13, 2006.
 
(3) Mortgage Loan Receivable (mortgage paid in full on March 3, 2006).
 
(4) Classified as Other Real Estate Investment (mortgage paid in full September 13, 2004).
 
(5) Net investment income for the year ended December 31, 2006 reflects partial period results for the second funding of the Partnership’s preferred equity investment, which occurred on February 14, 2006.
 
Net Investment Income
 
Net investment income for the Partnership’s retail properties was $6.1 million for the year ended December 31, 2006, an increase of approximately $1.7 million from the prior year. The increase was primarily due to (a) stabilized occupancy and increased rents at the retail center in Roswell, Georgia; (b) income received from the preferred equity investments made by the Partnership on December 16, 2005 and February 14, 2006, respectively; (c) the acquisition of a retail property in Westminster, Maryland in June 2006; and (d) increased rents at the retail property in Hampton, Virginia. Partially offsetting the increase were (a) increased operating expenses at the retail property in Ocean City, Maryland; (b) the loss of income as well as higher expenses at the retail properties in Kansas City, Kansas and Kansas City, Missouri due to the prepayment penalty of the existing mortgage on the three properties upon their respective sales in May 2006; and (c) the loss of interest income for the Mortgage Loan Receivable that was paid in full by the borrower on March 7, 2006.
 
Unrealized Gain/(Loss)
 
The retail properties owned by the Partnership recorded an aggregate net unrealized gain of $6.3 million for the year ended December 31, 2006, compared to an aggregate net unrealized gain of $3.0 million for the prior year. The unrealized gain for the year ended December 31, 2006 was primarily due to the acquisition of the retail property in Westminster, Maryland at cost, which resulted in $5.4 million in valuation gains. In addition, unrealized gains of approximately $1.1 million and $0.1 million were recorded at the retail properties in Roswell, Georgia due to continued investor demand and in Ocean City, Maryland due to strengthening market fundamentals, respectively. Partially offsetting these gains for the year ended December 31, 2006 were unrealized losses of approximately $0.2 million recorded at the retail properties in Kansas City, Kansas and Kansas City, Missouri due to the three properties having been sold slightly below their previously appraised values and $0.1 million recorded at the retail property in Hampton, Virginia reflecting updated market conditions.


11


 

 
INDUSTRIAL PROPERTY
 
                                         
    Net Investment
    Net Investment
    Unrealized
    Unrealized
         
    Income/(Loss)
    Income/(Loss)
    Gain/(Loss)
    Gain/(Loss)
    Occupancy
  Occupancy
Year Ended December 31,
  2006     2005     2006     2005     2006   2005
 
Property
                                       
Aurora, CO
  $ 773,668     $ 574,977     $ 2,132,560     $ 1,369,434     85%   78%
 
Net Investment Income
 
Net investment income for the Partnership’s industrial property was $0.8 million for the year ended December 31, 2006, an increase of approximately $0.2 million from the prior year. The increase was primarily due to higher occupancy, increased rents and reduced operating expenses, compared to the prior year.
 
Unrealized Gain/(Loss)
 
The industrial property owned by the Partnership recorded a net unrealized gain of approximately $2.1 million for the year ended December 31, 2006, compared to a net unrealized gain of $1.4 million for the prior year. The net unrealized gain for the year ended December 31, 2006 was primarily due to continued improving market fundamentals and investor demand in the industrial sector at Aurora, Colorado.
 
HOTEL PROPERTY
 
                                         
    Net Investment
    Net Investment
    Unrealized
    Unrealized
         
    Income/(Loss)
    Income/(Loss)
    Gain/(Loss)
    Gain/(Loss)
    Occupancy
  Occupancy
Year Ended December 31,
  2006     2005     2006     2005     2006   2005
 
Property
                                       
Lake Oswego, OR
  $ 1,288,716     $ 1,086,783     $ 3,782,829     $ 1,045,129     80%   80%
 
Net Investment Income
 
Net investment income for the Partnership’s hotel property was $1.3 million for the year ended December 31, 2006, an increase of approximately $0.2 million from the prior year. The increase was primarily due to higher average daily rates generated at the hotel compared to the prior year.
 
Unrealized Gain/(Loss)
 
The hotel property owned by the Partnership recorded a net unrealized gain of $3.8 million for the year ended December 31, 2006, compared to a net unrealized gain of $1.0 million for the prior year. The net unrealized gain for the year ended December 31, 2006 reflects the continued strengthening of market and property fundamentals and investor demand.


12


 

 
LAND
 
The Blue Springs, Missouri land property was sold on November 28, 2005, but certain post-closing adjustments were recognized during the year ended December 31, 2006, which resulted in a slight decrease to net investment income. The same land property also recorded a slight realized loss during the year ended December 31, 2006, which reflects a post-closing adjustment to the $0.6 million gain recognized during the fourth quarter of 2005 when the land was sold.
 
OTHER
 
Other net investment income (loss) decreased $0.4 million for the year ended December 31, 2006 from the prior year period. Other net investment income (loss), which is included in Net Investment Income, includes interest income from short-term investments, investment management fees, and portfolio level expenses.
 
(c) Inflation
 
The Partnership’s leases with a majority of its commercial tenants provide for recoveries of expenses based upon the tenant’s proportionate share of, and/or increases in, real estate taxes and certain operating costs, which may partially reduce the Partnership’s exposure to increases in operating costs resulting from inflation.
 
Critical Accounting Policies
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, or “U.S. GAAP”, requires the application of accounting policies that often involve a significant degree of judgment. Management reviews critical estimates and assumptions on an ongoing basis. If management determines, as a result of its consideration of facts and circumstances, that modifications in assumptions and estimates are appropriate, results of operations and financial position as reported in the audited Consolidated Financial Statements of the Account and the Partnership may change significantly.
 
The following sections discuss those critical accounting policies applied in preparing the audited Consolidated Financial Statements of the Account and the Partnership that are most dependent on the application of estimates and assumptions.
 
Valuation of Investments
 
Real Estate Investments — Real estate investments are shown at estimated market value in accordance with the terms of the Partnership’s contracts. Properties owned are initially recorded at the purchase price plus closing costs. Development costs and major renovations are capitalized as a component of cost, and routine maintenance and repairs are charged to expense as incurred. Real estate costs include the cost of acquired property, including all the tangible and intangible assets. Tangible assets include the value of all land, building and tenant improvements at the time of acquisition. Intangible assets include the value of any above and below market leases, in-place leases, and tenant relationships at the time of acquisition. Market value estimates are based upon property appraisal reports prepared by independent real estate appraisers (members of the Appraisal Institute or an equivalent organization) within a reasonable amount of time following acquisition of the real estate and no less frequently than annually thereafter. The Chief Real Estate Appraiser of Prudential Investment Management, Inc., or “PIM”, which is an indirectly owned subsidiary of Prudential Financial, Inc., is responsible for assuring that the valuation process provides independent and reasonable property market value estimates. American Appraisal Associates, or the “Appraisal Management Firm”, an entity not affiliated with PIM, has been appointed by PIM to assist the Chief Real Estate Appraiser in maintaining and monitoring the independence and the accuracy of the appraisal process. Unless a property is currently held for sale, the market value of real estate investments does not reflect the transaction sale costs, which may be incurred upon disposition of the real estate investments.


13


 

 
Unconsolidated real estate partnerships are valued at the Partnership’s equity in net assets as reflected in the partnership’s financial statements with properties valued as described above. Under the equity method, the investment is initially recorded at the original investment amount, plus or minus additional amounts invested or distributed, and is subsequently adjusted for the Partnership’s share of undistributed earnings or losses, including unrealized appreciation and depreciation, from the underlying entity.
 
The Partnership periodically enters into forward contracts to acquire, for a fixed price, real estate investments to be constructed in accordance with predetermined plans and specifications or that achieve a certain level of leasing. Where conditions precedent to funding have been met by its development partner, and the Partnership’s commitment to fund is firm, the amount of any unrealized gain or loss is recognized based upon the difference between the estimated investment’s market value as described above and the Partnership’s funding obligation. The funding obligation and related assets are recorded in the consolidated financial statements.
 
As described above, the estimated market value of real estate and real estate related assets is determined through an appraisal process. These estimated market values may vary significantly from the prices at which the real estate investments would sell, because market prices of real estate investments can only be determined by negotiation between a willing buyer and seller and could be material to the consolidated financial statements. Although the estimated market values represent subjective estimates, management believes that these estimated market values are reasonable approximations of market prices and that the aggregate estimated value of investments in real estate is fairly presented as of December 31, 2006, and 2005.
 
Land and development properties held for future development is carried at acquisition cost including soft costs incurred prior to development.
 
Other Estimates
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the audited Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
 
Interest Rate Risk — The Partnership’s exposure to market rate risk for changes in interest rates relates to approximately 28.55% of its investment portfolio as of December 31, 2006, which consists primarily of short-term fixed rate commercial paper and fixed and variable interest rate debt. The Partnership does not use derivative financial instruments. By policy, the Partnership places its investments with high quality debt security issuers, limits the amount of credit exposure to any one issuer, limits duration by restricting the term, and holds investments to maturity except under unusual circumstances.
 
The table below presents the amounts and related weighted interest rates of the Partnership’s cash equivalents and short-term investments at December 31, 2006:
 
                 
        Estimated Market Value
    Average
    Maturity   (in $ millions)     Interest Rate
 
Cash and Cash equivalents
  0-3 months   $ 33.4     5.57%


14


 

The table below discloses the Partnership’s debt as of December 31, 2006. All of the Partnership’s long-term debt bears interest at fixed rates and therefore the fair value of these instruments is affected by changes in market interest rates. The following table presents principal cash flows based upon maturity dates of the debt obligations and the related weighted-average interest rates by expected maturity dates for the fixed rate debt.
 
                                                                 
Debt (in $ thousands),
                                            Estimated
 
including current portion
  2007     2008     2009     2010     2011     Thereafter     Total     Fair Value  
 
Average Fixed Interest Rate
    5.35 %     5.74 %     6.75 %     6.75 %     6.75 %     6.75 %     6.50 %        
Fixed Rate
  $ 588     $ 16,090     $ 9,277     $ 565     $ 604     $ 5,586     $ 32,710     $ 32,876  
Variable Rate
                                               
                                                                 
Total Mortgage Loans Payable
  $ 588     $ 16,090     $ 9,277     $ 565     $ 604     $ 5,586     $ 32,710     $ 32,876  
                                                                 
 
The Partnership is exposed to market risk from tenants. While the Partnership has not experienced any significant credit losses, in the event of significant increases in interest rates and/or an economic downturn, delinquencies could increase and result in losses to the Partnership and the Account that could adversely affect its operating results and liquidity.
 
Item 8.  Financial Statements and Supplementary Data
 
The financial statements and supplementary data are listed in the accompanying Index to the Financial Statements and Supplementary Data on F-1.
 
Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
 
None.
 
Item 9A.  Controls and Procedures
 
In order to ensure that the information we must disclose in our filings with the Securities and Exchange Commission, or “SEC”, is recorded, processed, summarized, and reported on a timely basis, the Company’s management, including our Chief Executive Officer and Chief Financial Officer, have reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), under the Securities Exchange Act of 1934, as amended, as of December 31, 2006. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2006, our disclosure controls and procedures were effective in timely alerting them to material information relating to us required to be included in our periodic SEC filings. There has been no change in our internal control over financial reporting, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), during the year ended December 31, 2006, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
Item 9B.  Other Information
 
None.


15


 

 
PART III
 
Item 10.  Directors, Executive Officers and Corporate Governance
 
JAMES J. AVERY, JR., Vice Chairman and Director – President, Prudential Individual Life Insurance since 1998. Age 55.
 
HELEN M. GALT, Director (Chief Actuary effective March 20, 2007) – Senior Vice President and Company Actuary, Prudential since 2005; prior to 2005: Company Actuary, Prudential. Age 59.
 
BERNARD J. JACOB, Treasurer and Director – Senior Vice President and Treasurer, Prudential. Age 51.
 
RONALD P. JOELSON, Director – Senior Vice President, Prudential Asset, Liability and Risk Management since 1999. Age 48.
 
DAVID R. ODENATH, JR., Director – President, Prudential Annuities since 2003; prior to 2003: President, Prudential Investments. Age 50.
 
SCOTT D. KAPLAN, Chief Executive Officer, President and Director – Vice President, Finance, Prudential since 2006. Age 42.
 
TUCKER I. MARR, Chief Financial Officer and Chief Accounting Officer – Vice President, Financial Reporting, Prudential. Age 51.
 
THOMAS C. CASTANO, Chief Legal Officer and Secretary – Vice President and Corporate Counsel, Variable Products, Prudential Law Department. Age 59.
 
JAMES M. O’CONNOR, Senior Vice President and Actuary – Vice President, Guaranteed Products since 2001. Age 51.
 
SHIRLEY H. SHAO, Senior Vice President and Chief Actuary (until March 20, 2007) – Vice President and Actuary, Prudential since 1996. Age 52.
 
KENT D. SLUYTER, Senior Vice President – Vice President, Chief Actuary of Individual Life Insurance, Prudential since 2002. Age 47.
 
KENNETH S. SOLON, Senior Vice President – Vice President, Customer Service, Prudential since 1999. Age 46.
 
The business address of all directors and officers of Pruco Life of New Jersey is 213 Washington Street, Newark, New Jersey 07102-2992. Pruco Life of New Jersey directors and officers are elected annually.
 
Code of Ethics
 
We have adopted a code of business conduct and ethics, known as “Making the Right Choices,” which applies to our Chief Executive Officer, Chief Financial Officer, as well as to our directors and other employees. Making the Right Choices is posted on our website at www.investor.prudential.com. Our code of business conduct and ethics, any amendments and any waiver granted to any of our directors or executive officers are available free of charge on our website at www.investor.prudential.com.
 
The Board of Directors has not designated a separate audit committee, and therefore the full Board serves as the Company’s audit committee. None of the members of the Board of Directors is independent of management within the meaning of SEC rules. The Board of Directors has determined that at least one of its members, Mr. Joelson, has the requisite experience to be designated an audit committee financial expert as that term is defined by rules of the SEC. Specifically, Mr. Joelson has accounting and financial management expertise, which he gained through his experience as Senior Vice President and head of the Asset, Liability and Risk Management area of Prudential Financial, Inc., the New York Stock Exchange listed parent of the Company, as well as experience in senior financial management positions and other similar positions. Mr. Joelson also received an M.B.A. degree in Finance and Accounting from the Columbia University School of Business.


16


 

 
Item 11.  Executive Compensation
 
The Real Property Account does not pay any fees, compensation or reimbursement to any Director or Officer of the Registrant.
 
Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
 
Not applicable.
 
Item 13.  Certain Relationships and Related Transactions, and Director Independence
 
See Related Transactions in Note 10 of Notes to Financial Statements of the Partnership on page F – 23.
 
The Registrant is an indirect wholly-owned subsidiary of Prudential, which, in turn, is an indirect, wholly-owned subsidiary of Prudential Financial, Inc. All Directors and Executive Officers of the Registrant are employees and officers of Prudential.
 
Item 14.  Principal Accounting Fees and Services
 
The Audit Committee of the Board of Directors of Prudential Financial, Inc. has appointed PricewaterhouseCoopers LLP as the independent registered public accounting firm of Prudential Financial, Inc. and certain of its domestic and international subsidiaries, including the Registrant. The Audit Committee has established a policy requiring its pre-approval of all audit and permissible non-audit services provided by the independent auditor. The specific information called for by this item is hereby incorporated by reference to the section entitled “Item 2 – Ratification of the Appointment of Independent Auditors” in the definitive proxy statement of Prudential Financial, Inc. for the Annual Meeting of Shareholders to be held on May 8, 2007, to be filed with the SEC pursuant to Regulation 14A within 120 days after the year ended December 31, 2006.


17


 

 
PART IV
 
Item 15.  Exhibits, Financial Statement Schedules
 
(a)  The following documents are filed as part of this report:
 
1.    Financial Statements
 
 See the Index to Financial Statements and Supplementary Data on page F-1.
 
2.    Financial Statement Schedules
 
    The following financial statement schedules of The Prudential Variable Contract Real Property Partnership should be read in conjunction with the financial statements in Item 8 of this Annual Report on Form 10-K:
 
 Schedule III — Real Estate Owned: Properties
 
 Schedule IV — Mortgage Loans on Real Estate
 
 See the Index to Financial Statements and Supplementary Data on page F-1.
 
3.    Documents Incorporated by Reference
 
 See the following list of exhibits.
 
4.    Exhibits
 
 See the following list of exhibits.
 
(b)  None.
 
(c)   The following is a list of Exhibits to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006. The Registrant will furnish a copy of any Exhibit listed below to any security holder of the Registrant who requests it upon payment of a fee of 15 cents per page. All Exhibits are either contained in this Annual Report on Form 10-K or are incorporated by reference as indicated below.
 
     
3.1
  Amended Articles of Incorporation of Pruco Life Insurance Company of New Jersey filed as Exhibit 1.A.(6)(a) in Post Effective Amendment No. 26 to Form S-6, Registration Statement No. 2-89780, filed April 28, 1997, and incorporated herein by reference.
3.2
  Certificate of Amendment of the Articles of Incorporation of Pruco Life Insurance Company of New Jersey, filed as Exhibit (3B) in Post-Effective Amendment No. to Form S-6, Registration Statement No. 12 to Form S-1, Registration No. 33-20018, filed April 16, 1999,, and incorporated herein by reference.
3.3
  Amended By-Laws of Pruco Life Insurance Company of New Jersey, filed as Exhibit 1.A.(6)(c) to Form S-6, Registration Statement No. 333-85117, filed August 13, 1999, and incorporated herein by reference.
3.4
  Resolution of the Board of Directors establishing the Pruco Life of New Jersey Variable Contract Real Property Account, filed as Exhibit (3D) in Post-Effective Amendment No. 9 to Form S-1, Registration Statement No. 33-20018, filed April 9, 1997, and incorporated herein by reference.
4.1
  Variable Life Insurance Contract filed as Exhibit 1.A.(5) in Post-Effective Amendment No. 24 to Form s-6, Registration Statement No. 2-81243, filed April 29, 1997, and incorporated herein by reference.
4.2
  Revised Variable Appreciable Life Insurance Contract with fixed death benefit, filed as Exhibit 1.A.(5)(c) in Post-Effective Amendment No. 26 to Form S-6, Registration Statement No. 2-89780, filed Apil 28,1997, and incorporated herein by reference.
4.3
  Revised Variable Appreciable Life Insurance Contract with variable death benefit, filed as Exhibit 1.A.(5)(d) in Post-Effective Amendment No. 26 to Form S-6, Registration Statement No. 2-89780, filed April 28, 1997, and incorporated herein by reference.


18


 

     
4.4
  Single Premium Variable Annuity Contract, filed as Exhibit (4C) in Post-Effective Amendment No. 9 to Form S-1, Registration Statement No. 33-20018, filed April 9, 1997, and incorporated herein by reference.
4.5
  Flexible Premium Variable Life Insurance Contract, filed as Exhibit (4D) in Post-Effective Amendment No. 9 to Form S-1, Registration Statement No. 33-20018, filed April 9, 1997, and incorporated herein by reference.
9.
  None.
10.1
  Investment Management Agreement between Prudential Investment Management, Inc. and The Prudential Variable Contract Real Property Partnership, filed in Post-Effective Amendment No. 16 to Form S-1, Registration Statement No. 33-20083-01, filed April 10, 2003, and incorporated herein by reference.
10.2
  Administrative Service Agreement among PIM, Prudential Insurance Company of America, Pruco Life Insurance Company, and Pruco Life Insurance Company of New Jersey, filed as Exhibit (10B) in Post-Effective Amendment No. 17 to Form S-1, Registration Statement No. 33-20083-01, filed April 12, 2004, and incorporated herein by reference.
10.3
  Partnership Agreement of The Prudential Variable Contract Real Property Partnership filed as Exhibit (10C) in Post-Effective Amendment No. 9 to Form S-1, Registration Statement No. 33-20018, filed April 9, 1997, and incorporated herein by reference.
11.
  Not applicable.
12.
  Not applicable.
16.
  None.
18.
  None.
22.
  Not applicable.
23.
  None.
24.
  Powers of Attorney are filed herewith.
31.1
  Section 302 Certification of Chief Executive Officer.
31.2
  Section 302 Certification of Chief Accounting Officer.
32.1
  Section 906 Certification of Chief Executive Officer.
32.2
  Section 906 Certification of Chief Accounting Officer.


19


 

 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
in respect of
Pruco Life of New Jersey Variable
Contract Real Property Account
(Registrant)
 
Date: March 23, 2007
  By:     
/s/  Scott D. Kaplan

Scott D. Kaplan
President and Director
(Principal Executive Officer)
 
Date: March 23, 2007
  By:     
/s/  Tucker I. Marr
Tucker I. Marr
Chief Accounting Officer
(Principal Accounting and Financial Officer)
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
 
             
Signature
 
Title
 
Date
 
*James J. Avery, Jr.

James J. Avery, Jr.
  Director   March 23, 2007
         
*Helen M. Galt

Helen M. Galt
  Director   March 23, 2007
         
*Bernard J. Jacob

Bernard J. Jacob
  Director   March 23, 2007
         
*Ronald P. Joelson

Ronald P. Joelson
  Director   March 23, 2007
         
*David R. Odenath, Jr.

David R. Odenath, Jr.
  Director   March 23, 2007
 
  *By:     
/s/  Thomas C. Castano
Thomas C. Castano
(Attorney-in-Fact)


20


 

 
PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT REAL PROPERTY ACCOUNT
(Registrant)
 
INDEX
 
             
        Page
 
         
A.
 
PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT REAL PROPERTY ACCOUNT
   
   
Financial Statements:
   
   
  Report of Independent Registered Public Accounting Firm
  F-2
   
  Statements of Net Assets – December 31, 2006 and 2005
  F-3
   
  Statements of Operations – Years Ended December 31, 2006, 2005, 2004
  F-3
   
  Statements of Changes in Net Assets – Years Ended December 31, 2006, 2005, 2004
  F-3
   
  Notes to Financial Statements
  F-4
B.
 
THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
   
   
Financial Statements:
   
   
  Report of Independent Registered Public Accounting Firm
  F-9
   
  Report of Independent Registered Public Accounting Firm on Financial Statement Schedules
  F-10
   
  Consolidated Statements of Assets and Liabilities – December 31, 2006 and 2005
  F-11
   
  Consolidated Statements of Operations – Years Ended December 31, 2006, 2005 and 2004
  F-12
   
  Consolidated Statements of Changes in Net Assets – Years Ended December 31, 2006, 2005 and 2004
  F-13
   
  Consolidated Statements of Cash Flows – Years Ended December 31, 2006, 2005 and 2004
  F-14
   
  Consolidated Schedule of Investments – December 31, 2006 and 2005
  F-15
   
  Notes to Financial Statements
  F-17
   
Financial Statement Schedules:
   
   
  For the period ended December 31, 2006
   
   
  Schedule III – Real Estate Owned: Properties
  F-27
   
  Schedule IV – Mortgage Loans on Real Estate
  F-28
 
All other schedules are omitted because they are not applicable, or because the required information is included in the financial statements or notes thereto.


F-1


 

 
Report of Independent Registered Public Accounting Firm
 
To the Contract Owners of the
Pruco Life of New Jersey Variable Contract Real Property Account
and the Board of Directors of
Pruco Life Insurance Company of New Jersey
 
In our opinion, the accompanying statements of net assets and the related statements of operations and of changes in net assets present fairly, in all material respects, the financial position of Pruco Life of New Jersey Variable Contract Real Property Account at December 31, 2006 and 2005, and the results of its operations and the changes in its net assets for each of the three years in the period ended December 31, 2006, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the management of Pruco Life Insurance Company of New Jersey; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of shares at December 31, 2006 with The Prudential Variable Contract Real Property Partnership, provide a reasonable basis for our opinion.
 
PricewaterhouseCoopers LLP
New York, New York
March 20, 2007


F-2


 

FINANCIAL STATEMENTS OF
PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT REAL PROPERTY ACCOUNT
 
STATEMENTS OF NET ASSETS
December 31, 2006 and 2005
 
                         
    2006     2005        
 
ASSETS
Investment in The Prudential Variable Contract Real Property Partnership
  $ 9,975,186     $ 8,924,959          
                         
Net Assets
  $ 9,975,186     $ 8,924,959          
                         
NET ASSETS, representing:
                       
Equity of contract owners
  $ 7,511,015     $ 6,812,311          
Equity of Pruco Life Insurance Company of New Jersey
    2,464,171       2,112,648          
                         
    $ 9,975,186     $ 8,924,959          
                         
Units outstanding
    3,313,818       3,374,357          
                         
Portfolio shares held
    294,526       301,619          
Portfolio net asset value per share
  $ 33.87     $ 29.59          
 
STATEMENTS OF OPERATIONS
For the years ended December 31, 2006, 2005 and 2004
 
                         
    2006     2005     2004  
 
INVESTMENT INCOME
                       
Net investment income from Partnership operations
  $ 485,430     $ 399,203     $ 336,966  
                         
EXPENSES
                       
Charges to contract owners for assuming mortality risk and expense risk and for administration
    40,852       36,704       34,222  
                         
NET INVESTMENT INCOME
    444,578       362,499       302,744  
                         
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
                       
Net change in unrealized gain (loss) on investments in Partnership
    794,887       399,181       66,677  
Net realized gain (loss) on sale of investments in Partnership
    2,947       269,283       74,741  
                         
NET GAIN (LOSS) ON INVESTMENTS
    797,834       668,464       141,418  
                         
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
  $ 1,242,412     $ 1,030,963     $ 444,162  
                         
 
STATEMENTS OF CHANGES IN NET ASSETS
For the years ended December 31, 2006, 2005 and 2004
 
                         
    2006     2005     2004  
 
OPERATIONS
                       
Net investment income
  $ 444,578     $ 362,499     $ 302,744  
Net change in unrealized gain (loss) on investments in Partnership
    794,887       399,181       66,677  
Net realized gain (loss) on sale of investments in Partnership
    2,947       269,283       74,741  
                         
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
    1,242,412       1,030,963       444,162  
                         
CAPITAL TRANSACTIONS
                       
Net contribution (withdrawals) by contract owners
    (226,211 )     13,036       (128,598 )
Net contributions (withdrawals) by Pruco Life Insurance Company of New Jersey
    34,026       (201,988 )     (78,853 )
                         
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS
    (192,185 )     (188,952 )     (207,451 )
                         
TOTAL INCREASE (DECREASE) IN NET ASSETS
    1,050,227       842,011       236,711  
NET ASSETS
                       
Beginning of period
    8,924,959       8,082,948       7,846,237  
                         
End of period
  $ 9,975,186     $ 8,924,959     $ 8,082,948  
                         
 
The accompanying notes are an integral part of these financial statements.


F-3


 

 
NOTES TO THE FINANCIAL STATEMENTS OF
PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT REAL PROPERTY ACCOUNT
December 31, 2006
 
Note 1:   General
 
Pruco Life of New Jersey Variable Contract Real Property Account (the “Account”) was established on October 30, 1987 by resolution of the Board of Directors of Pruco Life Insurance Company of New Jersey (“Pruco Life of New Jersey”), a wholly-owned subsidiary of The Prudential Insurance Company of America (“Prudential”), an indirect wholly-owned subsidiary of Prudential Financial, Inc. (“PFI”) as a separate investment account pursuant to New Jersey law and is registered under the Securities Act of 1933, as amended. The assets of the Account are segregated from Pruco Life of New Jersey’s other assets. The Account is used to fund benefits under certain variable life insurance and variable annuity contracts issued by Pruco Life of New Jersey. These products are Appreciable Life (“VAL”), Variable Life (“VLI”), Discovery Plus (“SPVA”), and Discovery Life Plus (“SPVL”).
 
The assets of the Account are invested in The Prudential Variable Contract Real Property Partnership (the “Partnership”). The Partnership is the investment vehicle for assets allocated to the real estate investment option under certain variable life insurance and annuity contracts. The Account, along with the Pruco Life Variable Contract Real Property Account and The Prudential Variable Contract Real Property Account, are the sole investors in the Partnership. These financial statements should be read in conjunction with the financial statements of the Partnership.
 
The Partnership has a policy of investing at least 65% of its assets in direct ownership interests in income-producing real estate and participating mortgage loans.
 
Note 2:   Summary of Significant Accounting Policies and Pronouncements
 
A.  Basis of Accounting
 
The accompanying financial statements are prepared in conformity with U.S. GAAP. The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures. Actual results could differ from those estimates.
 
In September 2006, the staff of the U.S. Securities and Exchange Commission, or “SEC”, issued Staff Accounting Bulletin, or “SAB”, No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements.” The interpretations in this SAB express the staff’s views regarding the process of quantifying financial statement misstatements. Specifically, the SEC staff believes that registrants must quantify the impact on current period financial statements of correcting all misstatements, including both those occurring in the current period and the effect of reversing those that have accumulated from prior periods. This SAB should be applied beginning with the first fiscal year ending after November 15, 2006, with early adoption encouraged. Since the Account’s method for quantifying financial statement misstatements already considers those occurring in the current period and the effect of reversing those that have accumulated from prior periods, the adoption of SAB No. 108 should have no effect to the financial position and result of operations of the Account.
 
B.  Investment in Partnership Interest
 
The investment in the Partnership is based on the Account’s proportionate interest of the Partnership’s market value. At December 31, 2006 and 2005 the Account’s interest in the Partnership was 4.3% or 294,526 shares and 4.3% or 301,619 shares respectively.
 
C.  Income Recognition
 
Net investment income and realized and unrealized gains and losses are recognized daily. Amounts are based upon the Account’s proportionate interest in the Partnership.
 
D.  Equity of Pruco Life Insurance Company of New Jersey
 
Pruco Life of New Jersey maintains a position in the Account for liquidity purposes, including unit purchases and redemptions, Partnership share transactions, and expense processing. The position does not affect contract owners’ accounts or the related unit values.
 
Note 3:   Taxes
 
Pruco Life of New Jersey is taxed as a “life insurance company”, as defined by the Internal Revenue Code. The results of operations of the Account form a part of PFI’s consolidated federal tax return. Under current federal law, no federal income taxes are payable by the Account. As such, no provision for the tax liability has been recorded in these financial statements.
 
Note 4:   Net Contributions (Withdrawals) by Contract Owners
 
Net contract owner contributions (withdrawals) for the real estate investment option in Pruco Life of New Jersey’s variable insurance and variable annuity products for the years ended December 31, 2006, 2005 and 2004 were as follows:


F-4


 

 
NOTES TO THE FINANCIAL STATEMENTS OF
PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT REAL PROPERTY ACCOUNT
December 31, 2006
 
                                         
2006:
  VAL     VLI     SPVA     SPVL     TOTAL  
 
Contract Owner Net Payments:
  $ 276,168     $ 53,311     $ 0     $ 0     $ 329,479  
Policy Loans:
    (135,583 )     (13,945 )     0       (683 )     (150,211 )
Policy Loan Repayments and Interest:
    196,678       16,870       0       791       214,339  
Surrenders, Withdrawals, and Death Benefits:
    (278,015 )     (40,286 )     (2,456 )     0       (320,757 )
Net Transfers To Other Subaccounts or Fixed Rate Option:
    (34,125 )     (7,264 )     (23,223 )     0       (64,612 )
Administrative and Other Charges:
    (197,510 )     (36,128 )     0       (811 )     (234,449 )
                                         
Net Withdrawals by Contract Owners
  $ (172,387 )   $ (27,442 )   $ (25,679 )   $ (703 )   $ (226,211 )
                                         
 
                                         
2005:
  VAL     VLI     SPVA     SPVL     TOTAL  
 
Contract Owner Net Payments:
  $ 292,838     $ 55,247     $ 0     $ 0     $ 348,085  
Policy Loans:
    (99,753 )     (19,434 )     0       (655 )     (119,842 )
Policy Loan Repayments and Interest:
    140,745       29,734       0       789       171,268  
Surrenders, Withdrawals, and Death Benefits:
    (138,982 )     (64,806 )     0       0       (203,788 )
Net Transfers To Other Subaccounts or Fixed Rate Option:
    17,392       4,075       27,050       0       48,517  
Administrative and Other Charges:
    (196,947 )     (33,527 )     0       (730 )     (231,204 )
                                         
Net Contributions (Withdrawals) by Contract Owners
  $ 15,293     $ (28,711 )   $ 27,050     $ (596 )   $ 13,036  
                                         
 
                                         
2004:
  VAL     VLI     SPVA     SPVL     TOTAL  
 
Contract Owner Net Payments:
  $ 310,624     $ 57,735     $ 0     $ 13     $ 368,346  
Policy Loans:
    (119,474 )     (22,106 )     0       (565 )     (142,145 )
Policy Loan Repayments and Interest:
    122,527       7,829       0       13,970       144,326  
Surrenders, Withdrawals, and Death Benefits:
    (191,894 )     (37,613 )     (1,940 )     (14,101 )     (245,548 )
Net Transfers To Other Subaccounts or Fixed Rate Option:
    (20,098 )     4,924       0       (5,000 )     (20,174 )
Administrative and Other Charges:
    (199,446 )     (33,301 )     0       (656 )     (233,403 )
                                         
Net Withdrawals by Contract Owners
  $ (97,761 )   $ (22,532 )   $ (1,940 )   $ (6,365 )   $ (128,598 )
                                         


F-5


 

 
NOTES TO THE FINANCIAL STATEMENTS OF
PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT REAL PROPERTY ACCOUNT
December 31, 2006

Note 5:   Unit Activity

 
Transactions in units for the years ended December 31, 2006, 2005 and 2004 were as follows:
 
                                                 
2006:
              VAL     VLI     SPVA     SPVL  
 
Company Contributions:
    150,849       Contract Owner Contributions:       179,582       24,372       0       318  
Company Redemptions:
    (130,023 )     Contract Owner Redemptions:       (240,611 )     (33,689 )     (10,732 )     (605 )
 
                                                 
2005:
              VAL     VLI     SPVA     SPVL  
 
Company Contributions:
    87,397       Contract Owner Contributions:       188,975       27,168       12,293       356  
Company Redemptions:
    (158,586 )     Contract Owner Redemptions:       (182,362 )     (38,560 )     (1 )     (635 )
 
                                                 
2004:
              VAL     VLI     SPVA     SPVL  
 
Company Contributions:
    138,338       Contract Owner Contributions:       189,069       30,893       0       6,992  
Company Redemptions:
    (164,449 )     Contract Owner Redemptions:       (231,016 )     (40,269 )     (920 )     (10,186 )
 
Note 6:   Purchases and Sales of Investments
 
The aggregate costs of purchases and proceeds from sales of investments in the Partnership for the years ended December 31, 2006, 2005 and 2004 were as follows:
 
                         
    December 31,
    December 31,
    December 31,
 
    2006     2005     2004  
 
Purchases:
  $ 0     $ 0     $ 0  
Sales:
  $ (233,036 )   $ (225,656 )   $ (241,673 )


F-6


 

 
NOTES TO THE FINANCIAL STATEMENTS OF
PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT REAL PROPERTY ACCOUNT
December 31, 2006

 
Note 7:   Financial Highlights
 
Pruco Life Insurance Company of New Jersey (the “Company” or “Prudential”) sells a number of variable annuity and variable life insurance products. These products have unique combinations of features and fees that are charged against the contract owner’s account balance. Differences in the fee structures result in a variety of unit values, expense ratios and total returns.
 
The following table was developed by determining which products offered by Pruco Life of New Jersey have the lowest and highest total expense ratio. The summary may not reflect the minimum and maximum contract charges offered by the Company as contract owners may not have selected all available and applicable contract options as discussed in Note 1. The table reflects contract owner units only.
 
                                             
    At year ended     For year ended  
    Units
    Unit Value
    Net Assets
    Investment
    Expense Ratio**
  Total Return***
 
    (000’s)     Lowest-Highest     (000’s)     Income Ratio*     Lowest-Highest   Lowest-Highest  
 
December 31, 2006
    2,489     $ 2.63621 to $3.15740     $ 7,511       5.10 %   0.35% to 1.25%     13.05% to 14.06%  
December 31, 2005
    2,570     $ 2.33181 to $2.76817     $ 6,812       4.64 %   0.35% to 1.25%     11.76% to 12.76%  
December 31, 2004
    2,563     $ 2.08645 to $2.45484     $ 6,042       4.15 %   0.35% to 1.25%     4.74% to 5.68%  
December 31, 2003
    2,618     $ 1.99197 to $2.32279     $ 5,853       5.77 %   0.35% to 1.25%     0.98% to 1.89%  
December 31, 2002
    2,647     $ 1.97263 to $2.27966     $ 5,818       5.59 %   0.35% to 1.25%     −0.03% to 0.87%  
 
The table above reflects information for units held by contract owners. Pruco Life of New Jersey also maintains a position in the Real Property Account, to provide for property acquisitions and capital expenditure funding needs. Pruco Life of New Jersey held 825,050, 804,224, 875,413, 901,524 and 1,393,587 units representing $2,464,171, $2,112,648, $2,040,688, $1,993,278 and $3,036,542 of net assets as of December 31, 2006, 2005, 2004, 2003 and 2002, respectively. Charges for mortality risk, expense risk and administrative expenses are used by Pruco Life of New Jersey to purchase additional units in its account resulting in no impact of its net assets.           
 
 
* This amount represents the proportionate share of the net investment income from the underlying Partnership divided by the total average assets of the Account. This ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values.
** These ratios represent the annualized contract expenses of the separate account, consisting primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Partnership are excluded.
 
*** These amounts represent the total return for the periods indicated, including changes in the value of the underlying Partnership, and reflect deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented.
 
Charges and Expenses
 
A.  Mortality Risk and Expense Risk Charges
 
Mortality risk and expense risk charges are determined daily using an effective annual rate of 0.6%, 0.35%, 0.9% and 0.9% for VAL, VLI, SPVA and SPVL, respectively. Mortality risk is the risk that life insurance contract owners may not live as long as estimated or annuitants may live longer than estimated and expense risk is the risk that the cost of issuing and administering the policies may exceed related charges by Pruco Life of New Jersey. The mortality risk and expense risk charges are assessed through reduction in unit values.
 
B.  Administrative Charges
 
Administrative charges are determined daily using an effective annual rate of 0.35% applied daily against the net assets representing equity of contract owners held in each subaccount for SPVA and SPVL. Administrative charges include costs associated with issuing the contract, establishing and maintaining records, and providing reports to contract owners. The administrative charge is assessed through reduction in unit values.


F-7


 

 
NOTES TO THE FINANCIAL STATEMENTS OF
PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT REAL PROPERTY ACCOUNT
December 31, 2006

 
C.  Cost of Insurance and Other Related Charges
 
Contract owner contributions are subject to certain deductions prior to being invested in the Account. The deductions for VAL and VLI are (1) state premium taxes; (2) sales charges, not to exceed 5% for VAL and 9% for VLI, which are deducted in order to compensate Pruco Life of New Jersey for the cost of selling the contract and (3) transaction costs, applicable to VAL, which are deducted from each premium payment to cover premium collection and processing costs. Contracts are subject to charges on each basic premium for assuming a guaranteed minimum death benefit risk. This charge compensates Pruco Life of New Jersey for the risk that an insured may die at a time when the death benefit exceeds the benefit that would have been payable in the absence of a minimum guarantee. These charges are assessed through the redemption of units.
 
D.  Deferred Sales Charge
 
A deferred sales charge is imposed upon surrenders of certain variable life insurance contracts to compensate Pruco Life of New Jersey for sales and other marketing expenses. The amount of any sales charge will depend on the number of years that have elapsed since the contract was issued but will not exceed 45% of one scheduled annual premium for VAL and 9% of the initial premium payment for SPVL. No sales charge will be imposed after the sixth and tenth year of the contract for SPVL and VAL, respectively. No sales charge will be imposed on death benefits. This deferred sales charge is assessed through the redemption of units.
 
E.  Partial Withdrawal Charge
 
A charge is imposed by Pruco Life of New Jersey on partial withdrawals of the cash surrender value for VAL. A charge equal to the lesser of $15 or 2% will be made in connection with each partial withdrawal of the cash surrender value of a contract. This charge is assessed through the redemption of units.
 
Note 8:   Related Party
 
Prudential and its affiliates perform various services on behalf of the Partnership in which the Account invests and may receive fees for the services performed. These services include, among other things, shareholder communications, preparation, postage, fund transfer agency and various other record keeping and customer service functions.


F-8


 

Report of Independent Registered Public Accounting Firm
 
To the Partners of
The Prudential Variable Contract Real Property Partnership:
 
In our opinion, the accompanying consolidated statements of assets and liabilities, including the consolidated schedule of real estate investments, and the related consolidated statements of operations, of changes in net assets and of cash flows present fairly, in all material respects, the financial position of The Prudential Variable Contract Real Property Partnership (the “Partnership”) at December 31, 2006 and 2005, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2006 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the management of The Prudential Insurance Company of America. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
PricewaterhouseCoopers LLP
New York, New York
February 15, 2007


F-9


 

Report of Independent Registered Public Accounting Firm on
Financial Statement Schedules
 
To the Partners of
The Prudential Variable Contract Real Property Partnership:
 
Our audits of the consolidated financial statements referred to in our report dated February 15, 2007 appearing in this Annual Report on Form 10-K also included an audit of the financial statement schedules listed in Item 15(a)(2) of this Form 10-K. In our opinion, these financial statement schedules present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements.
 
PricewaterhouseCoopers LLP
New York, New York
February 15, 2007


F-10


 

THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
 
                 
    December 31, 2006     December 31, 2005  
 
ASSETS
               
REAL ESTATE INVESTMENTS – At estimated market value:
               
Real estate and improvements (cost: 12/31/2006 – $199,124,056; 12/31/2005 – $183,767,148)
  $ 214,444,568     $ 178,628,645  
Real estate partnerships and preferred equity investments (cost: 12/31/2006 – $22,334,823; 12/31/2005 – $18,578,394)
    17,941,039       14,348,816  
Mortgage and other loans receivable (cost: 12/31/2006 – $0; 12/31/2005 – $4,277,769)
          4,277,769  
Other real estate investments (cost: 12/31/2006 – $2,857,851; 12/31/2005 – $0)
    2,857,851        
                 
Total real estate investments
    235,243,458       197,255,230  
CASH AND CASH EQUIVALENTS
    33,399,532       45,467,485  
OTHER ASSETS, NET
    3,493,829       3,292,400  
                 
Total assets
  $ 272,136,819     $ 246,015,115  
                 
                 
LIABILITIES & PARTNERS’ EQUITY
               
INVESTMENT LEVEL DEBT
  $ 32,710,488     $ 33,195,607  
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
    3,091,930       2,545,052  
DUE TO AFFILIATES
    789,889       760,926  
OTHER LIABILITIES
    876,487       472,336  
MINORITY INTEREST
    5,751,441       3,638,343  
                 
Total liabilities
    43,220,235       40,612,264  
                 
COMMITMENTS AND CONTINGENCIES
               
PARTNERS’ EQUITY
    228,916,584       205,402,851  
                 
Total liabilities and partners’ equity
  $ 272,136,819     $ 246,015,115  
                 
NUMBER OF SHARES OUTSTANDING AT END OF PERIOD
    6,758,960       6,941,631  
                 
SHARE VALUE AT END OF PERIOD
  $ 33.87     $ 29.59  
                 
 
The accompanying notes are an integral part of these consolidated financial statements.


F-11


 

THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
CONSOLIDATED STATEMENTS OF OPERATIONS
 
                         
    Year Ended December 31,  
    2006     2005     2004  
 
INVESTMENT INCOME:
                       
Revenue from real estate and improvements
  $ 25,460,860     $ 27,087,813     $ 27,810,539  
Equity in income of real estate partnerships
    962,208       252,618       629,190  
Interest and equity income on mortgage and other loans receivable
    125,510       281,134       138,296  
Income from other real estate investments
    219,564             246,764  
Interest on short-term investments
    1,855,345       1,022,706       251,374  
                         
Total investment income
    28,623,487       28,644,271       29,076,163  
                         
INVESTMENT EXPENSES:
                       
Operating
    6,355,543       7,420,509       7,545,335  
Investment management fee
    3,075,176       2,845,519       2,666,103  
Real estate taxes
    2,069,169       2,382,626       2,687,018  
Administrative
    3,923,413       4,438,482       5,243,944  
Interest expense
    1,814,686       2,173,789       2,910,841  
Minority interest
    223,772       164,175       223,316  
                         
Total investment expenses
    17,461,759       19,425,100       21,276,557  
                         
NET INVESTMENT INCOME
    11,161,728       9,219,171       7,799,606  
                         
REALIZED AND UNREALIZED GAIN (LOSS) ON REAL ESTATE INVESTMENTS:
                       
Net proceeds from real estate investments sold
    67,770       55,054,217       7,105,000  
Less: Cost of real estate investments sold
          47,015,948       7,307,410  
Realization of prior years’ unrealized gain (loss) on real estate investments sold
          (655,341 )     (1,932,410 )
Minority interest in realized gain (loss) on real estate investments sold
          2,474,788        
                         
NET GAIN (LOSS) REALIZED ON REAL ESTATE INVESTMENTS SOLD
    67,770       6,218,822       1,730,000  
                         
Change in unrealized gain (loss) on real estate investments
    20,294,808       10,475,654       2,457,887  
Less: Minority interest in unrealized gain (loss) on real estate investments
    2,010,573       1,233,857       907,493  
                         
Net unrealized gain (loss) on real estate investments
    18,284,235       9,241,797       1,550,394  
                         
NET REALIZED AND UNREALIZED GAIN (LOSS) ON REAL ESTATE INVESTMENTS
    18,352,005       15,460,619       3,280,394  
                         
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
  $ 29,513,733     $ 24,679,790     $ 11,080,000  
                         
 
The accompanying notes are an integral part of these consolidated financial statements.


F-12


 

THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
 
                         
    Year Ended December 31,  
    2006     2005     2004  
 
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS:
                       
Net investment income
  $ 11,161,728     $ 9,219,171     $ 7,799,606  
Net gain (loss) realized on real estate investments sold
    67,770       6,218,822       1,730,000  
Net unrealized gain (loss) from real estate investments
    18,284,235       9,241,797       1,550,394  
                         
Increase (decrease) in net assets resulting from operations
    29,513,733       24,679,790       11,080,000  
                         
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS:
                       
Withdrawals
                       
(2006-182,671; 2005-198,677; and 2004-226,527 shares, respectively)
    (6,000,000 )     (6,000,000 )     (6,000,000 )
                         
Increase (decrease) in net assets resulting from capital transactions
    (6,000,000 )     (6,000,000 )     (6,000,000 )
                         
INCREASE (DECREASE) IN NET ASSETS
    23,513,733       18,679,790       5,080,000  
NET ASSETS – Beginning of period
    205,402,851       186,723,061       181,643,061  
                         
NET ASSETS – End of period
  $ 228,916,584     $ 205,402,851     $ 186,723,061  
                         
 
The accompanying notes are an integral part of these consolidated financial statements.


F-13


 

THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                         
    Year Ended December 31,  
    2006     2005     2004  
 
CASH FLOWS FROM OPERATING ACTIVITIES:
                       
Net increase in net assets from operations
  $ 29,513,733     $ 24,679,790     $ 11,080,000  
Adjustments to reconcile net increase in net assets to net cash from operating activities
                       
Net realized and unrealized loss (gain)
    (18,352,005 )     (15,460,619 )     (3,280,394 )
Amortization of deferred financing costs
          (34,620 )     (108,232 )
Distributions in excess of (less than) equity in income of real estate partnership operations
    (87,396 )     (148,668 )     (209,678 )
Minority interest in consolidated partnerships
    223,772       164,175       223,316  
Bad debt expense
    (239,380 )     240,176       459,103  
(Increase) Decrease in accrued interest included in other real estate investments
    (219,564 )            
(Increase) decrease in:
                       
Other assets
    37,951       2,815,778       (304,747 )
Increase (decrease) in:
                       
Accounts payable and accrued expenses
    546,878       (550,954 )     97,254  
Due to affiliates
    28,963       39,507       (296,513 )
Other liabilities
    404,151       (150,564 )     (324,210 )
                         
Net cash flows from (used in) operating activities
    11,857,103       11,594,001       7,335,899  
                         
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
Net proceeds from real estate investments sold
    67,770       41,676,816       7,105,000  
Acquisition of real estate and improvements
    (12,159,443 )            
Additions to real estate and improvements
    (3,197,470 )     (6,198,211 )     (7,746,015 )
Contributions to real estate partnerships
    (7,289,487 )     (7,142,900 )     (467,875 )
Return of investment in real estate partnerships
    3,620,455              
Origination of mortgage loan receivable
          (2,945,709 )     (1,332,060 )
Collection of mortgage loan receivable
    4,277,769             4,975,000  
Origination of other real estate investments
    (2,638,287 )           (4,475,000 )
                         
Net cash flows from (used in) investing activities
    (17,318,693 )     25,389,996       (1,940,950 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
Withdrawals
    (6,000,000 )     (6,000,000 )     (6,000,000 )
Proceeds from investment level debt
                8,750,000  
Principal payments on investment level debt
    (485,119 )     (853,525 )     (8,910,727 )
Distributions to minority interest partners
    (121,244 )     (2,220,169 )     (578,854 )
                         
Net cash flows from (used in) financing activities
    (6,606,363 )     (9,073,694 )     (6,739,581 )
                         
NET CHANGE IN CASH AND CASH EQUIVALENTS
    (12,067,953 )     27,910,303       (1,344,632 )
CASH AND CASH EQUIVALENTS – Beginning of period
    45,467,485       17,557,182       18,901,814  
                         
CASH AND CASH EQUIVALENTS – End of period
  $ 33,399,532     $ 45,467,485     $ 17,557,182  
                         
Cash paid for interest
  $ 1,806,320     $ 2,324,397     $ 2,595,651  
                         
 
The accompanying notes are an integral part of these consolidated financial statements.


F-14


 

THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
CONSOLIDATED SCHEDULE OF INVESTMENTS
 
                                                         
                2006 Total Rentable
                         
                Square Feet
    December 31,  
                Unless Otherwise
    2006     2005  
    December 31, 2006           Indicated
          Estimated
          Estimated
 
Property Name
  Ownership     City, State     (Unaudited)     Cost     Market Value     Cost     Market Value  
 
REAL ESTATE INVESTMENTS
                                               
OFFICES
                                                       
750 Warrenville
    WO       Lisle, IL       103,193     $ 24,517,391     $ 10,700,000     $ 23,173,035     $ 10,000,000  
Summit @ Cornell Oaks
    WO       Beaverton, OR       72,109       12,091,490       12,500,000       12,046,574       10,566,213  
Westpark
    WO       Nashville, TN       97,199       11,033,804       12,800,000       10,903,925       12,600,290  
Financial Plaza
    WO       Brentwood, TN       98,049       12,333,152       13,500,000       12,333,151       12,300,000  
 
 
              Offices % as of 12/31/06     22 %     59,975,837       49,500,000       58,456,685       45,466,503  
APARTMENTS
                                                       
Brookwood Apartments
    WO       Atlanta, GA       240 Units       18,918,016       20,100,000       18,481,376       17,155,625  
Dunhill Trace Apartments
    WO       Raleigh, NC       250 Units       16,287,767       20,400,000       16,170,782       19,202,057  
 
 
              Apartments % as of 12/31/06     18 %     35,205,783       40,500,000       34,652,158       36,357,682  
RETAIL
                                                       
King’s Market
    WO       Rosewell, GA       314,358       37,775,326       28,400,000       37,646,731       27,199,960  
Hampton Towne Center
    WO       Hampton, VA       174,540       18,042,611       26,000,000       18,035,334       26,100,000  
White Marlin Mall
    CJV       Ocean City, MD       186,016       15,538,779       22,900,000       15,328,836       21,500,000  
Westminster Crossing East, LLC
    CJV       Westminster, MD       89,890       12,358,340       17,744,568              
Kansas City Portfolio
    EJV       Kansas City, KS;MO       487,660       7,816,531       3,422,747       11,413,171       7,183,593  
CARS Preferred Equity
    PE       Various       N/A       14,518,292       14,518,292       7,165,223       7,165,223  
 
 
              Retail % as of 12/31/06     49 %     106,049,879       112,985,607       89,589,295       89,148,776  
INDUSTRIAL
                                                       
Smith Road
    WO       Aurora, CO       277,930       11,286,560       14,300,000       10,823,619       11,704,500  
 
 
              Industrial % as of 12/31/06     6 %     11,286,560       14,300,000       10,823,619       11,704,500  
HOTEL
                                                       
Portland Crown Plaza
    CJV       Portland, OR       161 Rooms       8,940,820       15,100,000       8,823,785       10,300,000  
 
 
              Hotel % as of 12/31/06     7 %     8,940,820       15,100,000       8,823,785       10,300,000  
MORTGAGE AND OTHER LOANS RECEIVABLE
                                       
Westminster West
    Eloan       Westminster, MD                           4,277,769       4,277,769  
 
 
              Mortgage and Other Loans Receivable % as of 12/31/06     0 %                 4,277,769       4,277,769  
OTHER REAL ESTATE INVESTMENTS
                                               
Westminster East
    Eloan       Westminster, MD               2,857,851       2,857,851              
 
 
              Other Real Estate Investments % as of 12/31/06     1 %     2,857,851       2,857,851              
Total Real Estate Investments as a Percentage of Net Assets as of 12/31/06
    103 %     224,316,730       235,243,458       206,623,311       197,255,230  
                                         
WO – Wholly Owned Investment
                               
CJV – Consolidated Joint Venture
                               
EJV – Joint Venture Investment accounted for under the equity method
                               
PE – Preferred equity investments accounted for under the equity method
                               
Eloan – Mezzanine loan accounted for under the equity method
                               
                                                         
 
The accompanying notes are an integral part of these consolidated financial statements.


F-15


 

THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
CONSOLIDATED SCHEDULE OF INVESTMENTS
 
                                         
          December 31, 2006     December 31, 2005  
                Estimated
          Estimated
 
    Face Amount     Cost     Market Value     Cost     Market Value  
 
CASH AND CASH EQUIVALENTS – Percentage of Net Assets
                    14.6 %             22.1 %
Federal Home Loan Bank, 1.75%, January 3, 2006
  $ 488,000     $     $     $ 487,908     $ 487,908  
Federal Home Loan Bank, 0 coupon bond, January 02, 2007
    7,246,000       7,245,028       7,245,028       44,033,621       44,033,621  
Federal Home Loan Bank, 0 coupon bond, January 25, 2007
    25,000,000       24,914,167       24,914,167              
                                         
Total Cash Equivalents
            32,159,195       32,159,195       44,521,529       44,521,529  
Cash
            1,240,337       1,240,337       945,956       945,956  
                                         
Total Cash and Cash Equivalents
          $ 33,399,532     $ 33,399,532     $ 45,467,485     $ 45,467,485  
                                         
 
The accompanying notes are an integral part of these consolidated financial statements.


F-16


 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
For Years Ended December 31, 2006, 2005, and 2004
 
Note 1:    Organization
 
On April 29, 1988, The Prudential Variable Contract Real Property Partnership (the “Partnership”), a general partnership organized under New Jersey law, was formed through an agreement among The Prudential Insurance Company of America (“Prudential”), Pruco Life Insurance Company (“Pruco Life”), and Pruco Life Insurance Company of New Jersey (“Pruco Life of New Jersey”). The Partnership was established as a means by which assets allocated to the real estate investment option under certain variable life insurance and variable annuity contracts issued by the respective companies could be invested in a commingled pool. The partners in the Partnership are Prudential, Pruco Life and Pruco Life of New Jersey.
 
The Partnership’s policy is to invest at least 65% of its assets in direct ownership interests in income-producing real estate and participating mortgage loans.
 
The estimated market value of the Partnership’s shares is determined daily, consistent with the Partnership Agreement. On each day during which the New York Stock Exchange is open for business, the net asset value of the Partnership is estimated using the estimated market value of its assets, principally as described in Notes 2A, 2B and 2C below, reduced by any liabilities of the Partnership. The periodic adjustments to property values described in Notes 2A, 2B and 2C below and other adjustments to previous estimates are made on a prospective basis. There can be no assurance that all such adjustments to estimates will be made timely.
 
Shares of the Partnership are held by The Prudential Variable Contract Real Property Account, Pruco Life Variable Contract Real Property Account and Pruco Life of New Jersey Variable Contract Real Property Account (the “Real Property Accounts”) and may be purchased and sold at the then current share value of the Partnership’s net assets. Share value is calculated by dividing the estimated market value of net assets of the Partnership as determined above by the number of shares outstanding. A contract owner participates in the Partnership through interests in the Real Property Accounts.
 
PREItm is the real estate advisory unit of Prudential Investment Management, Inc. (“PIM”), which is an indirectly owned subsidiary of Prudential Financial, Inc. (“PFI”). PREItm provides investment advisory services to the Partnership’s partners pursuant to the terms of the Advisory Agreement as described in Note 10.
 
Note 2:    Summary of Significant Accounting Policies
 
A: Basis of Presentation – The accompanying consolidated financial statements of the Partnership have been presented on the market value basis of accounting in conformity with accounting principles generally accepted in the United States of America. The consolidated financial statements of Partnership include wholly owned entities, and those real estate partnerships in which the Partnership has a controlling interest. All significant inter-company balances and transactions have been eliminated in consolidation.
 
B:    Management’s Use of Estimates in the Financial Statements – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.


F-17


 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
For Years Ended December 31, 2006, 2005, and 2004

Note 2:     Summary of Significant Accounting Policies (continued)

 
 
C:    Real Estate Investments – Real estate investments are shown at estimated market value in accordance with the terms of the Partnership’s contracts. Properties owned are initially recorded at the purchase price plus closing costs. Development costs and major renovations are capitalized as a component of cost, and routine maintenance and repairs are charged to expense as incurred. Real estate costs include the cost of acquired property, including all the tangible and intangible assets. Tangible assets include the value of all land, building and tenant improvements at the time of acquisition. Intangible assets include the value of any above and below market leases, in-place leases, and tenant relationships at the time of acquisition. Market value estimates are based upon property appraisal reports prepared by independent real estate appraisers (members of the Appraisal Institute or an equivalent organization) within a reasonable amount of time following acquisition of the real estate and no less frequently than annually thereafter. The Chief Real Estate Appraiser of PIM is responsible to assure that the valuation process provides independent and reasonable property market value estimates. American Appraisal Associates (the “Appraisal Management Firm”), an entity not affiliated with PIM, has been appointed by PIM to assist the Chief Real Estate Appraiser in maintaining and monitoring the independence and the accuracy of the appraisal process. Unless a property is currently held for sale, the market value of real estate investments does not reflect the transaction sale costs, which may be incurred upon disposition of the real estate investments.
 
       Unconsolidated real estate partnerships are valued at the Partnership’s equity in net assets as reflected in the partnerships’ financial statements with properties valued as described above. Under the equity method, the investment is initially recorded at the original investment amount, plus or minus additional amounts invested or distributed, and is subsequently adjusted for the Partnership’s share of undistributed earnings or losses, including unrealized appreciation and depreciation, from the underlying entity.
 
       Land and development properties held for future development is carried at acquisition cost including soft costs incurred prior to development.
 
The Partnership periodically enters into forward contracts to acquire, for a fixed price, real estate investments to be constructed in accordance with predetermined plans and specifications or those achieve a certain level of leasing. Where conditions precedent to funding have been met by its development partners, and the Partnership’s commitment to fund is firm, the amount of any unrealized gain or loss is recognized based upon the difference between the estimated investment’s market value as described above and the Partnership’s funding obligation. The funding obligation and related assets are recorded in the consolidated financial statements. As of December 31, 2006 and 2005, no such funding obligation existed.
 
As described above, the estimated market value of real estate and real estate related assets is determined through an appraisal process. These estimated market values may vary significantly from the prices at which the real estate investments would sell, since market prices of real estate investments can only be determined by negotiation between a willing buyer and seller and could be material to the consolidated financial statements. Although the estimated market values represent subjective estimates, management believes these estimated market values are reasonable approximations of market prices


F-18


 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
For Years Ended December 31, 2006, 2005, and 2004

Note 2:     Summary of Significant Accounting Policies (continued)

 
and the aggregate estimated value of investments in real estate is fairly presented as of December 31, 2006 and 2005.
 
D:    Other Real Estate Investments – Other real estate investments include short term notes receivable, which are valued at the amount due and approximate market value.
 
E:    Cash and Cash Equivalents – Cash and cash equivalent are comprised of all short-term investments and investments in money market funds with a maximum maturity of three months. Cash equivalents consist of investments in the Prudential Investment Liquidity Pool offered and managed by an affiliate of PFI and are accounted for at market value.
 
F:    Other Assets – Cash of $167,311 and $156,268 was maintained by the wholly owned and consolidated properties at December 31, 2006 and 2005, respectively, for tenant security deposits and is included in Other Assets on the Consolidated Statements of Assets and Liabilities. Other assets also include tenant receivables and are net of allowance for uncollectible accounts of $211,058 and $51,162 at December 31, 2006 and 2005, respectively.
 
G:    Investment Level Debt – Investment level debt is stated at the principal amount of the obligations outstanding. At times the Partnership may assume debt in connection with the purchase of real estate. For debt assumed, the Partnership allocates a portion of the purchase price to the below/above market debt and amortizes the premium/discount over the remaining life of the debt.
 
H:    Deferred Financing Costs – Included in Other Assets are deferred financing costs amounting to $309,894 and $246,495 which are net of accumulated amortization of $80,227 and $80,227 as of December 31, 2006 and 2005, respectively, and which are being amortized over the term of the related obligation.
 
I:    Revenue Recognition – Revenue from real estate is recognized when earned in accordance with the terms of the respective leases. Revenue from certain real estate investments is net of all or a portion of related real estate expenses, as lease arrangements vary as to responsibility for payment of these expenses between tenants and the Partnership. Since real estate is stated at estimated market value, net income is not reduced by depreciation or amortization expense.
 
J:    Equity in Income of Real Estate Partnership – Equity in income from real estate partnership operations represents the Partnership’s share of the current year’s partnership income as provided for under the terms of the partnership agreements. As is the case with wholly owned real estate, partnership net income is not reduced by depreciation or amortization expense. Frequency of distribution of income is determined by formal agreements or by the executive committee of the partnership.
 
K:    Federal Income Taxes – The Partnership is not a taxable entity under the provisions of the Internal Revenue Code. The income and capital gains and losses of the Partnership are attributed, for federal income tax purposes, to the Partners in the Partnership. The Partnership may be subject to state and local taxes in jurisdictions in which it operates.
 
L:    New Accounting Pronouncements –  FASB Interpretation No. 46, “Consolidation of Variable Interest Entities”, (“FIN 46”) was issued in January 2003. In December 2003, FASB issued a revised interpretation of FIN 46 (“FIN 46-R”), which supersedes FIN 46.


F-19


 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
For Years Ended December 31, 2006, 2005, and 2004

Note 2:    Summary of Significant Accounting Policies (continued)
 
 
FIN 46-R defers the effective date for applying the provisions of FIN-46 for those companies currently accounting for their investments in accordance with the AICPA Audit and Accounting Guide, “Audits of Investment Companies” (the “Audit Guide”). The effective date is delayed while the AICPA finalizes the proposed Statement of Position (“SOP”) on the clarification of the scope of the Audit Guide. Following the issuance of the final SOP, the FASB will consider modifying FIN 46-R to provide an exception for companies that apply the Audit Guide. The Partnership is awaiting the final determination from the FASB in order to evaluate the extent in which, if any, its equity investments may need to be consolidated as a result of this FIN 46-R.
 
In September 2006, the staff of the U.S. Securities and Exchange Commission, or “SEC”, issued Staff Accounting Bulletin, or “SAB”, No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements.” The interpretations in this SAB express the staff’s views regarding the process of quantifying financial statement misstatements. Specifically, the SEC staff believes that registrants must quantify the impact on current period financial statements of correcting all misstatements, including both those occurring in the current period and the effect of reversing those that have accumulated from prior periods. This SAB should be applied beginning with the first fiscal year ending after November 15, 2006, with early adoption encouraged. Since the Partnership’s method for quantifying financial statement misstatements already considers those occurring in the current period and the effect of reversing those that have accumulated from prior periods, the adoption of SAB No. 108 should have no effect to the financial position and result of operations of the Partnership.
 
Note 3:   Disclosure of Supplemental Cash Flow Information and Non-Cash Investing and Financing Activity
 
Cash paid for interest during the years ended December 31, 2006, 2005, and 2004, was $1,806,320, $2,324,397, and $2,595,651, respectively.
 
During the fourth quarter of 2005, a minority interest partner bought out the Account’s investment in a consolidated real estate partnership resulting in net proceeds of $15.9 million. This transaction resulted in the assumption of a mortgage loan by the partner of approximately $10.0 million and a reduction of the partner’s minority interest of $3.7 million.


F-20


 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
For Years Ended December 31, 2006, 2005, and 2004

Note 4:     Real Estate Partnership and Preferred Equity Investments

 
Real estate partnerships and preferred equity investments are valued at the Partnership’s equity in net assets as reflected by the partnership’s financial statements with properties valued as indicated in Note 2C above. The Partnership’s combined financial position and results of operations are summarized as follows (in 000’s):
 
                 
    December 31,  
    2006     2005  
 
Partnership Assets and Liabilities
               
Real estate at estimated market value
  $ 22,018     $ 34,365  
Other assets
    453       1,384  
                 
Total assets
    22,471       35,749  
                 
Investment level debt
    2,978       18,272  
Other liabilities
    253       551  
                 
Total liabilities
    3,231       18,823  
                 
Net assets
  $ 19,240     $ 16,926  
                 
Partnership’s share of net assets
  $ 17,941     $ 14,349  
                 
 
                         
    Year Ended December 31,  
    2006     2005     2004  
 
Partnership Operations
                       
Rental revenue
  $ 3,364     $ 4,115     $ 3,125  
Other revenue
                1,710  
                         
Total revenue
    3,364       4,115       4,835  
                         
Real estate expenses and taxes
    1,017       2,326       2,481  
Interest Expense
    1,396       1,477       1,500  
                         
Total Expenses
    2,413       3,803       3,981  
                         
Net Investment Income
  $ 951     $ 312     $ 854  
                         
Partnership’s equity in income of real estate partnerships
  $ 962     $ 253     $ 629  
                         


F-21


 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
For Years Ended December 31, 2006, 2005, and 2004

Note 5:     Investment Level Debt

 
Debt includes mortgage loans payable as summarized below (in 000’s):
 
                                         
    As of 12/31/06     As of 12/31/05     As of 12/31/06
          (Unaudited)
                     
          Partnership’s
                     
    100% Principal
    Share of
    100% Principal
               
    Balance
    Principal Balance
    Balance
    Interest
    Maturity
   
    Outstanding     Outstanding (1)     Outstanding     Rate (2)     Date   Terms (3)
 
Mortgages of Wholly Owned Properties & Consolidated Partnerships
Hampton, VA
  $ 8,239     $ 8,239     $ 8,671       6.75%     2018   PP, P&I
Ocean City, MD
    6,973       5,181       7,026       7.24%     2008   PP, P&I
Raleigh, NC
    8,750       8,750       8,750       3.09%     2008   PP, I
Atlanta, GA
    8,748       8,748       8,749       4.90%     2009   PP, P&I
                                         
Total
  $ 32,710     $ 30,918     $ 33,196                  
                                         
Mortgages on Equity Partnerships
Kansas City, MO – Cherokee Hill
  $ 2,978     $ 2,156     $ 3,032       7.79%     2007   PP, P&I
Kansas City, MO – Ten Quivira
                6,575                  
Kansas City, MO – Ten Quivira Parcel
                946                  
Kansas City, KS – Devonshire
                2,108                  
Kansas City, MO – Brywood Center
                5,611                  
                                         
Total
  $ 2,978     $ 2,156     $ 18,272                  
                                         
 
 
(1) Represents the Partnership’s interest in the loan based upon the estimated percentage of net assets which would be distributed to the Partnership if the partnership were liquidated at December 31, 2006. It does not represent the Partnership’s legal obligation.
 
(2) The Partnership’s weighted average interest rate was 6.14% at December 31, 2006 and 2005. The weighted average interest rates were calculated using the Partnership’s annualized interest expense for each loan (derived using the same percentage as that in (1) above) divided by the Partnership’s share of total debt.
 
(3) Loan Terms PP=Prepayment penalties applicable to loan, I=Interest only, P&I=Principal and Interest
 
As of December 31, 2006, mortgage loans payable on wholly owned properties and consolidated partnerships are payable as follows:
 
         
Year Ending December 31,
  (in 000’s)  
 
2007
  $ 588  
2008
    16,090  
2009
    9,277  
2010
    565  
2011
    604  
Thereafter
    5,586  
         
Total
  $ 32,710  
         
 
The mortgage loans payable of wholly owned properties and consolidated partnerships are secured by real estate investments with an estimated market value of $89.4 million.


F-22


 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
For Years Ended December 31, 2006, 2005, and 2004

Note 5:     Investment Level Debt (continued)

 
As of December 31, 2006, principal amounts of mortgage loans payable on the equity partnerships are payable as follows:
 
                 
          (Unaudited)
 
    100% Loan Balance
    Partnership’s Share
 
Year Ending December 31,
  (in 000’s)     (in 000’s)  
 
2007
  $ 2,978     $ 2,156  
                 
Total
  $ 2,978     $ 2,156  
                 
 
Based on borrowing rates available to the Partnership at December 31, 2006 for loans with similar terms and average maturities, the Partnership’s mortgages on wholly owned properties and consolidated partnerships have an estimated fair value of approximately $33 million, and a carrying value of $33 million. The Partnership’s mortgage loan payable on the equity partnership has an estimated fair value of approximately $3 million and a carrying value of $3 million. Different assumptions or changes in future market conditions could significantly affect estimated fair value.
 
Note 6:     Purchase Commitment Obligations
 
Purchase commitments includes forward commitments without conditions waived, commitments to purchase real estate and/or fund additional expenditures on previously acquired properties and loan take out agreements. Certain purchases of real estate are contingent on a developer building the real estate according to plans and specifications outlined in the pre-sale agreement or the property achieving a certain level of leasing. It is anticipated that funding will be provided by operating cash flow, real estate investment sales and deposits from the Partnership.
 
As of December 31, 2006, the Partnership had the following outstanding purchase commitments:
 
         
    Commitments
 
Property Type
  (000’s)  
 
Apartments
  $ 20,805  
         
Total
  $ 20,805  
         


F-23


 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
For Years Ended December 31, 2006, 2005, and 2004

Note 7:     Concentration of Risk on Real Estate Investments

 
At December 31, 2006, the Partnership had real estate investments located throughout the United States. The diversification of the Partnership’s holdings based on the estimated market values and established NCREIF regions is as follows:
 
                 
    Estimated
       
    Market Value
       
Region
  (in 000’s)     Region %  
 
East North Central
  $ 13,093       5.57 %
Mideast
    92,987       39.53 %
Mountain
    16,036       6.82 %
Northeast
    299       0.13 %
Pacific
    28,801       12.24 %
Southeast
    77,200       32.82 %
Southwest
    3,365       1.43 %
West North Central
    3,462       1.47 %
                 
Total
  $ 235,243       100.00 %
                 
 
The allocations on the previous page are based on (1) 100% of the estimated market value of wholly-owned properties and consolidated joint ventures and mortgage and other loans receivable, and (2) the estimated market value of the Partnership’s net equity in non-consolidated ventures.
 
Note 8:     Leasing Activity
 
The Partnership leases space to tenants under various operating lease agreements. These agreements, without giving effect to renewal options, have expiration dates ranging from 2007 to 2025. At December 31, 2006, the aggregate future minimum base rental payments under non-cancelable operating leases for wholly owned and consolidated joint venture properties by year are as follows:
 
         
Year Ending December 31,
  (in 000’s)  
 
2007
  $ 14,159  
2008
    13,132  
2009
    10,225  
2010
    8,750  
2011
    6,479  
Thereafter
    26,014  
         
Total
  $ 78,759  
         
 
Note 9:     Commitments and Contingencies
 
In 1986, Prudential committed to fund up to $100 million to enable the Partnership to acquire real estate investments. Contributions to the Partnership under this commitment have been utilized for property acquisitions, and were to be returned to Prudential on an ongoing basis from contract owners’ net contributions and other available cash. The amount of the commitment has been reduced by $10 million for every $100 million in current value net assets of the Partnership. As of December 31, 2006, the cost basis of Prudential’s equity interest in the Partnership under this commitment (held through the Real Property Accounts) was $44.2 million. Prudential terminated this commitment on December 31, 2002.


F-24


 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
For Years Ended December 31, 2006, 2005, and 2004

Note 9:     Commitments and Contingencies (continued)

 
 
The Partnership is subject to various legal proceedings and claims arising in the ordinary course of business. These matters are generally covered by insurance. In the opinion of Prudential’s management, the outcome of such matters will not have a significant effect on the financial position of the Partnership.
 
Note 10:   Other Related Party Transactions
 
Pursuant to an investment management agreement, PIM charges the Partnership a daily investment management fee at an annual rate of 1.25% of the average daily gross asset valuation of the Partnership. For the years ended December 31, 2006, 2005 and 2004 management fees incurred by the Partnership were $3.1 million, $2.8 million, and $2.7 million, for each of the years, respectively.
 
The Partnership also reimburses PIM for certain administrative services rendered by PIM. The amounts incurred for the years ended December 31, 2006, 2005 and 2004 were $146,930; $123,630; and $141,130, respectively, and are classified as administrative expenses in the Consolidated Statements of Operations.
 
During the years ended December 31, 2006, 2005 and 2004, the Partnership made the following distributions to the Partners:
 
         
Year Ended December 31,
  (000’s)  
 
2006
  $ 6,000  
2005
  $ 6,000  
2004
  $ 6,000  
 


F-25


 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
For Years Ended December 31, 2006, 2005, and 2004

Note 11:  Financial Highlights
 
                                         
    For the Year Ended December 31,  
    2006     2005     2004     2003     2002  
 
Per Share(Unit) Operating Performance:
                                       
Net Asset Value, beginning of period
  $ 29.59     $ 26.15     $ 24.66     $ 24.11     $ 23.82  
Income From Investment Operations:
                                       
Investment income, before management fee
    2.07       1.67       1.44       1.71       1.63  
Investment Management fee
    (0.45 )     (0.40 )     (0.36 )     (0.33 )     (0.30 )
Net realized and unrealized gain (loss) on investments
    2.66       2.17       0.41       (0.83 )     (1.04 )
                                         
Net Increase in Net Assets Resulting from Operations
    4.28       3.44       1.49       0.55       0.29  
                                         
Net Asset Value, end of period
  $ 33.87     $ 29.59     $ 26.15     $ 24.66     $ 24.11  
                                         
Total Return, before Management Fee(a):
    16.03 %     14.76 %     7.61 %     3.63 %     2.52 %
Ratios/Supplemental Data:
                                       
Net Assets, end of period (in millions)
  $ 229     $ 205     $ 187     $ 182     $ 184  
Ratios to average net assets(b):
                                       
Total Portfolio Level Expenses
    1.51 %     1.46 %     1.43 %     1.35 %     1.28 %
Investment Income before Management Fee
    6.58 %     4.89 %     5.76 %     7.12 %     6.85 %
 
 
(a) Total Return, before management fee is calculated by geometrically linking quarterly returns which are calculated using the formula below:
 
                    Net Investment Income + Net Realized and Unrealized Gains/(Losses)
                    Beg. Net Asset Value + Time Weighted Contributions – Time Weighted Distributions
 
(b) Average net assets are based on beginning of quarter net assets.
 
Note 12:   Subsequent Events
 
On February 7, 2007, the Partnership sold Smith Road, a wholly owned property, to an unrelated party for a cash selling price of $15,000,000 and realized net proceeds of $14,649,241 after selling costs. The sale resulted in a gain of $349,110.


F-26


 

THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
SCHEDULE III – REAL ESTATE OWNED: PROPERTIES
DECEMBER 31, 2006
 
                                                                         
                      Costs
    Gross Amount at Which
 
          Initial Costs to the Partnership     Capitalized
    Carried at Close of Year  
    Encumbrances
          Building &
    Subsequent to
          Building &
          Year of
    Date
 
Description
  at 12/31/06     Land     Improvements     Acquisition     Land     Improvements     Total     Construction     Acquired  
 
Properties:
                                                                       
 
Office Building
Lisle, IL
    None       1,780,000       15,743,881       6,993,510       1,949,206       22,568,185       24,517,391       1985       Apr., 1988  
 
Garden Apartments
Atlanta, GA
    8,748,000       3,631,212       11,168,904       4,117,900  (b)     4,902,385       14,015,631       18,918,016       1987       Apr., 1988  
 
Retail Shopping Center
Roswell, GA
    None       9,454,622       21,513,677       6,807,027       11,135,593       26,639,733       37,775,326       1988       Jan., 1989  
 
Garden Apartments
Raleigh, NC
    8,750,000       1,623,146       14,135,553       529,068       1,715,699       14,572,068       16,287,767       1995       Jun., 1995  
 
Hotel
Portland, OR
          1,500,000       6,508,729       932,091       1,500,000       7,440,820       8,940,820       1989       Dec., 2003  
 
Office Building

Nashville, TN
    None       1,797,000       6,588,451       2,648,353       1,855,339       9,178,465       11,033,804       1982       Oct., 1995  
 
Office Building
Beaverton, OR
    None       816,415       9,897,307       1,377,768       845,887       11,245,603       12,091,490       1995       Dec., 1996  
 
Industrial Building
Aurora, CO
    None       1,338,175       7,202,411       2,745,974       1,415,159       9,871,401       11,286,560       1997       Sep., 1997  
 
Office Complex
Brentwood, TN
    None       2,425,000       7,063,755       2,844,397       2,463,601       9,869,551       12,333,152       1987       Oct., 1997  
 
Retail Shopping Center
Hampton, VA
    8,239,566       2,339,100       12,767,956       2,935,555       4,839,418       13,203,193       18,042,611       1998       May, 2001  
 
Retail Shopping Center
Westminster, MD
          3,031,735       9,326,605       (0 )     3,031,735       9,326,605       12,358,340       2005       June, 2006  
 
Retail Shopping Center
Ocean City, MD
    6,972,922       1,517,099       8,495,039       5,526,641       1,517,099       14,021,680       15,538,779       1986       Nov., 2002  
 
                                                                         
      32,710,488       31,253,504       130,412,268       37,458,284       37,171,121       161,952,935       199,124,056                  
                                                                         
 
                             
        2006     2005     2004  
 
(a)
  Balance at beginning of year     183,767,148       224,584,885       223,943,870  
      Additions:                        
         Acquisitions     12,358,340              
         Improvements, etc.     2,998,568       6,187,973       7,502,358  
         Conversions from JV to WO                      
      Deletions:                        
 
         Sale           (47,005,710 )     (6,861,343 )
                             
    Balance at end of year     199,124,056       183,767,148       224,584,885  
                             
 
(b)
  Net of $1,000,000 settlement received
from lawsuit.
                       

F-27


 

MORTGAGE LOAN RECEIVABLE
THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
SCHEDULE IV – MORTGAGE LOANS ON REAL ESTATE
DECEMBER 31, 2006
 
                                                         
                                        Principal amount
 
                                        of Loans
 
                            Face
          Subject to
 
                Periodic
          Amount
    Carrying Amount
    Delinquent
 
    Interest
    Final Maturity
    payment
    Prior
    of
    of
    Principal or
 
Description
  Rate     Date     Terms     Liens     Mortgages     Mortgages     Interest  
 
Loans Receivables:
                                                       
Westminster, MD
    10.00 %     3/3/2006 *     I only                          
                                                         
                                                 
                                                         
 
                 
    2006     2005  
 
Balance at beginning of year
    4,277,769       1,332,060  
                 
Additions during the period:
               
                 
New Mortgage loans
               
                 
Other – drawdown on loan
            2,752,035  
                 
Other – accrued interest
            493,674  
                 
Deductions during the period:
               
                 
Cost of real estate sold Foreclosures
               
                 
Cost of mortgages sold
    (4,277,769 )        
                 
Amortization of premium
               
                 
Other – accrued interest payment
            (300,000 )
                 
                 
Balance at end of year
          4,277,769  
                 
 
* I is Interest Only


F-28