10-Q 1 a09-5368_110q.htm 10-Q

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 


 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the Quarterly Period Ended December 31, 2008

 

 

OR

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from              to             

 

Commission file number 0-19972

 


 

HF FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

Delaware

 

46-0418532

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

225 South Main Avenue,

 

 

Sioux Falls, SD

 

57104

(Address of principal executive offices)

 

(ZIP Code)

 

(605) 333-7556

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes x    No  o

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer o

 

Non-accelerated filer o

 

Smaller reporting company x

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes o    No  x

 

As of February 6, 2009, there were 4,021,121 shares of the Registrant’s common stock outstanding.

 

 

 



Table of Contents

 

Quarterly Report on Form 10-Q

Table of Contents

 

 

 

Page Number

PART I – FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited):

 

 

 

 

 

Consolidated Statements of Financial Condition
At December 31, 2008 and June 30, 2008

1

 

 

 

 

Consolidated Statements of Income for the
Three and Six Months Ended December 31, 2008 and 2007

2

 

 

 

 

Consolidated Statements of Cash Flows for the
Six Months Ended December 31, 2008 and 2007

3

 

 

 

 

Notes to Consolidated Financial Statements

4

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

15

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

34

 

 

 

Item 4.

Controls and Procedures

36

 

 

 

PART II – OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

36

 

 

 

Item 1A.

Risk Factors

37

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

37

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

37

 

 

 

Item 6.

Exhibits

38

 

 

 

Form 10-Q

Signature Page

39

 



Table of Contents

 

PART I - FINANCIAL INFORMATION

 

Item 1.         Financial Statements

 

HF FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Dollars in Thousands)

 

 

 

December 31, 2008

 

June 30, 2008

 

 

 

(Unaudited)

 

(Audited)

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

25,882

 

$

21,170

 

Securities available for sale

 

254,389

 

225,004

 

Federal Home Loan Bank stock

 

12,476

 

11,245

 

Loans held for sale

 

14,027

 

8,796

 

 

 

 

 

 

 

Loans and leases receivable

 

811,289

 

783,710

 

Allowance for loan and lease losses

 

(8,133

)

(5,933

)

Net loans and leases receivable

 

803,156

 

777,777

 

 

 

 

 

 

 

Accrued interest receivable

 

8,335

 

7,540

 

Office properties and equipment, net of accumulated depreciation

 

15,053

 

14,849

 

Foreclosed real estate and other properties

 

369

 

643

 

Cash value of life insurance

 

14,323

 

14,050

 

Servicing rights

 

11,412

 

11,189

 

Goodwill, net

 

4,951

 

4,951

 

Other assets

 

8,779

 

6,280

 

Total assets

 

$

1,173,152

 

$

1,103,494

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits

 

$

772,917

 

$

784,237

 

Advances from Federal Home Loan Bank and other borrowings

 

252,769

 

198,454

 

Subordinated debentures payable to trusts

 

27,837

 

27,837

 

Advances by borrowers for taxes and insurance

 

10,988

 

10,795

 

Accrued expenses and other liabilities

 

16,981

 

17,968

 

Total liabilities

 

1,081,492

 

1,039,291

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Preferred stock, $.01 par value, 500,000 shares authorized, 25,000 shares issued at December 31, 2008

 

 

 

Series A Junior Participating Preferred Stock, $1.00 stated value, 50,000 shares authorized, none outstanding

 

 

 

Common stock, $.01 par value, 10,000,000 shares authorized, 6,104,822 and 6,035,447 shares issued at December 31, 2008 and June 30, 2008, respectively

 

61

 

60

 

Common stock subscribed for but not issued

 

 

95

 

Additional paid-in capital

 

47,792

 

21,905

 

Retained earnings, substantially restricted

 

78,951

 

76,041

 

Accumulated other comprehensive (loss), net of related deferred tax effect

 

(4,247

)

(3,001

)

Less cost of treasury stock, 2,083,455 and 2,083,455 shares at December 31, 2008 and June 30, 2008, respectively

 

(30,897

)

(30,897

)

Total stockholders’ equity

 

91,660

 

64,203

 

Total liabilities and stockholders’ equity

 

$

1,173,152

 

$

1,103,494

 

 

See accompanying notes to unaudited consolidated financial statements.

 

1



Table of Contents

 

HF FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in Thousands, except share data)

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

Interest, dividend and loan fee income:

 

 

 

 

 

 

 

 

 

Loans and leases receivable

 

$

12,646

 

$

13,879

 

$

25,664

 

$

27,999

 

Investment securities and interest-earning deposits

 

2,920

 

2,206

 

5,733

 

4,071

 

 

 

15,566

 

16,085

 

31,397

 

32,070

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

4,132

 

6,913

 

8,709

 

14,411

 

Advances from Federal Home Loan Bank and other borrowings

 

2,427

 

2,176

 

4,992

 

3,995

 

 

 

6,559

 

9,089

 

13,701

 

18,406

 

Net interest income

 

9,007

 

6,996

 

17,696

 

13,664

 

 

 

 

 

 

 

 

 

 

 

Provision for losses on loans and leases

 

 

295

 

387

 

620

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for losses on loans and leases

 

9,007

 

6,701

 

17,309

 

13,044

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Fees on deposits

 

1,518

 

1,355

 

3,069

 

2,768

 

Loan servicing income

 

534

 

542

 

1,091

 

1,047

 

Gain on sale of loans, net

 

285

 

439

 

536

 

698

 

Trust income

 

153

 

249

 

375

 

498

 

Gain on sale of securities, net

 

45

 

 

125

 

 

Other

 

394

 

381

 

782

 

770

 

 

 

2,929

 

2,966

 

5,978

 

5,781

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

5,828

 

4,788

 

10,949

 

9,231

 

Occupancy and equipment

 

1,012

 

981

 

1,989

 

1,918

 

Check and data processing expense

 

652

 

608

 

1,274

 

1,221

 

Marketing

 

329

 

299

 

667

 

562

 

Foreclosed real estate and other properties, net

 

96

 

37

 

213

 

80

 

Other

 

1,259

 

995

 

2,487

 

1,840

 

 

 

9,176

 

7,708

 

17,579

 

14,852

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

2,760

 

1,959

 

5,708

 

3,973

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

914

 

708

 

1,887

 

1,375

 

Net income

 

$

1,846

 

$

1,251

 

$

3,821

 

$

2,598

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

1,031

 

$

1,539

 

$

2,574

 

$

3,603

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per share

 

$

0.1125

 

$

0.1075

 

$

0.1125

 

$

0.2150

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.46

 

$

0.32

 

$

0.96

 

$

0.65

 

Diluted

 

$

0.46

 

$

0.31

 

$

0.95

 

$

0.64

 

 

See accompanying notes to unaudited consolidated financial statements.

 

2



Table of Contents

 

HF FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in Thousands)

(Unaudited)

 

 

 

Six Months Ended December 31,

 

 

 

2008

 

2007

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

3,821

 

$

2,598

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

Provision for losses on loans and leases

 

387

 

620

 

Depreciation

 

842

 

850

 

Amortization of discounts and premiums on securities and other

 

955

 

787

 

Stock based compensation

 

194

 

375

 

Net change in loans held for resale

 

(4,695

)

3,938

 

(Gain) on sale of loans, net

 

(536

)

(698

)

Realized (gain) on sale of securities, net

 

(125

)

(75

)

Losses and provision for losses on sales of foreclosed real estate and other properties, net

 

17

 

15

 

Change in other assets and liabilities

 

(4,793

)

(4,436

)

Net cash provided by (used in) operating activities:

 

(3,933

)

3,974

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Loan participations purchased

 

(969

)

(4,911

)

Net change in loans outstanding

 

(25,209

)

10,833

 

Securities available for sale:

 

 

 

 

 

Sales and maturities and repayments

 

43,835

 

26,301

 

Purchases

 

(74,342

)

(46,430

)

Purchase of Federal Home Loan Bank stock

 

(5,565

)

(4,493

)

Redemption of Federal Home Loan Bank stock

 

4,334

 

1,149

 

Purchase of office properties and equipment

 

(1,046

)

(889

)

Purchase of servicing rights

 

(769

)

(955

)

Proceeds from sale of foreclosed real estate and other properties, net

 

405

 

209

 

Net cash (used in) investing activities:

 

(59,326

)

(19,186

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Net (decrease) in deposit accounts

 

(11,320

)

(43,968

)

Proceeds of advances from Federal Home Loan Bank and other borrowings

 

1,408,730

 

822,949

 

Payments on advances from Federal Home Loan Bank and other borrowings

 

(1,354,415

)

(761,092

)

Proceeds from issuance of subordinated debentures

 

 

5,000

 

Redemption of subordinated debentures

 

 

(5,000

)

Increase in advances by borrowers

 

193

 

616

 

Purchase of treasury stock

 

 

(1,243

)

Proceeds from issuance of preferred stock

 

25,000

 

 

Proceeds from issuance of common stock

 

694

 

364

 

Cash dividends paid

 

(911

)

(848

)

Net cash provided by financing activities:

 

67,971

 

16,778

 

Increase in cash and cash equivalents

 

4,712

 

1,566

 

Cash and cash equivalents

 

 

 

 

 

Beginning

 

21,170

 

22,476

 

Ending

 

$

25,882

 

$

24,042

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flows Information

 

 

 

 

 

Cash payments for interest

 

$

15,147

 

$

18,426

 

Cash payments for income and franchise taxes, net

 

1,669

 

1,850

 

 

See accompanying notes to unaudited consolidated financial statements.

 

3



Table of Contents

 

HF FINANCIAL CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For The Six Months Ended December 31, 2008 and 2007

(Unaudited)

 

NOTE 1.                SELECTED ACCOUNTING POLICIES

 

Basis of presentation:

 

The consolidated financial information of HF Financial Corp. (the “Company”) and its wholly-owned subsidiaries included in this Quarterly Report on Form 10-Q is unaudited.  However, in the opinion of management, adjustments (consisting of normal recurring adjustments) necessary for a fair presentation for the interim periods have been included.  Results for any interim period are not necessarily indicative of results to be expected for the fiscal year.  Interim consolidated financial statements and the notes thereto should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2008 (“Fiscal 2008”), filed with the Securities and Exchange Commission.  The accounting and reporting policies of the Company and its subsidiaries conform to accounting principles generally accepted in the United States of America (“GAAP”) and to general practice within the industry.

 

The interim consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries, Home Federal Bank (the “Bank”), HF Financial Group, Inc. (“HF Group”) and HomeFirst Mortgage Corp. (the “Mortgage Corp.”), and the Bank’s wholly-owned subsidiaries, Mid America Capital Services, Inc. (“Mid America Capital”), Hometown Investment Services, Inc. (“Hometown”), Home Federal Securitization Corp. (“HFSC”), Mid-America Service Corporation and PMD, Inc.  The interim consolidated financial statements reflect the deconsolidation of the wholly-owned subsidiary trusts of the Company: HF Financial Capital Trust III (“Trust III”), HF Financial Capital Trust IV (“Trust IV”), HF Financial Capital Trust V (“Trust V”) and HF Financial Capital Trust VI (“Trust VI”). See Note 10 of “Notes to Consolidated Financial Statements.”  All intercompany balances and transactions have been eliminated in consolidation.

 

NOTE 2.                REGULATORY CAPITAL

 

The following table sets forth the Bank’s compliance with its minimum capital requirements for a well-capitalized institution at December 31, 2008:

 

 

 

Amount

 

Percent

 

 

 

(Dollars in Thousands)

 

Tier I (core) capital (to adjusted total assets):

 

 

 

 

 

Required

 

$

58,589

 

5.00

%

Actual

 

93,714

 

8.00

 

Excess over required

 

35,125

 

3.00

 

 

 

 

 

 

 

Total Risk-based capital (to risk-weighted assets):

 

 

 

 

 

Required

 

$

89,049

 

10.00

%

Actual

 

101,531

 

11.40

 

Excess over required

 

12,482

 

1.40

 

 

NOTE 3.                                                 EARNINGS PER SHARE

 

Basic earnings per share is computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period.  Shares issued during the period and shares reacquired during the period are weighted for the portion of the period they were outstanding. The weighted average number of basic common shares outstanding for the three months ended December 31, 2008 and 2007 was 4,007,870 and 3,955,388, respectively.   The weighted average number of basic common shares outstanding for the six months ended December 31, 2008 and 2007 was 3,989,962 and 3,984,376, respectively.

 

4



Table of Contents

 

Dilutive earnings per share is similar to the computation of basic earnings per share except the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive options outstanding had been exercised. The weighted average number of common and dilutive potential common shares outstanding for the three months ended December 31, 2008 and 2007 was 4,023,791 and 4,009,060, respectively.  The weighted average number of common and dilutive potential common shares outstanding for the six months ended December 31, 2008 and 2007 was 4,019,280 and 4,043,022, respectively.

 

NOTE 4.                INVESTMENTS IN SECURITIES

 

The amortized cost and fair values of investments in securities, all of which are classified as available for sale according to management’s intent, are as follows:

 

 

 

December 31, 2008

 

December 31, 2007

 

 

 

 

 

Gross

 

 

 

 

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

(Losses)

 

Value

 

Cost

 

Gains

 

(Losses)

 

Value

 

 

 

(Dollars in Thousands)

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

6,373

 

$

435

 

$

 

$

6,808

 

$

10,054

 

$

122

 

$

 

$

10,176

 

Federal Home Loan Bank

 

1,500

 

23

 

 

1,523

 

12,457

 

215

 

 

12,672

 

Municipal bonds

 

13,862

 

145

 

(255

)

13,752

 

11,147

 

83

 

(99

)

11,131

 

Trust preferred securities

 

12,310

 

 

(5,336

)

6,974

 

10,931

 

 

(505

)

10,426

 

 

 

34,045

 

603

 

(5,591

)

29,057

 

44,589

 

420

 

(604

)

44,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FNMA-common

 

8

 

 

(8

)

 

8

 

8

 

 

16

 

Farmer Mac-common

 

7

 

 

(5

)

2

 

7

 

2

 

 

9

 

Other investments

 

253

 

 

 

253

 

232

 

 

 

232

 

 

 

268

 

 

(13

)

255

 

247

 

10

 

 

257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

224,443

 

2,881

 

(2,247

)

225,077

 

119,876

 

860

 

(1,046

)

119,690

 

 

 

$

258,756

 

$

3,484

 

$

(7,851

)

$

254,389

 

$

164,712

 

$

1,290

 

$

(1,650

)

$

164,352

 

 

The following table presents the fair value and age of gross unrealized losses by investment category at December 31, 2008, in accordance with FASB Staff Position (“FSP”) No. FAS 115-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments:

 

5



Table of Contents

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

Value

 

(Losses)

 

Value

 

(Losses)

 

Value

 

(Losses)

 

 

 

(Dollars in Thousands)

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal bonds

 

$

5,351

 

$

(165

)

$

1,124

 

$

(90

)

$

6,475

 

$

(255

)

Trust preferred securities

 

1,181

 

(662

)

5,793

 

(4,674

)

6,974

 

(5,336

)

 

 

6,532

 

(827

)

6,917

 

(4,764

)

13,449

 

(5,591

)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

FNMA-common

 

 

(8

)

 

 

 

(8

)

Farmer Mac-common

 

2

 

(5

)

 

 

2

 

(5

)

 

 

2

 

(13

)

 

 

2

 

(13

)

Mortgage-backed securities

 

47,722

 

(649

)

24,195

 

(1,598

)

71,917

 

(2,247

)

 

 

$

54,256

 

$

(1,489

)

$

31,112

 

$

(6,362

)

$

85,368

 

$

(7,851

)

 

Management does not believe any individual unrealized losses as of December 31, 2008, represent an other-than-temporary impairment.  The Company has the ability and intent to hold those investments until a recovery of fair value.

 

The unrealized losses reported for municipal bonds relate to 37 municipal general obligation or revenue bonds.  The unrealized losses are primarily caused by market interest rate increases since the securities were originally acquired, rather than due to credit or other causes.

 

The unrealized losses reported for mortgage-backed securities relate to 70 securities issued by the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”), or the Federal Home Loan Mortgage Corporation (“FHLMC”).  These unrealized losses in total are primarily attributable to changes in interest rates and the contractual cash flows of those investments which are guaranteed by an agency of the U.S. government.  Mortgage-backed securities also include one “private-label” collateralized mortgage obligation which has maintained its AAA rating as of December 31, 2008.

 

The unrealized losses reported for trust preferred securities are attributable to six rated pooled securities.  There have been two rating downgrades regarding these investments during the current fiscal year.  The investment grade securities have an amortized cost of $5.6 million rated AA, $2.0 million rated A, $0.6 million rated B3 and $4.0 million rated Caa2.  The market for these securities is currently inactive.  Based upon information available at financial statement date, management believes that it is not probable that all amounts due according to contractual terms will not be collected.  Within this segment, five securities with amortized cost of $10.3 million are quarterly variable-rate securities tied to 3-month LIBOR.

 

NOTE 5.                SEGMENT REPORTING

 

Operating segments are defined as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision makers in deciding how to allocate resources and in assessing performance.  The Company’s reportable segments are “banking” (including leasing activities) and “other.”  The “banking” segment is conducted through the Bank and Mid America Capital and the “other” segment is composed of smaller nonreportable segments, the Company and inter-segment eliminations.

 

The management approach is used as the conceptual basis for identifying reportable segments and is based on the way that management organizes the segments within the enterprise for making operating decisions, allocating resources and monitoring performance, which is primarily based on products.

 

6



Table of Contents

 

 

 

Three Months Ended December 31,

 

 

 

2008

 

2007

 

 

 

Banking

 

Other

 

Total

 

Banking

 

Other

 

Total

 

 

 

(Dollars in Thousands)

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

9,460

 

$

(453

)

$

9,007

 

$

7,503

 

$

(507

)

$

6,996

 

Provision for losses on loans and leases

 

 

 

 

(295

)

 

(295

)

Noninterest income

 

2,847

 

82

 

2,929

 

2,923

 

43

 

2,966

 

Intersegment noninterest income

 

(26

)

(35

)

(61

)

(22

)

(22

)

(44

)

Noninterest expense

 

(8,723

)

(453

)

(9,176

)

(7,408

)

(300

)

(7,708

)

Intersegment noninterest expense

 

 

61

 

61

 

 

44

 

44

 

Income (loss) before income taxes

 

$

3,558

 

$

(798

)

$

2,760

 

$

2,701

 

$

(742

)

$

1,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at December 31

 

$

1,148,150

 

$

25,002

 

$

1,173,152

 

$

1,016,060

 

$

4,589

 

$

1,020,649

 

 

 

 

Six Months Ended December 31,

 

 

 

2008

 

2007

 

 

 

Banking

 

Other

 

Total

 

Banking

 

Other

 

Total

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

18,578

 

$

(882

)

$

17,696

 

$

14,797

 

$

(1,133

)

$

13,664

 

Provision for losses on loans and leases

 

(387

)

 

(387

)

(620

)

 

(620

)

Noninterest income

 

5,778

 

200

 

5,978

 

5,692

 

89

 

5,781

 

Intersegment noninterest income

 

(64

)

(57

)

(121

)

(54

)

(34

)

(88

)

Noninterest expense

 

(16,773

)

(806

)

(17,579

)

(14,313

)

(539

)

(14,852

)

Intersegment noninterest expense

 

 

121

 

121

 

 

88

 

88

 

Income (loss) before income taxes

 

$

7,132

 

$

(1,424

)

$

5,708

 

$

5,502

 

$

(1,529

)

$

3,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at December 31

 

$

1,148,150

 

$

25,002

 

$

1,173,152

 

$

1,016,060

 

$

4,589

 

$

1,020,649

 

 

NOTE 6.                FAIR VALUE MEASUREMENT

 

Effective July 1, 2008, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements. In accordance with the FASB Staff Position 157-2, Effective Date of SFAS No. 157, the Company has not applied the provisions of this statement to non-financial assets and liabilities.  The Company adopted FASB Staff Position 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active, which clarifies the application of SFAS 157 for a financial asset when the market for that financial asset is not active.  SFAS 157 defines fair value and establishes a consistent framework for measuring fair value under GAAP and expands disclosure requirements for fair value measurements.  Fair values represent the estimated price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.  Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

7



Table of Contents

 

The table below presents the Company’s balances of financial instruments measured at fair value on a recurring basis by level within the hierarchy at December 31, 2008.

 

 

 

December 31, 2008

 

 

 

Quoted Prices

 

Significant Other

 

Significant

 

 

 

 

 

In Active

 

Observable

 

Unobservable

 

 

 

 

 

Markets

 

Inputs

 

Inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

$

2

 

$

247,413

 

$

6,974

 

$

254,389

 

Interest rate swaps

 

 

(1,041

)

 

(1,041

)

 

The Company used the following methods and significant assumptions to estimate the fair value of items:

 

Securities available for sale: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).  The Company outsources valuation primarily to a third party provider which utilizes several sources for valuing fixed-income securities.  Sources utilize evaluated pricing models that vary based by asset class and include available trade, bid, and other market information. Generally, methodology includes broker quotes, proprietary modes, vast descriptive terms and conditions databases, as well as extensive quality control programs.  As further valuation sources, the third party provider uses a proprietary valuation Matrices model and capital markets trading staff.  The Matrices model is used for valuing municipals. The model includes a separate curve structure for Bank-Qualified municipals. The grouping of municipals is further broken down according to insurer, credit support, state of issuance, and rating to incorporate additional spreads and municipal curves.

 

The securities shown in Level 3 relate to trust preferred securities which are currently part of an inactive market.  The inactivity was evidenced first by a significant widening of the bid-ask spread in the brokered markets in which these securities trade, and then by a significant decrease in the volume of trades relative to historical levels.  The new issue market is also inactive as no new pooled trust preferred securities have been issued since 2007.  Given conditions in the debt markets and the absence of observable orderly transactions in the secondary and new issue markets, management determined that an income valuation approach technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representatives of fair value than the market approach valuation technique.

 

The Company utilized trust preferred security valuations prepared by an independent third party.  Their approach to determining fair value included these steps:

 

1.

 

The credit quality of the collateral is estimated using average probability of default values (adjusted for rating levels) for each issuer

2.

 

The default probabilities also considered the potential for correlation among issuers within the same industry

3.

 

The loss given default was assumed to be 95% (i.e. a 5% recovery)

4.

 

The cash flows were forecast for the underlying collateral and applied to each tranche to determine the resulting distribution among the securities

5.

 

The expected cash flows were discounted to calculate the present value of the security

6.

 

The calculations were modeled in several thousand scenarios using a Monte Carlo engine and the average price was used for valuation purposes

 

Interest Rate Swaps:  The fair values of interest rate swaps relate to cash flow hedges of trust preferred debt securities issued by the Company.  The fair value is estimated by a third party using inputs that are observable or that can be corroborated by observable market data and, therefore, are classified within Level 2 of the valuation hierarchy. These fair value estimations include primarily market observable inputs, such as yield curves, and include the value associated with counterparty credit risk.

 

8



Table of Contents

 

The following table reconciles the beginning and ending balances of the assets or liabilities of the Company that are measured at fair value on a recurring basis using significant unobservable inputs.

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 2008

 

December 31, 2008

 

 

 

Securities

 

 

 

Securities

 

 

 

 

 

Available

 

Interest Rate

 

Available

 

Interest Rate

 

 

 

for Sale

 

Swaps

 

for Sale

 

Swaps

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

9,499

 

$

 

$

 

$

 

Total realized/unrealized gains (losses)

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

Included in other comprehensive loss

 

(2,462

)

 

(2,462

)

 

Purchases, issuances, (paydowns) and (sales)

 

(63

)

 

(62

)

 

Transfers into or (out) of Level 3

 

 

 

9,498

 

 

Ending balance

 

$

6,974

 

$

 

$

6,974

 

$

 

 

The table below presents the Company’s balances of financial instruments measured at fair value on a nonrecurring basis by level within the hierarchy at December 31, 2008.

 

 

 

December 31, 2008

 

 

 

Quoted Prices

 

Significant Other

 

Significant

 

 

 

 

 

In Active

 

Observable

 

Unobservable

 

 

 

 

 

Markets

 

Inputs

 

Inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

$

705

 

$

 

$

705

 

 

Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or market value. Market value is measured based on the value of the collateral securing these loans.  Collateral is primarily real estate and its fair value is generally determined based on real estate appraisals or other evaluations by qualified professionals. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above. Impaired loans that are collateral dependent are written down to their fair value, less costs to sell, through the establishment of specific reserves or by recording charge-offs when the carrying value exceeds the fair value. Valuation techniques consistent with the market approach, income approach, and/or cost approach were used to measure fair value and primarily included observable inputs for the individual nonaccrual loans being evaluated such as recent sales of similar assets or observable market data for operational or carrying costs.

 

9



Table of Contents

 

NOTE 7.                DEFINED BENEFIT PLAN

 

The Company has a noncontributory (cash balance) defined benefit pension plan covering all employees of the Company and its wholly-owned subsidiaries who have attained the age of 21 and have completed 1,000 hours of service in a plan year.  The benefits are based on 6% of each eligible participant’s annual compensation, plus income earned in the accounts at a rate determined annually based on 30-year Treasury note rates.  The Company’s funding policy is to make the minimum annual required contribution plus such amounts as the Company may determine to be appropriate from time to time.  The Company has adopted all plan provisions required by the Pension Protection Act of 2006.  These provisions are effective with the plan year beginning July 1, 2008.  Information relative to the components of net periodic benefit cost for the Company’s defined benefit plan is presented below:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

118,602

 

$

111,830

 

$

237,204

 

$

223,660

 

Interest cost

 

119,983

 

109,260

 

239,966

 

218,520

 

Amortization of prior losses

 

15,499

 

 

30,998

 

 

Expected return on plan assets

 

(139,532

)

(121,791

)

(253,559

)

(243,582

)

Total costs recognized in expense

 

$

114,552

 

$

99,299

 

$

254,609

 

$

198,598

 

 

The Company previously disclosed in its consolidated financial statements for Fiscal 2008, which are included in Part II, Item 8 “Financial Statements and Supplementary Data” of the Company’s Annual Report on Form 10-K for Fiscal 2008, that it contributed $532,000 to fund its qualified pension plan.  During the second quarter of the fiscal year ending June 30, 2009 (“Fiscal 2009”), the Company made contributions of $2.35 million to fund its qualified pension plan.  The Company anticipates no additional contributions for Fiscal 2009.

 

NOTE 8.                SELF-INSURED HEALTHCARE PLAN

 

The Company has had a self-insured health plan for its employees, subject to certain limits, since January 1994.  The Bank is named the plan administrator for this plan and has retained the services of an independent third party administrator to process claims and handle other duties for this plan.  The third party administrator does not assume liability for benefits payable under this plan.

 

The Company assumes the responsibility for funding the plan benefits out of general assets; however, employees cover some of the costs of covered benefits through contributions, deductibles, co-pays and participation amounts.  An employee is eligible for coverage upon completion of 30 calendar days of regular employment.  The plan, which is on a calendar year basis, is intended to comply with, and be governed by, the Employee Retirement Income Security Act of 1974, as amended.

 

The accrual estimate for pending and incurred but not reported health claims is based upon a pending claims lag report provided by a third party provider.  Although management believes that it uses the best information available to determine the accrual, unforeseen health claims could result in adjustments and net earnings being significantly affected if circumstances differ substantially from the assumptions used in estimating the accrual.  Net healthcare costs are inclusive of health claims expenses and administration fees offset by stop loss and employee reimbursement.

 

Reported below is a summary of net healthcare costs by quarter during Fiscal 2009 and Fiscal 2008:

 

 

 

Fiscal Years Ended June 30,

 

 

 

2009

 

2008

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

Quarter ended September 30

 

$

358

 

$

221

 

Quarter ended December 31

 

945

 

409

 

Quarter ended March 31

 

 

328

 

Quarter ended June 30

 

 

524

 

Net healthcare costs

 

$

1,303

 

$

1,482

 

 

10



Table of Contents

 

NOTE 9.                STOCK-BASED COMPENSATION PLANS

 

The fair value of each incentive stock option and each stock appreciation right grant is estimated at the grant date using the Black-Scholes option-pricing model.  The following assumptions were used for grants in the six months ended December 31, 2008 and 2007:

 

 

 

Six Months Ended

 

 

 

December 31,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Expected volatility

 

19.00

%

22.00

%

Expected dividend yield

 

3.06

 

2.61

 

Risk-free interest rate

 

2.87

 

4.10

 

Expected term (in years)

 

5

 

4

 

 

Stock option activity for the six months ended December 31, 2008 is as follows:

 

 

 

2008

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

Shares

 

Price

 

Term

 

Value

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, July 1

 

203,554

 

$

12.48

 

 

 

 

 

Granted

 

 

 

 

 

 

 

Forfeited

 

(4,232

)

16.86

 

 

 

 

 

Exercised

 

(47,078

)

10.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

152,244

 

$

12.93

 

4.54

 

$

195

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

152,244

 

$

12.93

 

4.54

 

$

195

 

 

Stock appreciation rights activity for the six months ended December 31, 2008, are as follows:

 

 

 

2008

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

SARs

 

Price

 

Term

 

Value

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, July 1

 

44,622

 

$

16.06

 

 

 

 

 

Granted

 

47,051

 

14.71

 

 

 

 

 

Forfeited

 

(2,097

)

16.06

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

89,576

 

$

15.35

 

9.04

 

$

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

14,820

 

$

16.04

 

8.14

 

$

 

 

11



Table of Contents

 

The total intrinsic value of options exercised during the six months ended December 31, 2008 and 2007 was $174,000 and $106,000, respectively.  Cash received from the exercise of options for the six months ended December 31, 2008, and 2007 was $501,000 and $271,000, respectively.  The tax benefit realized for the tax deductions from cashless option exercises totaled $700 and $2,600 for the six months ended December 31, 2008, and 2007, respectively.  The weighted-average grant date fair value of stock appreciation rights (SARs) granted during the six months ended December 31, 2008, and 2007 was $2.06 and $2.89, respectively.  The total unrecognized compensation cost related to nonvested SARs awards at December 31, 2008 was $189,000.  The cost is expected to be recognized over a weighted average period of 34 months.

 

Nonvested share activity for the six months ended December 31 follows:

 

 

 

2008

 

2007

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

 

Grant Date

 

 

 

Shares

 

Fair Value

 

Shares

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Nonvested balance, beginning

 

121,746

 

$

16.57

 

144,711

 

$

16.10

 

Granted

 

23,602

 

13.33

 

14,955

 

16.78

 

Vested

 

(48,982

)

16.43

 

(30,925

)

14.47

 

Forfeited

 

(1,305

)

16.95

 

(10,894

)

16.46

 

 

 

 

 

 

 

 

 

 

 

Nonvested balance, ending

 

95,061

 

$

15.83

 

117,847

 

$

16.58

 

 

Pretax compensation expense recognized for nonvested shares for the six months ended December 31, 2008, and 2007 was $179,000 and $216,000, respectively.  The tax benefit for the six months ended December 31, 2008, and 2007 was $61,000 and $73,000, respectively.  As of December 31, 2008, there was $853,000 of total unrecognized compensation cost related to nonvested shares granted under the Company’s 2002 Stock Option and Incentive Plan, as amended (“the Plan”).  The cost is expected to be recognized over a weighted-average period of 20 months.  The total fair value of shares vested during the six months ended December 31, 2008, and 2007 was $805,000 and $447,000, respectively.

 

In association with the 2002 Option Plan, awards of nonvested shares of the Company’s common stock are made to outside directors of the Company.  Each outside director is entitled to all voting, dividend and distribution rights during the vesting period.  During the second quarter of Fiscal 2009, 14,511 shares of nonvested stock were awarded.  Nonvested shares vest on the first anniversary of the date of grant.  As of December 31, 2008, there was $166,000 of total unrecognized compensation cost related to nonvested shares, which are expected to be recognized over the remaining 11 months.  For the six months ended December 31, 2008 amortization expense was recorded in the amount of $71,000.

 

These stock option and incentive plans are described more fully in Part II, Item 8 “Financial Statements and Supplementary Data” of the Company’s Annual Report on Form 10-K for Fiscal 2008, under Note 16 of “Notes to Consolidated Financial Statements.”

 

NOTE 10.              SUBORDINATED DEBENTURES PAYABLE TO TRUSTS

 

On July 5, 2007, the Company issued 5,000 shares totaling $5.0 million of Company Obligated Mandatorily Redeemable Preferred Securities of Trust VI.  Trust VI was established and exists for the sole purpose of issuing trust preferred securities and investing the proceeds in subordinated debentures of the Company.  These subordinated debentures constitute the sole asset of Trust VI.  The securities provide for cumulative cash distributions calculated at a rate based on three-month LIBOR plus 1.65%, adjusted quarterly.  Refer to Note 10 in regards to the interest rate swap agreement, which converted the variable-rate Trust Preferred VI security into a fixed-rate security for a term of five years.  The Company may, at one or more times, defer interest payments on the capital securities for up to 20 consecutive quarterly periods, but not beyond October 1, 2037.  At the end of the deferral period, all accumulated and unpaid distributions must be paid.  The capital securities must be redeemed on October 1, 2037; however, the Company has the option to shorten the maturity date to a date not earlier than October 1, 2012.  Holders of the capital securities have no voting rights, are unsecured, and rank junior in priority of the payment to all of the Company’s indebtedness and senior to the Company’s capital stock.

 

12



Table of Contents

 

On July 7, 2007, the Company exercised its option to redeem $5.0 million of Company Obligated Mandatorily Redeemable Preferred Securities of Trust II.

 

NOTE 11.              INTEREST RATE CONTRACTS

 

Interest rate swap contracts are entered into primarily as an asset/liability management strategy of the Company to modify interest rate risk.  The primary risk associated with all swaps is the exposure to movements in interest rates and the ability of the counterparties to meet the terms of the contract.  The Company is exposed to losses if the counterparty fails to make its payments under a contract in which the Company is in a receiving status. The Company minimizes its risk by monitoring the credit standing of the counterparty.  The Company anticipates the counterparty will be able to fully satisfy its obligations under the remaining agreements.

 

During the first quarter of Fiscal 2008, the Company entered into an interest rate swap agreement with a $5.0 million notional amount to convert the variable-rate Trust Preferred VI security into a fixed-rate instrument for a term of five years at a fixed rate of 6.69%. This rate swap is designated as a cash flow hedge. The fair value of the derivative was a $589,000 loss at December 31, 2008.

 

During the fourth quarter of Fiscal 2008, the Company entered into an interest rate swap agreement with a $7.0 million notional amount to convert the variable-rate Trust Preferred IV security into a fixed-rate instrument for a term of three years at a fixed rate of 6.19%. This rate swap is designated as a cash flow hedge. The fair value of the derivative was a $207,000 loss at December 31, 2008.

 

During the first quarter of Fiscal 2009, the Company entered into an interest rate swap agreement with a $3.0 million notional amount to convert a portion of the variable-rate Trust Preferred III security into a fixed-rate instrument for a term of three years at a fixed rate of 6.70%.  The Company also entered into an interest rate swap agreement with a $2.0 million notional amount to convert the remaining portion of variable rate Trust Preferred III security into a fixed rate instrument for a term of four years at a fixed rate of 6.91%.  These rate swaps are designated as cash flow hedges.  The fair value of the $3.0 million notional amount derivative was a $128,000 loss, while the fair value of the $2.0 million notional amount derivative was a $117,000 loss at December 31, 2008.

 

No gain or loss was recognized in earnings for the six months ended December 31, 2008, and 2007 related to interest rate swaps.  No deferred net losses on interest rate swaps in other comprehensive loss as of December 31, 2008, are expected to be reclassified into earnings during the fiscal year.

 

NOTE 12.              OTHER COMPREHENSIVE INCOME

 

Comprehensive income consists of two components, net income and other comprehensive income.  Other comprehensive income refers to revenues, expenses and gains and losses under accounting principles generally accepted in the United States of America (“GAAP”) which are recorded as an element of shareholders’ equity but are excluded from net income.  The components of total comprehensive income follow:

 

13



Table of Contents

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,846

 

$

1,251

 

$

3,821

 

$

2,598

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses)

 

(367

)

693

 

(1,031

)

1,904

 

Income tax benefit (expense)

 

138

 

(263

)

391

 

(723

)

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) on securities available for sale

 

(229

)

430

 

(640

)

1,181

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plan:

 

 

 

 

 

 

 

 

 

Net unrealized (loss)

 

 

 

 

 

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) on defined benefit plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives and hedging activities:

 

 

 

 

 

 

 

 

 

Net unrealized (losses)

 

(888

)

(215

)

(920

)

(266

)

Income tax benefit

 

302

 

73

 

313

 

90

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) on derivatives and hedging activities

 

(586

)

(142

)

(607

)

(176

)

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss)

 

(815

)

288

 

(1,247

)

1,005

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

1,031

 

$

1,539

 

$

2,574

 

$

3,603

 

 

 

 

December 31,

 

 

 

2008

 

2007

 

 

 

(Dollars in Thousands)

 

Cumulative other comprehensive (loss) balances were:

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on securities available for sale, net of related tax effect of $1,659 and $137

 

$

(2,707

)

$

(223

)

Unrealized loss on defined benefit plan, net of related tax effect of $523 and $60

 

(853

)

(98

)

Unrealized loss on derivatives and hedging activities, net of related tax effect of $354 and $90

 

(687

)

(176

)

 

 

 

 

 

 

 

 

$

(4,247

)

$

(497

)

 

14



Table of Contents

 

NOTE 13.              STOCKHOLDERS’ EQUITY

 

As referenced in the 8-K filed November 21, 2008, the Company entered into an agreement with the U.S. Department of the Treasury pursuant to which the Company issued and sold to the Treasury Department (i) 25,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value $0.01 per share and having a liquidation preference of $1,000 per share, and (ii) a ten-year warrant to purchase up to 302,419 shares of the Company’s common stock, par value $0.01 per share, at an initial exercise price of $12.40 per share, for an aggregate purchase price of $25.0 million in cash.  The securities were issued and sold in a private placement exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.  Cumulative dividends on the Preferred Stock will accrue on the liquidation preference at a rate of 5.00% per annum for the first five years, and at a rate of 9.00% per annum thereafter, but will be paid only if, as and when declared by the Company’s Board of Directors.  As the issuance of Preferred Stock included warrants for common stock, this transaction increased the weighted average number of diluted common shares outstanding by a total of 5,377 for the six month period ended December 31, 2008.

 

Item 2.                    Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q and other reports issued by the Company, including reports filed with the Securities and Exchange Commission, contain “forward-looking statements” that deal with future results, expectations, plans and performance.  In addition, the Company’s management may make forward-looking statements orally to the media, securities analysts, investors or others.  These forward-looking statements might include one or more of the following:

 

·

 

Projections of income, loss, revenues, earnings or losses per share, dividends, capital expenditures, capital structure, tax benefit or other financial items.

·

 

Descriptions of plans or objectives of management for future operations, products or services, transactions, investments and use of subordinated debentures payable to trusts.

·

 

Forecasts of future economic performance.

·

 

Use and descriptions of assumptions and estimates underlying or relating to such matters.

 

Forward-looking statements can be identified by the fact they do not relate strictly to historical or current facts.  They often include words such as “optimism,” “look-forward,” “bright,” “pleased,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.”

 

Forward-looking statements about the Company’s expected financial results and other plans are subject to certain risks, uncertainties and assumptions.  These include, but are not limited to, the risks discussed in Part I, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for Fiscal 2008 and the following: possible legislative changes and adverse economic, business and competitive conditions and developments (such as shrinking interest margins and continued short-term rate environments); deposit outflows; reduced demand for financial services and loan products; changes in accounting policies or guidelines, or in monetary and fiscal policies of the federal government; changes in credit and other risks posed by the Company’s loan and lease portfolios; the ability or inability of the Company to manage interest rate and other risks; unexpected, continuing or excessive claims against the Company’s self-insured health plan; the Company’s use of trust preferred securities; the ability or inability of the Company to successfully enter into a definitive agreement for and close anticipated transactions; technological, computer-related or operational difficulties; adverse changes in securities markets; results of litigation; or other significant uncertainties.

 

Forward-looking statements speak only as of the date they are made.  The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.  Although the Company believes its expectations are reasonable, it can give no assurance that such expectations will prove to be correct.  Based upon changing conditions, should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described in any forward-looking statements.

 

15



Table of Contents

 

Executive Summary

 

The Company’s net income for the second quarter of Fiscal 2009 was $1.8 million, or $0.46 in diluted earnings per share, compared to $1.3 million, or $0.31 in diluted earnings per share, for the second quarter of Fiscal 2008.  The Company’s net income for the six months ended December 31, 2008 was $3.8 million, or $0.95 in diluted earnings per share, compared to $2.6 million, or $0.64 in diluted earnings per share, for the first six months of Fiscal 2008.  Return on average total equity was 10.48% for the first six months of Fiscal 2009 as compared to 8.18% in the prior year comparable period.  Return on common equity, based upon net income available to common shareholders divided by equity excluding preferred equity, was 11.63% for the first six months of Fiscal 2009 as compared to 8.18% in the prior year comparable period.

 

The net interest margin on a fully taxable equivalent basis for the six months ended December 31, 2008 was 3.37%, compared to 2.96% for the same period a year ago, an increase of 41 basis points.  The increase over the same period last year is primarily attributable to lower costs on liabilities and a higher volume of earning assets.  During the first quarter of Fiscal 2008, there was $125,000 expense of unamortized debt issue costs related to the early redemption of the Trust II Trust Preferred Securities, causing a decrease of three basis points to the net interest margin for the six month comparison.

 

Net interest income for the first six months of Fiscal 2009 was $17.7 million, an increase of $4.0 million, or 29.5%, over the same period a year ago.  For the six months ended December 31, 2008, average interest-earning assets and average interest-bearing liabilities increased 13.1% and 13.0%, respectively, compared to the same period a year ago.  Yields on earning assets decreased to 5.88% in the first six months of Fiscal 2009, compared to 6.81% a year ago, a decrease of 93 basis points.  For the same period, cost of funds decreased to 2.87%, compared to 4.38%, a decrease of 151 basis points.

 

Net interest margin ratio may vary due to many factors, including Federal Reserve policies for short-term interest rates, competitive and economic factors and customer preferences for various products and services.  In the second quarter of Fiscal 2009, the Federal Reserve decreased the Fed Funds Target Rate by a total of 175 basis points on three separate increments, the first decrease in short-term interest rates since April 30, 2008.  For Fiscal 2008, Fed Funds rates were cut 7 times between September 2007 and April 2008 for a total of 325 basis points.

 

The Company had previously issued trust preferred securities primarily to provide funding for stock repurchases and to repay other borrowings.  Interest expense on the $27.8 million of trust preferred securities outstanding decreased to $916,000 for the six months ended December 31, 2008, compared to $1.2 million for the same period a year ago, a decrease of $283,000 or 23.6%.  This decrease is due in part to the expense of $125,000 unamortized debt issue costs related to the early redemption of the Trust II Trust Preferred Securities in the first quarter of Fiscal 2008.  The average rate paid on these securities decreased 190 basis points, from 8.57% at December 31, 2007 to 6.67% at December 31, 2008.

 

The allowance for loan and lease losses increased to $8.1 million at December 31, 2008, compared to $5.4 million at December 31, 2007, an increase of $2.7 million or 49.9%.  The ratio of allowance for loan and lease losses to total loans and leases was 0.99% as of December 31, 2008 compared to 0.71% at December 31, 2007.  Total nonperforming assets at December 31, 2008 were $4.5 million as compared to $3.7 million a year ago, an increase of $726,000 or 19.4%.  The ratio of nonperforming assets to total assets increased to 0.38% at December 31, 2008, compared to 0.34% at December 31, 2007.  The allowance for loan and lease losses is calculated based on loan and lease levels, loan and lease loss history, credit quality of the loan and lease portfolio, and environmental factors such as economic health of the region and management experience.  This risk rating analysis is designed to give the Company a consistent and systematic methodology to determine proper levels for the allowance at a given time.

 

As referenced in the 8-K filed October 27, 2008, the Company was involved in a lawsuit as plaintiff which was settled for $2.8 million inclusive of the remaining amount of receivables from certain loan participation interests in the amount of $223,000.  The settlement amount, less attorney fees of $292,000, was recorded as a recovery of loan and leases losses in the second quarter of Fiscal 2009.  See Part II, Item 1 “Legal Proceedings” of this Form 10-Q for more details.

 

Total deposits at December 31, 2008 were $772.9 million, a decrease of $11.3 million, or 1.4%, from June 30, 2008.  The $11.3 million decrease in deposits was due to decreases in public funds of $11.8 million which are categorized in multiple categories of deposits.  Conversely, non-public funds increased from $628.0 million to $628.5 million for the six month period, net of a decrease of $4.6 million in out-of-market deposits.  The primary factors affecting interest expense on deposits was the decrease in the average rates paid from the six month period ended December 31, 2007 of 4.13% compared to 2.52% for the six month period ended December 31, 2008.

 

16



Table of Contents

 

During the second quarter of Fiscal 2009, an increase in equity occurred with participation in the U.S. Treasury Department Capital Purchase Program (“CPP”).  As referenced in the 8-K filed November 21, 2008, the Company entered into an agreement with the U.S. Department of the Treasury pursuant to which the Company issued and sold to the Treasury Department (i) 25,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value $0.01 per share and having a liquidation preference of $1,000 per share, and (ii) a ten-year warrant to purchase up to 302,419 shares of the Company’s common stock, par value $0.01 per share, at an initial exercise price of $12.40 per share, for an aggregate purchase price of $25.0 million in cash.  The securities were issued and sold in a private placement exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.  Cumulative dividends on the Preferred Stock will accrue on the liquidation preference at a rate of 5.00% per annum for the first five years, and at a rate of 9.00% per annum thereafter, but will be paid only if, as and when declared by the Company’s Board of Directors.  Since the transaction closing date, the Bank has continued to lend money on a prudent basis to businesses, farmers and individuals within its marketplace.  New volume and renewals of existing credit since the closing of the CPP transaction totaled $64.4 million through December 31, 2008.

 

In January 2009, the Company announced it will pay a quarterly cash dividend of 11.25 cents per common share for the second quarter of the 2009 fiscal year.  The dividend will be paid on February 12, 2009 to stockholders of record on February 5, 2009.

 

The Company also announced in January 2009, a quarterly cash dividend on its Fixed Rate Cumulative Perpetual Preferred Stock (Series A) issued to the U.S. Treasury Department under the CPP.  The dividend amount is equal to $11.66 per preferred share.  This amount is based on a rate per annum of 5.00%, and is pro-rated over the initial dividend period from the November 21, 2008 closing date through February 15, 2009 using 30-day months.

 

The total risk-based capital ratio of 11.40% at December 31, 2008, increased by 57 basis points from 10.83% at June 30, 2008.  This continues to place the Bank in the “well capitalized” category within OTS regulation at December 31, 2008 and is consistent with the “well capitalized” OTS category in which the Company plans to operate.  The Company historically has been able to manage the size of its assets through secondary market loan sales of single-family mortgages and student loans.

 

In conjunction with the Company’s participation in the CPP, the Company’s Board of Directors terminated the stock buyback program in the second quarter which had been in place through November 21, 2008, in which up to 10% of the common stock of the Company outstanding on May 1, 2008 could be acquired through April 30, 2009.  See Part II, Item 2 “Unregistered Sales of Equity Securities and Use of Proceeds” of this Form 10-Q for more details.

 

Non-interest income was $6.0 million for the six months ended December 31, 2008 as compared to $5.8 million for the same period in the prior fiscal year, an increase of $197,000, or 3.4%.  Fees on deposits increased $301,000, or 10.9% for the six months ended December 31, 2008 as compared to the same period in the prior fiscal year primarily due to increased point-of-sale interchange revenue and fee schedule adjustments.  Loan servicing income increased $44,000, or 4.2% primarily due to an increase of $38.0 million in the balances of loans serviced by the Bank from $1.03 billion at December 31, 2007 to $1.06 billion at December 31, 2008.  Net gain on sale of securities increased $125,000 for the six months ended December 31, 2008 as compared to the same period in the prior fiscal year primarily due to the sale of securities, which did not occur in the prior year.

 

Non-interest expense was $17.6 million for the six months ended December 31, 2008 as compared to $14.9 million for the six months ended December 31, 2007, an increase of $2.7 million, or 18.4%.  Employee compensation increased $562,000, or 9.1%, variable pay relating to employee incentives and commissions increased $480,000, or 58.1% and net healthcare costs increased $673,000, or 106.7%.  Employee compensation increased due to annual raises awarded and sales-related personnel additions.  Variable pay relating to employee incentive programs increased due to higher production activity and increased financial performance outcomes.  Healthcare costs increased as a result of higher claim activity in the second quarter of Fiscal 2009.  The Company has had a self-insured health plan since January 1994.  Management continues to believe the current structure is a reasonable alternative to traditional healthcare plans over the long term.  The level of healthcare costs which the Company incurs may vary from year to year.  The increase in net healthcare costs does not necessarily indicate a trend.  Other non-interest expense increased primarily to increases in federal deposit insurance premiums of $216,000, legal and professional expenses of $302,000, and community investment contributions of $52,000.

 

17



Table of Contents

 

General

 

The Company is a financial services provider and, as such, has inherent risks that must be managed in order to achieve net income.  Primary risks that affect net income include credit risk, liquidity risk, operational risk, regulatory compliance risk and reputation risk.  The Company’s net income is derived by managing net interest margin, the ability to collect fees from services provided, by controlling the costs of delivering services and the management of loan and lease losses.  The primary source of revenues comes from the net interest margin, which represents the difference between income on interest-earning assets (i.e. loans and investment securities) and expense on interest-bearing liabilities (i.e. deposits and borrowed funding).  The net interest margin is affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows.  Fees earned include charges for deposit services, trust services and loan services.  Personnel costs are the primary expenses required to deliver the services to customers.  Other costs include occupancy and equipment and general and administrative expenses.

 

Financial Condition Data

 

At December 31, 2008, the Company had total assets of $1.2 billion, an increase of $69.7 million from the level at June 30, 2008.  The increase in assets since June 30, 2008 was due primarily to increases in cash and cash equivalents of $4.7 million, securities available for sale of $29.4 million, net loans and leases receivable of $25.4 million, and loans held for sale of $5.2 million.  The increase in liabilities of $42.2 million since June 30, 2008 was primarily due to increases in advances from the FHLB and other borrowings of $54.3 million.  These increases were somewhat offset by a decrease in public funds deposits of $11.8 million.  In addition, stockholders’ equity increased $27.5 million to $91.7 million at December 31, 2008 from $64.2 million at June 30, 2008, primarily due to participation in the CPP resulting in a $25.0 million increase to capital.  Capital also increased due to the net income for the six months ended December 31, 2008 of $3.8 million, but was partially offset by the net increase in unrealized losses, net of income tax benefits, of $1.2 million.

 

The increase in net loans and leases receivable of $25.4 million at December 31, 2008 as compared to June 30, 2008, was primarily the result of increases in agricultural loans of $31.3 million to $191.6 million, increases in commercial business and real estate of $4.0 million to $307.5 million, increases of consumer direct loans of $7.0 million to $112.7 million and an increase in construction and development loans of $4.7 million to $10.3 million.  These increases were partially offset by decreases in one-to four-family loans of $7.0 million to $93.0 million and decreases in consumer indirect loans of $12.9 million to $31.4 million at December 31, 2008 as compared to June 30, 2008.  Loans held for sale increased by $5.2 million at December 31, 2008, as compared to June 30, 2008, due primarily to seasonal fluctuation of student loan activity and increased single family loan production activity.

 

Cash and cash equivalents increased $4.7 million at December 31, 2008 as compared to June 30, 2008.  See the Consolidated Statement of Cash Flows for an in-depth analysis in the change in cash and cash equivalents for the six months ended December 31, 2008.

 

Advances from the FHLB and other borrowings increased $54.3 million to $252.8 million. The overall increase in FHLB borrowings was primarily the result of an increase in securities available for sale, an increase in loans and leases receivable, the increase in loans held for sale and the decrease in public fund deposits of $11.8 million.

 

The $11.3 million decrease in deposits was due to decreases in public funds of $11.8 million which are categorized in multiple categories of deposits.  Public funds have decreased, from $156.3 million at June 30, 2008 to $144.4 million at December 31, 2008, as a result of seasonal fluctuations typical with these types of municipal deposits.  For the same period, out-of-market deposits decreased from $27.3 million to $22.6 million, or 16.9%.  The in-market certificates of deposit increased since June 30, 2008 in the amount of $19.4 million.  This increase was offset by decreases in noninterest bearing and interest bearing checking accounts, money market accounts, and savings accounts of $4.5 million, $16.6 million, and $5.0 million, respectively, when compared to the totals at June 30, 2008.

 

18



Table of Contents

 

The following tables show the composition of the Company’s loan and lease portfolio and deposit accounts:

 

Loan and Lease Portfolio Composition

 

 

 

December 31, 2008

 

June 30, 2008

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

One-to four-family (1)

 

$

92,972

 

11.46

%

$

99,989

 

12.76

%

Commercial business and real estate (2) (3)

 

307,458

 

37.90

 

303,415

 

38.72

 

Multi-family real estate

 

45,912

 

5.66

 

45,093

 

5.75

 

Equipment finance leases

 

18,985

 

2.34

 

19,288

 

2.46

 

Consumer direct (4)

 

112,688

 

13.89

 

105,719

 

13.49

 

Consumer indirect (5)

 

31,421

 

3.87

 

44,294

 

5.65

 

Agricultural

 

191,556

 

23.61

 

160,267

 

20.45

 

Construction and development

 

10,297

 

1.27

 

5,645

 

0.72

 

Total loans and leases receivable (6)

 

$

811,289

 

100.00

%

$

783,710

 

100.00

%

 


(1) Excludes $10,710 and $7,958 loans held for sale at December 31, 2008 and June 30, 2008, respectively.

(2) Includes $2,912 and $3,012 tax exempt leases at December 31, 2008 and June 30, 2008, respectively.

(3) Excludes $0 and $223 commercial loans held for sale at December 31, 2008 and June 30, 2008, respectively.

(4) Excludes $3,318 and $614 student loans held for sale at December 31, 2008 and June 30, 2008, respectively.

(5) The Company announced Consumer Indirect originations ceased during the first quarter of Fiscal 2008.

(6) Includes deferred loan fees and discounts and undisbursed portion of loans in process.

 

Deposit Composition

 

 

 

December 31, 2008

 

June 30, 2008

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing checking accounts

 

$

88,762

 

11.48

%

$

90,598

 

11.55

%

Interest bearing checking accounts

 

87,486

 

11.32

 

90,125

 

11.49

 

Money market accounts

 

155,123

 

20.07

 

171,689

 

21.89

 

Savings accounts

 

73,518

 

9.51

 

78,575

 

10.02

 

In-market certificates of deposit

 

345,411

 

44.69

 

325,995

 

41.57

 

Out-of-market certificates of deposit

 

22,617

 

2.93

 

27,255

 

3.48

 

Total deposits

 

$

772,917

 

100.00

%

$

784,237

 

100.00

%

 

Analysis of Net Interest Income

 

Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities.  Net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on them.

 

Average Balances, Interest Rates and Yields.  The following table presents for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin.  The table does not reflect any effect of income taxes, except where noted.  Average balances consist of daily average balances for the Bank with simple average balances for all other subsidiaries of the Company.  The average balances include nonaccruing loans and leases.  The yields on loans and leases include origination fees, net of costs, which are considered adjustments to yield.

 

19



Table of Contents

 

 

 

Three Months Ended December 31,

 

 

 

2008

 

2007

 

 

 

Average

 

Interest

 

 

 

Average

 

Interest

 

 

 

 

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

 

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

 

 

(Dollars in Thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases receivable (1) (3)

 

$

819,530

 

$

12,646

 

6.12

%

$

775,089

 

$

13,879

 

7.12

%

Investment securities (2) (3)

 

238,971

 

2,883

 

4.79

%

162,701

 

2,119

 

5.18

%

FHLB stock

 

12,069

 

37

 

1.22

%

7,703

 

87

 

4.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

1,070,570

 

$

15,566

 

5.77

%

945,493

 

$

16,085

 

6.77

%

Noninterest-earning assets

 

67,481

 

 

 

 

 

72,793

 

 

 

 

 

Total assets

 

$

1,138,051

 

 

 

 

 

$

1,018,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking and money market

 

$

236,596

 

$

559

 

0.94

%

$

265,510

 

$

2,077

 

3.11

%

Savings

 

64,029

 

127

 

0.79

%

47,416

 

274

 

2.30

%

Certificates of deposit

 

388,650

 

3,446

 

3.52

%

371,511

 

4,562

 

4.89

%

Total interest-bearing deposits

 

689,275

 

4,132

 

2.38

%

684,437

 

6,913

 

4.02

%

FHLB advances and other borrowings

 

233,474

 

1,947

 

3.31

%

135,817

 

1,642

 

4.81

%

Subordinated debentures payable to trusts (4)

 

27,837

 

480

 

6.84

%

27,837

 

534

 

7.63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

950,586

 

6,559

 

2.74

%

848,091

 

9,089

 

4.26

%

Noninterest-bearing deposits

 

72,626

 

 

 

 

 

80,806

 

 

 

 

 

Other liabilities

 

36,445

 

 

 

 

 

25,674

 

 

 

 

 

Total liabilities

 

1,059,657

 

 

 

 

 

954,571

 

 

 

 

 

Equity

 

78,394

 

 

 

 

 

63,715

 

 

 

 

 

Total liabilities and equity

 

$

1,138,051

 

 

 

 

 

$

1,018,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income; interest rate spread (5)

 

 

 

$

9,007

 

3.03

%

 

 

$

6,996

 

2.51

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (5) (6)

 

 

 

 

 

3.34

%

 

 

 

 

2.94

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin, TE (7)

 

 

 

 

 

3.40

%

 

 

 

 

3.00

%

 


(1)  Includes loan fees and interest on accruing loans and leases past due 90 days or more.

(2)  Includes federal funds sold.

(3) Yields do not reflect the tax-exempt nature of loans, equipment leases and municipal securities.

(4)  Includes $125 in July 2007 for unamortized debt issuance costs.

(5)  Percentages for the three months ended December 31, 2008 and December 31, 2007 have been annualized.

(6)  Net interest margin is net interest income divided by average interest-earning assets.

(7)  Net interest margin expressed on a fully taxable equivalent basis.

 

20



Table of Contents

 

 

 

Six Months Ended December 31,

 

 

 

2008

 

2007

 

 

 

Average

 

Interest

 

 

 

Average

 

Interest

 

 

 

 

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

 

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

 

 

(Dollars in Thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases receivable (1) (3)

 

$

812,657

 

$

25,664

 

6.26

%

$

775,583

 

$

27,999

 

7.18

%

Investment securities (2) (3)

 

234,450

 

5,575

 

4.72

%

153,949

 

3,923

 

5.07

%

FHLB stock

 

12,079

 

158

 

2.59

%

6,660

 

148

 

4.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

1,059,186

 

$

31,397

 

5.88

%

936,192

 

$

32,070

 

6.81

%

Noninterest-earning assets

 

66,864

 

 

 

 

 

70,686

 

 

 

 

 

Total assets

 

$

1,126,050

 

 

 

 

 

$

1,006,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking and money market

 

$

241,027

 

$

1,417

 

1.17

%

$

275,962

 

$

4,658

 

3.36

%

Savings

 

67,284

 

388

 

1.14

%

51,096

 

684

 

2.66

%

Certificates of deposit

 

376,546

 

6,904

 

3.64

%

367,672

 

9,069

 

4.91

%

Total interest-bearing deposits

 

684,857

 

8,709

 

2.52

%

694,730

 

14,411

 

4.13

%

FHLB advances and other borrowings

 

233,055

 

4,056

 

3.45

%

114,057

 

2,796

 

4.88

%

Subordinated debentures payable to trusts (4)

 

27,837

 

936

 

6.67

%

27,837

 

1,199

 

8.57

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

945,749

 

13,701

 

2.87

%

836,624

 

18,406

 

4.38

%

Noninterest-bearing deposits

 

75,263

 

 

 

 

 

79,743

 

 

 

 

 

Other liabilities

 

32,706

 

 

 

 

 

27,349

 

 

 

 

 

Total liabilities

 

1,053,718

 

 

 

 

 

943,716

 

 

 

 

 

Equity

 

72,332

 

 

 

 

 

63,162

 

 

 

 

 

Total liabilities and equity

 

$

1,126,050

 

 

 

 

 

$

1,006,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income; interest rate spread (5)

 

 

 

$

17,696

 

3.01

%

 

 

$

13,664

 

2.43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (5) (6)

 

 

 

 

 

3.31

%

 

 

 

 

2.90

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin, TE (7)

 

 

 

 

 

3.37

%

 

 

 

 

2.96

%

 


(1)  Includes loan fees and interest on accruing loans and leases past due 90 days or more.

(2)  Includes federal funds sold.

(3) Yields do not reflect the tax-exempt nature of loans, equipment leases and municipal securities.

(4)  Includes $125 in July 2007 for unamortized debt issuance costs.

(5)  Percentages for the six months ended December 31, 2008 and December 31,2007 have been annualized.

(6)  Net interest margin is net interest income divided by average interest-earning assets.

(7)  Net interest margin expressed on a fully taxable equivalent basis.

 

Rate/Volume Analysis of Net Interest Income

 

The following schedule presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities.  It distinguishes between the increases and decreases due to fluctuating outstanding balances due to the levels and volatility of interest rates.  For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by old rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume).  For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.

 

21



Table of Contents

 

 

 

Three Months Ended December 31,

 

Six Months Ended December 31,

 

 

 

2008 vs 2007

 

2008 vs 2007

 

 

 

Increase

 

Increase

 

 

 

Increase

 

Increase

 

 

 

 

 

(Decrease)

 

(Decrease)

 

Total

 

(Decrease)

 

(Decrease)

 

Total

 

 

 

Due to

 

Due to

 

Increase

 

Due to

 

Due to

 

Increase

 

 

 

Volume

 

Rate

 

(Decrease)

 

Volume

 

Rate

 

(Decrease)

 

 

 

(Dollars in Thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases receivable (1)

 

$

808

 

$

(2,041

)

$

(1,233

)

$

1,366

 

$

(3,701

)

$

(2,335

)

Investment securities (2)

 

998

 

(234

)

764

 

2,064

 

(412

)

1,652

 

FHLB stock

 

49

 

(99

)

(50

)

121

 

(111

)

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

$

1,855

 

$

(2,374

)

$

(519

)

$

3,551

 

$

(4,224

)

$

(673

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking and money market

 

$

(227

)

$

(1,291

)

$

(1,518

)

$

(590

)

$

(2,651

)

$

(3,241

)

Savings

 

96

 

(243

)

(147

)

218

 

(514

)

(296

)

Certificates of deposit

 

213

 

(1,329

)

(1,116

)

222

 

(2,387

)

(2,165

)

Total interest-bearing deposits

 

82

 

(2,863

)

(2,781

)

(150

)

(5,552

)

(5,702

)

FHLB advances and other borrowings

 

1,186

 

(881

)

305

 

2,935

 

(1,675

)

1,260

 

Subordinated debentures payable to trusts

 

 

(54

)

(54

)

 

(263

)

(263

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

$

1,268

 

$

(3,798

)

$

(2,530

)

$

2,785

 

$

(7,490

)

$

(4,705

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income increase

 

 

 

 

 

$

2,011

 

 

 

 

 

$

4,032

 

 


(1)  Includes loan fees and interest on accruing loans and leases past due 90 days or more.

(2)  Includes federal funds sold.

 

Application of Critical Accounting Policies

 

GAAP requires management to utilize estimates when reporting financial results.  The Company has identified the policies discussed below as Critical Accounting Policies because the accounting estimates require management to make certain assumptions about matters which may be uncertain at the time the estimate was made and a different method of estimating could have been reasonably made which could have a material impact on the presentation of the Company’s financial condition, changes in financial condition or results of operations.

 

Allowance for Loan and Lease Losses — GAAP requires the Company to set aside reserves or maintain an allowance against probable loan and lease losses in the loan and lease portfolio.  Management must develop a consistent and systematic approach to estimate the appropriate balances to cover the probable losses.  Due to the uncertainty of future events, the approach includes a process that may differ significantly from other methodologies and still produce an estimate in accordance with GAAP.

 

The allowance is compiled by utilizing the Company’s loan and lease risk rating system, which is structured to identify weaknesses in the loan and lease portfolio.  The risk rating system has evolved to a process whereby management believes the system will properly identify the credit risk associated with the loan and lease portfolio.  Due to the stratification of loans and leases for the allowance calculation, the estimate of the allowance for loan and lease losses could change materially if the loan and lease risk rating system would not properly identify the strength of a large or a few large loan and lease customers.  Although management believes it uses the best information available to determine the allowance, unforeseen market or borrower conditions could result in adjustments and net earnings being significantly affected if circumstances differ substantially from the assumptions used in making the final determinations.

 

22



Table of Contents

 

Mortgage Servicing Rights (“MSR”) – The Company records a servicing asset for contractually separated servicing from the underlying mortgage loans.   The asset is initially recorded at fair value and represents an intangible asset backed by an income stream from the serviced assets.  The asset is amortized in proportion to and over the period of estimated net servicing income.

 

At each balance sheet date, the MSRs are analyzed for impairment, which occurs when the fair value of the MSRs is lower than the amortized book value. The Company’s MSRs are primarily servicing rights acquired on South Dakota Housing Development Authority first time homebuyers program.  Due to the lack of quoted markets for the Company’s servicing portfolio, the Company estimates the fair value of the MSRs using present value of future cash flow analysis.  If the analysis produces a fair value greater than or equal to the amortized book value of the MSRs, no impairment is recognized.  If the fair value is less than the book value, an expense for the difference is charged to earnings by initiating a MSR valuation account.  If the Company determines this impairment is temporary, any future changes in fair value are recorded as a change in earnings and the valuation.  If the Company determines the impairment to be permanent, the valuation is written off against the MSRs, which results in a new amortized balance.

 

The Company has included MSRs as a critical accounting policy because the use of estimates for determining fair value using present value concepts may produce results which may significantly differ from other fair value analysis perhaps even to the point of recording impairment.  The risk to earnings is when the underlying mortgages pay off significantly faster than the assumptions used in the previously recorded amortization.  Estimating future cash flows on the underlying mortgages is a difficult analysis and requires judgment based on the best information available.  The Company looks at alternative assumptions and projections when preparing a reasonable and supportable analysis.  Based on the Company’s quarterly analysis of MSRs, there was no impairment to the MSRs at December 31, 2008.

 

Self-Insurance - The Company has a self-insured healthcare plan for its employees up to certain limits.  To mitigate a portion of these risks, the Company has a stop-loss insurance policy through a commercial insurance carrier for coverage in excess of $65,000 per individual occurrence with no maximum aggregate limitation.  The estimate of self-insurance liability is based upon known claims and an estimate of incurred, but not reported (“IBNR”) claims.  IBNR claims are estimated using historical claims lag information received by a third party claims administrator.  Due to the uncertainty of health claims, the approach includes a process which may differ significantly from other methodologies and still produce an estimate in accordance with GAAP.  Although management believes it uses the best information available to determine the accrual, unforeseen health claims could result in adjustments to the accrual.  These adjustments could significantly affect net earnings if circumstances differ substantially from the assumptions used in estimating the accrual.

 

Asset Quality and Potential Problem Loans and Leases

 

Nonperforming assets (nonaccrual loans and leases, accruing loans and leases delinquent more than 90 days and foreclosed assets) increased to $4.5 million at December 31, 2008 from $3.7 million at June 30, 2008, an increase of $726,000, or 19.4%.  Accruing loans and leases delinquent more than 90 days increased $1.4 million to $2.2 million at December 31, 2008 from $781,000 at June 30, 2008.  Nonaccruing loans and leases decreased $385,000 to $1.9 million at December 31, 2008 from $2.3 million at June 30, 2008.  Foreclosed assets decreased $273,000 to $370,000 at December 31, 2008, from $643,000 at June 30, 2008.  In addition, the ratio of nonperforming assets to total assets, which is one indicator of credit risk exposure, was 0.38% at December 31, 2008, which is an increase from 0.34% as reported at June 30, 2008.

 

Nonaccruing loans and leases decreased 16.6%, or $385,000, to $1.9 million at December 31, 2008 compared to $2.3 million at June 30, 2008.  Included in nonaccruing loans and leases at December 31, 2008 were eight loans totaling $441,000 secured by one- to four-family real estate, two loans totaling $438,000 secured by commercial real estate, seven loans totaling $201,000 secured by commercial business, three loans totaling $252,000 secured by agriculture, one lease totaling $21,000 and 37 consumer loans totaling $586,000.

 

The risk rating system in place is designed to identify and manage the nonperforming loans and leases.  Commercial and agricultural loans and equipment finance leases will have specific reserve allocations based on collateral values or based on the present value of expected cash flows if the loans and leases are deemed impaired.  Loans and leases that are not performing do not necessarily result in a loss.

 

23



Table of Contents

 

As of December 31, 2008, foreclosed assets decreased by $273,000, or 42.5%, to $370,000 as compared to $643,000 at June 30, 2008.  The balance at December 31, 2008 consisted of $265,000 of single-family collateral owned, $25,000 of equipment finance leases and $80,000 of consumer collateral owned.

 

At December 31, 2008, the Company had designated $26.9 million of its assets as special mention and $9.1 million of its assets as classified that management has determined need to be closely monitored because of possible credit problems of the borrowers or the cash flows of the secured properties.  The Company also classified $4.6 million of trust preferred securities in accordance with OTS debt security classification guidelines.  At December 31, 2008 the Company had $17.0 million in multi-family, commercial business, commercial real estate and agricultural participation loans purchased, of which $2.6 million were classified as of December 31, 2008.  These loans and leases were considered in determining the adequacy of the allowance for loan and lease losses.  The allowance for loan and lease losses is established based on management’s evaluation of the risks probable in the loan and lease portfolio and changes in the nature and volume of loan and lease activity.  Such evaluation, which includes a review of all loans and leases for which full collectability may not be reasonably assured, considers the estimated fair market value of the underlying collateral, present value of expected principal and interest payments, economic conditions, historical loss experience and other factors that warrant recognition in providing for an adequate loan and lease loss allowance.

 

Although the Company’s management believes the December 31, 2008 recorded allowance for loan and lease losses was adequate to provide for probable losses on the related loans and leases, there can be no assurance the allowance existing at December 31, 2008, will be adequate in the future.

 

In accordance with the Company’s internal classification of assets policy, management evaluates the loan and lease portfolio on a monthly basis to identify loss potential and determines the adequacy of the allowance for loan and lease losses quarterly.  Loans and leases are placed on nonaccrual status when the collection of principal and/or interest becomes doubtful.  Foreclosed assets include assets acquired in settlement of loans and leases.

 

24



Table of Contents

 

The following table sets forth the amounts and categories of the Company’s nonperforming assets for the periods indicated.

 

 

 

Nonperforming Assets

 

 

 

December 31, 2008

 

June 30, 2008

 

 

 

(Dollars in Thousands)

 

Nonaccruing loans and leases:

 

 

 

 

 

One- to four-family

 

$

441

 

$

503

 

Commercial real estate

 

438

 

429

 

Commercial business

 

201

 

555

 

Equipment finance leases

 

21

 

27

 

Consumer

 

586

 

566

 

Agricultural

 

252

 

244

 

Total

 

1,939

 

2,324

 

 

 

 

 

 

 

Accruing loans and leases delinquent more than 90 days:

 

 

 

 

 

One- to four-family

 

281

 

306

 

Commercial real estate

 

988

 

24

 

Commercial business

 

278

 

71

 

Equipment finance leases

 

413

 

9

 

Consumer

 

94

 

119

 

Agricultural

 

111

 

252

 

Total

 

2,165

 

781

 

 

 

 

 

 

 

Foreclosed assets: (1)

 

 

 

 

 

One- to four-family

 

265

 

76

 

Equipment finance leases

 

25

 

443

 

Consumer

 

80

 

124

 

Total

 

370

 

643

 

 

 

 

 

 

 

Total nonperforming assets

 

$

4,474

 

$

3,748

 

 

 

 

 

 

 

Ratio of nonperforming assets to total assets

 

0.38

%

0.34

%

 

 

 

 

 

 

Ratio of nonperforming loans and leases to total loans and leases (2) (3)

 

0.50

%

0.39

%

 


(1)          Total foreclosed assets do not include land or other real estate owned held for sale.

(2)          Nonperforming loans and leases include both nonaccruing and accruing loans and leases delinquent more than 90 days.

(3)          Total loans and leases include loans held for sale.

 

25



Table of Contents

 

The following table sets forth information with respect to activity in the Company’s allowance for loan and lease losses during the periods indicated.

 

 

 

Six Months Ended December 31,

 

 

 

2008

 

2007

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

Balance at beginning of period

 

$

5,933

 

$

5,872

 

Charge-offs:

 

 

 

 

 

One- to four-family

 

(1

)

(3

)

Commercial real estate

 

(9

)

 

Commercial business

 

(23

)

(620

)

Equipment finance leases

 

(34

)

(171

)

Consumer

 

(446

)

(421

)

Total charge-offs

 

(513

)

(1,215

)

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

One- to four-family

 

2

 

 

Commercial business

 

2,217

 

8

 

Consumer

 

102

 

134

 

Agricultural

 

5

 

5

 

Total recoveries

 

2,326

 

147

 

 

 

 

 

 

 

Net recoveries (charge-offs)

 

1,813

 

(1,068

)

 

 

 

 

 

 

Additions charged to operations

 

387

 

620

 

 

 

 

 

 

 

Balance at end of period

 

$

8,133

 

$

5,424

 

 

 

 

 

 

 

Ratio of net (charge-offs) during the period to average loans and leases outstanding during the period

 

0.22

%

(0.14

)%

 

 

 

 

 

 

Ratio of allowance for loan and lease losses to total loans and leases at end of period (1)

 

0.99

%

0.71

%

 

 

 

 

 

 

Ratio of allowance for loan and lease losses to nonperforming loans and leases at end of period (2)

 

198.17

%

182.75

%

 


(1)  Total loans and leases include loans held for sale.

(2)  Nonperforming loans and leases include both nonaccruing and accruing loans and leases delinquent more than 90 days.

 

26



Table of Contents

 

The distribution of the Company’s allowance for loan and lease losses and impaired loss summary as required by FASB Statement No. 114, “Accounting by Creditors for Impairment of a Loan” are summarized in the following tables.  The combination of FASB Statement No. 5 “Accounting for Contingencies” and FASB Statement No. 114 calculations comprise the Company’s allowance for loan and lease losses.

 

 

 

Allowance

 

Impaired Loan

 

Allowance

 

Impaired Loan

 

 

 

for Loan and

 

Valuation

 

for Loan and

 

Valuation

 

 

 

Lease Losses

 

Allowance

 

Lease Losses

 

Allowance

 

Loan and Lease Type

 

December 31, 2008

 

June 30, 2008

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

384

 

$

 

$

294

 

$

 

Commercial real estate

 

1,022

 

60

 

740

 

 

Multi-family real estate

 

179

 

 

135

 

 

Commercial business

 

2,339

 

67

 

1,678

 

 

Equipment finance leases

 

503

 

 

496

 

 

Consumer

 

1,181

 

 

1,190

 

 

Agricultural

 

2,268

 

130

 

1,270

 

130

 

Total

 

$

7,876

 

$

257

 

$

5,803

 

$

130

 

 

Impaired Loan Summary

 

 

 

 

 

 

 

Impaired

 

 

 

 

 

Impaired

 

 

 

Number

 

 

 

Loan

 

Number

 

 

 

Loan

 

Loan

 

of Loan

 

Loan

 

Valuation

 

of Loan

 

Loan

 

Valuation

 

Balance

 

Customers

 

Balance

 

Allowance

 

Customers

 

Balance

 

Allowance

 

Loan and Lease Type

 

December 31, 2008

 

June 30, 2008

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

3

 

$

445

 

$

60

 

 

$

 

$

 

Commercial business

 

2

 

155

 

67

 

 

 

 

Agricultural

 

2

 

362

 

130

 

2

 

316

 

130

 

Total

 

7

 

$

962

 

$

257

 

2

 

$

316

 

$

130

 

 

The allowance for loan and lease losses was $8.1 million at December 31, 2008, as compared to $5.4 million at December 31, 2007.  The ratio of the allowance for loan and lease losses to total loans and leases was 0.99% at December 31, 2008, compared to 0.71% at December 31, 2007.  The Company’s management has considered nonperforming loans and leases and potential problem loans and leases in establishing the allowance for loan and lease losses.  The Company continues to monitor its allowance for probable loan and lease losses and make future additions or reductions in light of the level of loans and leases in its portfolio and as economic conditions dictate.  The current level of the allowance for loan and lease losses is a result of management’s assessment of the risks within the portfolio based on the information revealed in credit reporting processes. The Company utilizes a risk-rating system on all commercial business, agricultural, construction and multi-family and commercial real estate loans, including purchased loans and leases.  A periodic credit review is performed on all types of loans and leases to establish the necessary reserve based on the estimated risk within the portfolio. This assessment of risk takes into account the composition of the loan and lease portfolio, historical loss experience for each loan and lease category, previous loan and lease experience, concentrations of credit, current economic conditions and other factors that in management’s judgment deserve recognition.

 

Real estate properties acquired through foreclosure are recorded at the lower of cost or fair value (less a deduction for disposition costs).  Valuations are periodically updated by management and a specific provision for losses on such properties is established by a charge to operations if the carrying values of the properties exceed their estimated net realizable values.

 

27



Table of Contents

 

Although management believes it uses the best information available to determine the allowances, unforeseen market conditions could result in adjustments and net earnings being significantly affected if circumstances differ substantially from the assumptions used in making the final determinations.  Future additions to the Company’s allowances may result from periodic loan, property or collateral reviews which cannot be predicted at this time.

 

Comparison of the Three Months Ended December 31, 2008, and December 31, 2007

 

General.  The Company’s net income was $1.8 million, or $0.46 in basic and $0.46 in diluted earnings per share for the three months ended December 31, 2008, a $595,000 increase in earnings compared to $1.3 million, or $0.32 in basic and $0.31 in diluted earnings per share for the same period in the prior fiscal year.  For the three months ended December 31, 2008, the return on average equity and the return on average assets were 9.34% and 0.64%, respectively, compared to 7.81% and 0.49%, respectively, for the same period in the prior fiscal year.  As discussed in more detail below, the increases were due to a variety of key factors, with the increase in net interest income of $2.0 million contributing the most to the net increase.  This increase was partially offset by an increase of non-interest expense of $1.5 million for the second quarter of Fiscal 2009 as compared to the second quarter of Fiscal 2008.

 

Interest, Dividend and Loan Fee Income.  Interest, dividend and loan fee income was $15.6 million for the three months ended December 31, 2008 as compared to $16.1 million for the same period in the prior fiscal year, a decrease of $519,000 or 3.2%.  This decrease was primarily the result of declining average yields on the interest earning assets.  Loans and leases receivable had an average yield of 6.12% for the three months ended December 31, 2008, which is 100 basis points less than the average yield of 7.12% for the three months ended December 31, 2007.  Investment securities also had a decline in average yield of 39 basis points when comparing the second quarter of Fiscal 2009 against the same period of the prior year.  The average interest-earning assets for loans and leases receivables increased $44.4 million, or 5.7% to $819.5 million for the three months ended December 31, 2008, when compared to the three months ended December 31, 2007.  Investment securities also increased in average balance by $76.3 million, or 46.9% to $239.0 million for the second quarter of Fiscal 2009, when compared to the average balance of the same quarter of the prior fiscal year.  The net revenue decrease attributable to the overall declining yields was $2.4 million when comparing the three months ended December 31, 2008 against the same period ended December 31, 2007.  This net revenue decrease was offset by $1.9 million of revenue increases from larger average assets invested for the second quarter of Fiscal 2009 as compared to the second quarter of Fiscal 2008.

 

Interest Expense.  Interest expense was $6.6 million for the three months ended December 31, 2008 as compared to $9.1 million for the same period in the prior fiscal year, a decrease of $2.5 million or 27.8%.  A $2.9 million decrease in interest expense was the result of a decrease in the average rate paid of 4.02% on interest-bearing deposits for the three months ended December 31, 2007 to an average rate paid of 2.38% for the three months ended December 31, 2008.  An increase of 0.71% in the average volume on interest-bearing deposits for the three month period ended December 31, 2008, as compared to the three month period ended December 31, 2007, slightly offset the overall decrease in interest expense for interest-bearing deposits by $82,000.   Offsetting the overall decrease in interest expense was an increase of $97.7 million or 71.9%, in the average volume of FHLB advances and other borrowings.  This volume change resulted in an increase to interest expense in the amount of $1.2 million.  The average yield of FHLB advances and other borrowings declined to 3.31% for the three months ended December 31, 2008 from 4.81% for the three month period ended December 31, 2007, resulting in a reduction in interest expense of $881,000.  Interest expense for subordinated debentures payable to trusts also declined by $54,000 as a result of the yield declining from 7.63% to 6.84% during the same comparable quarters.  The average rate paid on total interest-bearing liabilities was 2.74% for the three months ended December 31, 2008 as compared to 4.26% for the same period in the prior fiscal year.

 

Net Interest Income. The Company’s net interest income for the three months ended December 31, 2008 increased $2.0 million or 28.7%, to $9.0 million compared to $7.0 million for the same period in the prior fiscal year.  The increase in net interest income was due primarily to decreases in the average rate paid on interest-bearing liabilities and increases in the average volume of interest-earning assets for the three months ended December 31, 2008 compared to the same period in the prior fiscal year.  The Company’s net interest margin on a fully taxable equivalent basis was 3.40% for the three months ended December 31, 2008 as compared to 3.00% for the same period in the prior fiscal year.

 

28



Table of Contents

 

Provision for Losses on Loans and Leases. The allowance for loan and lease losses is maintained at a level which is considered by management to be adequate to absorb probable losses on existing loans and leases that may become uncollectible, based on an evaluation of the collectability of loans and leases and prior loan and lease loss experience.  The evaluation takes into consideration such factors as changes in the nature and volume of the loan and lease portfolio, overall portfolio quality, review of specific problem loans and leases, and current economic conditions that may affect the borrower’s ability to pay.  The allowance for loan and lease losses is established through a provision for losses on loans and leases charged to expense.

 

During the three months ended December 31, 2008, the Company did not record a provision for losses on loans and leases due in part to a large loan loss recovery which increased the allowance for loan and lease losses during the quarter.  In the three month period ended December 31, 2007, a provision of $295,000 was incurred, which results in the current year provision decreasing by $295,000 from the same period of Fiscal 2008.  The Company previously announced a net loan loss recovery of $2.2 million from a settlement of a previously disclosed lawsuit against MetaBank.  During the quarter, the Company bolstered its methodology for calculating the allowance for loan and lease losses to better capture the impact of the economic recession currently being experienced across the country.   See “Asset Quality” for further discussion.

 

Non-interest Income.  Non-interest income was $2.9 million for the quarter ended December 31, 2008 compared to $3.0 million at December 31, 2007, a decrease of $37,000 or 1.2%.  Gain on sale of loans and trust income decreased $154,000 and $96,000, respectively, while fees on deposits and net gain on sale of securities increased $163,000 and $45,000, respectively, when compared to the same quarter of the prior fiscal year.

 

Gain on sale of loans decreased $154,000 to $285,000 for the three months ended December 31, 2008 from $439,000 for the three months ended December 31, 2007, primarily due to a decrease in pooled loan sales which occurred in the prior fiscal year.  Trust income decreased to $153,000 for the three months ended December 31, 2008 from $249,000 for the three months ended December 31, 2007, due in part to a decrease in managed assets from falling financial market values.  Fees on deposits increased $163,000 for the three months ended December 31, 2008 as compared to the same period in the prior fiscal year primarily due to increased point-of-sale interchange revenue and fee schedule adjustments.  Net gain on sale of securities increased $45,000 for the three months ended December 31, 2008 as compared to the same period in the prior fiscal year primarily due to the sale of securities, which did not occur in the prior year.

 

Non-interest Expense.  Non-interest expense was $9.2 million for the three months ended December 31, 2008 as compared to $7.7 million for the three months ended December 31, 2007, an increase of $1.5 million, or 19.0%.  The increase in non-interest expense was primarily due to increases in compensation and employee benefits of $1.0 million, foreclosed real estate and other properties, net of $59,000, and other non-interest expense of $264,000.

 

Compensation and employee benefits increased $1.0 million, or 21.7%, from $4.8 million for the three months ended December 31, 2007 to $5.8 million for the three months ended December 31, 2008.  Employee compensation increased $346,000, or 10.9%, variable pay relating to employee incentives and commissions increased $209,000, or 60.9% and net healthcare costs increased $537,000, or 131.1%.  Management continues to believe the self-insured structure is a reasonable alternative to traditional healthcare plans over the long term.  The level of healthcare costs which the Company incurs may vary from year to year, and the increase in net healthcare costs does not necessarily indicate a trend.  Employee compensation increased due to annual raises awarded and additional personnel since the three month period ended December 31, 2007.  Variable pay relating to employee incentive programs increased due to higher production and net income.  Healthcare costs increased as a result of higher claim activity in the November and December of 2008.

 

Foreclosed real estate and other properties, net, increased $59,000 to $96,000 for the three months ended December 31, 2008 as compared to the same period in the prior fiscal year due to increased activity in repossessed equipment.

 

Other non-interest expenses rose $264,000 largely due to increases in federal deposit insurance premiums of $99,000, legal and professional expenses of $117,000, and community investment contributions of $74,000. Previously, the Company had credits to offset federal deposit insurance premiums.  No future credits exist to offset this cost in the future.  Legal and consulting costs increased due in part to a lawsuit which was settled in the second quarter of Fiscal 2009, in addition to legal review costs related to the participation in the CPP as mentioned earlier.  Community investment contributions increased primarily due to the timing for which these investments were incurred.  Some of the investments incurred were previously incurred in both the first and third quarters of Fiscal 2008.  There has not been a large increase in new community investments from the prior fiscal year.

 

29



Table of Contents

 

Income tax expense.  The Company’s income tax expense for the three months ended December 31, 2008 increased $206,000 or 29.1% to $914,000 compared to $708,000 for the same period in the prior fiscal year.  The effective tax rate was 33.1% and 36.1% for the three months ended December 31, 2008 and 2007, respectively.

 

Comparison of the Six Months Ended December 31, 2008, and December 31, 2007

 

General.  The Company’s net income was $3.8 million, or $0.96 in basic and $0.95 in diluted earnings per share for the three months ended December 31, 2008, a $1.2 million increase in earnings compared to $2.6 million, or $0.65 in basic and $0.64 in diluted earnings per share for the same period in the prior fiscal year.  For the six months ended December 31, 2008, the return on average equity and the return on average assets were 10.48% and 0.67%, respectively, compared to 8.18% and 0.51%, respectively, for the same period in the prior fiscal year.  As discussed in more detail below, the increases were due to a variety of key factors, including an increase in net interest income of $4.0 million and non-interest income of $197,000.  These increases were offset by an increase of non-interest expense of $2.7 million for the six months ended December 31, 2008 as compared to the same period in Fiscal 2008.

 

Interest, Dividend and Loan Fee Income.  Interest, dividend and loan fee income was $31.4 million for the six months ended December 31, 2008 as compared to $32.1 million for the same period in the prior fiscal year, a decrease of $673,000 or 2.1%.  This decrease was primarily the result of declining average yields on the interest earning assets.  Loans and leases receivable had an average yield of 6.26% for the six months ended December 31, 2008, which is 92 basis points less than the average yield of 7.18% for the six months ended December 31, 2007.  Investment securities also had a decline in average yield of 35 basis points when comparing the first six months of Fiscal 2009 against the same period of the prior year.  The average interest-earning assets for loans and leases receivable increased $37.1 million or 4.8%, to $812.7 million for the six months ended December 31, 2008.   Investment securities also increased in average balance by $80.5 million or 52.3%, to $234.5 million for the first six months of Fiscal 2009, when compared to the average balance of the prior fiscal year.  The interest income decrease attributable to the overall declining yields was $4.2 million when comparing the six months ended December 31, 2008 against the same period ended December 31, 2007.  This interest income decrease was offset by $3.6 million of revenue increases from larger average assets invested for the first six months of Fiscal 2009 as compared to the first six months of Fiscal 2008.

 

Interest Expense.  Interest expense was $13.7 million for the six months ended December 31, 2008 as compared to $18.4 million for the same period in the prior fiscal year, a decrease of $4.7 million or 25.6%.  A $5.6 million decrease in interest expense was the result of a decrease in the average rate paid of 4.13% on interest-bearing deposits for the six months ended December 31, 2007 to an average rate paid of 2.52% for the six months ended December 31, 2008.  A 1.4% decrease in the average volume on interest-bearing deposits contributed to $150,000 of the total decrease in interest expense.  Offsetting the overall decrease in interest expense was an increase of $2.9 million in interest expense due to a 104.3% increase in the average volume of FHLB advances and other borrowings.  This increase in average volume of FHLB advances and other borrowings was partially offset by a $1.7 million reduction in interest expense due to this cost of funding declining from 4.88% for the six months ended December 31, 2007 to 3.45% for the six months ended December 31, 2008.  Interest expense for subordinated debentures payable to trusts also declined by $263,000 as a result of the yield declining from 8.57% to 6.67% during the same comparable six month periods.  The average rate paid on total interest-bearing liabilities was 2.87% for the six months ended December 31, 2008 as compared to 4.38% for the same period in the prior fiscal year.

 

Net Interest Income. The Company’s net interest income for the six months ended December 31, 2008 increased $4.0 million, or 29.5%, to $17.7 million compared to $13.7 million for the same period in the prior fiscal year.  The increase in net interest income was due primarily to decreases in the average rate paid on interest-bearing liabilities and increases in the average volume of interest-earning assets for the six months ended December 31, 2008 compared to the same period in the prior fiscal year.  The Company’s net interest margin on a fully taxable equivalent basis was 3.37% for the six months ended December 31, 2008 as compared to 2.96% for the same period in the prior fiscal year.

 

Provision for Losses on Loans and Leases. The allowance for loan and lease losses is maintained at a level which is considered by management to be adequate to absorb probable losses on existing loans and leases that may become uncollectible, based on an evaluation of the collectability of loans and leases and prior loan and lease loss experience.  The evaluation takes into consideration such factors as changes in the nature and volume of the loan and lease portfolio, overall portfolio quality, review of specific problem loans and leases, and current economic conditions that may affect the borrower’s ability to pay.  The allowance for loan and lease losses is established through a provision for losses on loans and leases charged to expense.

 

30



Table of Contents

 

During the six months ended December 31, 2008, the Company recorded a provision for losses on loans and leases of $387,000 compared to $620,000 for the six months ended December 31, 2007, a decrease of $233,000.  The reduction in the provision was due in part to a large loan loss recovery which increased the allowance for loan and lease losses during the second quarter of Fiscal 2009.  The Company previously announced a net loan loss recovery of $2.2 million from a settlement of a previously disclosed lawsuit against MetaBank.  During the second quarter, the Company bolstered its methodology for calculating the allowance for loan and lease losses to better capture the impact of the economic recession currently being experienced across the country.  See “Asset Quality” for further discussion.

 

Non-interest Income.  Non-interest income was $6.0 million for the six months ended December 31, 2008 as compared to $5.8 million for the same period in the prior fiscal year, an increase of $197,000, or 3.4%.  The increase in non-interest income was attributable to increases of $301,000 in fees on deposits, $44,000 in loan servicing income, and $125,000 in net gain on sale of securities.  These increases were partially offset by a decrease of $162,000 in net gain on sale of loans and a decrease of $123,000 in trust income for the six months ended December 31, 2008 as compared to the same period in the prior fiscal year.

 

Fees on deposits increased $301,000, or 10.9% for the six months ended December 31, 2008 as compared to the same period in the prior fiscal year primarily due to increased point-of-sale interchange revenue and fee schedule adjustments.  Loan servicing income increased $44,000, or 4.2% primarily due to an increase of $38.0 million in the balances of loans serviced by the Bank from $1.03 billion at December 31, 2007 to $1.06 billion at December 31, 2008.  Net gain on sale of securities increased $125,000 for the six months ended December 31, 2008 as compared to the same period in the prior fiscal year primarily due to the sale of securities, which did not occur in the prior year.

 

Non-interest Expense.  Non-interest expense was $17.6 million for the six months ended December 31, 2008 as compared to $14.9 million for the six months ended December 31, 2007, an increase of $2.7 million, or 18.4%.  The increase in non-interest expense was primarily due to increases in compensation and employee benefits of $1.7 million, marketing of $105,000, foreclosed real estate and other properties, net of $133,000, and other non-interest expense of $647,000.

 

Compensation and employee benefits increased $1.7 million, or 18.6%, from $9.2 million for the six months ended December 31, 2007 to $10.9 million for the six months ended December 31, 2008.  Employee compensation increased $562,000, or 9.1%, variable pay relating to employee incentives and commissions increased $480,000, or 58.1% and net healthcare costs increased $673,000, or 106.7%.  Employee compensation increased due to annual raises awarded and additional personnel since the six month period ended December 31, 2007.  Variable pay relating to employee incentive programs increased due to higher production and net income.  Healthcare costs increased as a result of higher claim activity in the second quarter of Fiscal  2009.  Management continues to believe the self-insured structure is a reasonable alternative to traditional healthcare plans over the long term.  The level of healthcare costs which the Company incurs may vary from year to year, and the increase in net healthcare costs does not necessarily indicate a trend.

 

Marketing increased $105,000 from $562,000 for the six months ended December 31, 2007 to $667,000 for the six months ended December 31, 2008 due to increased promotional activities.

 

Foreclosed real estate and other properties, net, increased by $133,000 to $213,000 for the six months ended December 31, 2008 as compared to the same period in the prior fiscal year due to increased activity in repossessed equipment.

 

Other non-interest expenses rose $647,000 largely due to increases in federal deposit insurance premiums of $216,000, legal and professional expenses of $302,000, and community investment contributions of $52,000.  Previously, the Company had credits to offset federal deposit insurance premiums.  No future credits exist to offset this cost in the future.  Legal and consulting costs increased due in part to a lawsuit, which was settled in the second quarter of Fiscal 2009, in addition to legal review costs related to the participation in the CPP as mentioned earlier.  Community investment contributions increased primarily due to the timing for which these investments were incurred.  Some of the investments incurred were previously incurred in third quarter of Fiscal 2008.  There has not been a large increase in new community investments from the prior fiscal year.

 

31



Table of Contents

 

Income tax expense.  The Company’s income tax expense for the six months ended December 31, 2008 increased $512,000 or 37.2% to $1.9 million compared to $1.4 million for the same period in the prior fiscal year.  The effective tax rate was 33.1% and 34.6% for the six months ended December 31, 2008 and 2007, respectively.

 

Liquidity and Capital Resources

 

The Bank’s primary sources of funds are earnings, in-market deposits, FHLB advances and other borrowings, repayments of loan principal, mortgage-backed securities and callable agency securities and, to a lesser extent, sales of mortgage loans, sales and maturities of securities, out-of-market deposits and short-term investments.  While scheduled loan payments and maturing securities are relatively predictable, deposit flows and loan and security prepayments are more influenced by interest rates, general economic conditions and competition. The Bank attempts to price its deposits to meet its asset/liability objectives consistent with local market conditions.  Excess balances are invested in overnight funds.

 

Liquidity management is both a daily and long-term responsibility of management.  The Bank adjusts its investments in liquid assets based upon management’s assessment of (i) expected loan demand, (ii) projected loan sales, (iii) expected deposit flows, (iv) yields available on interest-bearing deposits, and (v) the objectives of its asset/liability management program.  Excess liquidity is invested generally in interest-bearing overnight deposits and other short-term government and agency obligations.

 

The Bank anticipates it will have sufficient funds available to meet current loan commitments.  At December 31, 2008, the Bank had outstanding commitments to originate and purchase mortgage and commercial loans of $29.0 million.  In addition, the Bank had outstanding commitments to sell mortgage loans of $20.1 million.  Commitments by the Bank to originate loans are not necessarily executed by the customer.  The Bank monitors the ratio of commitments to funding for use in liquidity management.  At December 31, 2008, the Bank had no outstanding commitments to purchase investment securities available for sale and no commitments to sell investment securities available for sale.

 

Although in-market deposits are the Bank’s primary source of funds, the Bank’s policy has been to utilize borrowings where the funds can be invested in either loans or securities at a positive rate of return or to use the funds for short-term liquidity purposes.  The Bank has unsecured federal funds accommodations totaling $15.0 million with correspondent banks.  In addition, the Company has a revolving line of credit totaling $6.0 million with a correspondent bank.  There were no funds drawn on either line of credit at December 31, 2008.  Additionally, as of December 31, 2008, the Bank had $22.6 million in out-of-market certificates of deposit.  The Bank may also seek other sources of contingent liquidity including additional federal funds purchased lines with correspondent banks and lines of credit with the Federal Reserve Bank.

 

The Company uses its capital resources to pay dividends to its stockholders, to repurchase Company stock pursuant to Board of Directors approved plans, to support organic growth, to make acquisitions, to service its debt obligations and to provide funding for investment into the Bank of Tier 1 (core) capital.

 

In conjunction with the Company’s participation in the CPP, the Company’s Board of Directors terminated the stock buyback program in the second quarter which had been in place through November 21, 2008, in which up to 10% of the common stock of the Company outstanding on May 1, 2008 could be acquired through April 30, 2009.  See Part II, Item 2 “Unregistered Sales of Equity Securities and Use of Proceeds” of this Form 10-Q for more details.

 

Savings institutions insured by the Federal Deposit Insurance Corporation are required by the Financial Institutions Reform, Recovery and Enforcement Act of 1989 to meet three regulatory capital requirements.  If a requirement is not met, regulatory authorities may take legal or administrative actions, including restrictions on growth or operations or, in extreme cases, seizure.  Institutions not in compliance may apply for an exemption from the requirements and submit a recapitalization plan.  At December 31, 2008, the Bank met all current regulatory capital requirements.

 

The minimum OTS Tier 1 (core) capital requirement for well-capitalized institutions is 5.00% of total adjusted assets for thrifts.  The Bank had Tier 1 (core) capital of 8.00% at December 31, 2008.  The minimum OTS total risk-based capital requirement for well-capitalized institutions is 10.00% of risk-weighted assets.  The Bank had total risk-based capital of 11.40% at December 31, 2008.

 

32



Table of Contents

 

Impact of Inflation and Changing Prices

 

The unaudited consolidated financial statements and notes thereto presented in this Quarterly Report on Form 10-Q have been prepared in accordance with GAAP, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation.  The impact of inflation is reflected in the increased cost of the Bank’s operations.  Unlike most industrial companies, nearly all the assets and liabilities of the Bank are monetary in nature.  As a result, interest rates have a greater impact on the Bank’s performance than do the effects of general levels of inflation.  Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

 

Recent Accounting Pronouncements

 

In September 2006, FASB issued Statement of Financial Accounting Standards No. 157 (SFAS 157), “Fair Value Measurements.”  SFAS 157 provides a common definition of fair value and a framework for measuring assets and liabilities at fair values when a particular standard prescribes it.  In addition, the Statement expands disclosures about fair value measurements.  The Company adopted SFAS No. 157 effective July 1, 2008, and the adoption did not have a material impact on its results of operations, financial position, and liquidity.

 

In February 2007, FASB issued Statement of Financial Accounting Standards No. 159 (SFAS 159), “The Fair Value Option for Financial Assets and Financial Liabilities — Including an Amendment of FASB Statement No. 115.”  SFAS 159 allows companies the choice to measure many financial instruments and certain other items at fair value.  This gives a company the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.  The Company adopted SFAS No. 159 effective July 1, 2008, and the adoption did not have a material impact on its results of operations, financial position, and liquidity.  The Company did not adopt fair value for any additional financial instruments or other items.

 

In December 2007, FASB issued Statement of Financial Accounting Standards No. 141R (SFAS 141R), “Business Combinations.”  SFAS 141R improves reporting by creating greater consistency in the accounting and financial reporting of business combinations, resulting in more complete, comparable, and relevant information for investors and other users of financial statements.  SFAS 141R is effective July 1, 2009.  Management has reviewed SFAS 141R and does not expect the adoption of this statement to have a material impact on the Company’s consolidated financial condition, results of operations or cash flow.

 

In December 2007, FASB issued Statement of Financial Accounting Standards No. 160 (SFAS 160), “Noncontrolling Interests in Consolidated Financial Statements — an amendment of ARB No. 51.”  SFAS 160 is effective for the Company beginning July 1, 2009.  SFAS 160 improves the relevance, comparability, and transparency of financial information provided to investors by requiring all entities to report noncontrolling (minority) interest in subsidiaries in the same way — as equity in the consolidated financial statements.  The Company does not currently have any noncontrolling interest in the consolidated financial statements.

 

In March 2008, FASB issued Statement of Financial Accounting Standards No. 161 (SFAS 161), “Disclosures about Derivative Instruments and Hedging Activities.”  SFAS 161 is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance, and cash flows.  The Company will adopt SFAS 161 effective January 1, 2009.  Management has reviewed SFAS 161 and does not expect the adoption of this statement to have a material impact on the Company’s consolidated financial condition, results of operations or cash flow.

 

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles” (SFAS 162).  This statement makes the hierarchy explicitly and directly applicable to preparers of financial statements, a step that recognizes preparers’ responsibilities for selecting the accounting principles for their financial statements.  SFAS 162 provides for slight modifications to the current hierarchy in place by adding FASB Staff Positions, Statement 133 Implementation Issues, and EITF D-Topics to it.  The Company adopted SFAS No. 162 effective November 15, 2008, and the adoption did not have a material impact on its results of consolidated financial condition, results of operations or cash flow.

 

33



Table of Contents

 

In May 2008, the FASB issued SFAS No. 163, “Accounting for Financial Guarantee Insurance Contracts – An Interpretation of FASB Statement No. 60” (SFAS 163).  This statement requires that an insurance enterprise recognize a claim liability prior to an event of default when there is evidence that credit deterioration has occurred in an insured financial obligation.  SFAS 163 also clarifies how Statement 60 applies to financial guarantee insurance contracts, including the recognition and measurement to be used to account for premium revenue and claim liabilities.  Expanded disclosures about financial guarantee insurance contracts are also required by this statement.  SFAS 163 is effective July 1, 2009.  The Company is in the process of assessing the impact on its results of operations, financial position, and cash flow.

 

In October 2008, the FASB issued SFAS No. 157-3, which clarifies the application of SFAS 157, Fair Value Measurements, in an inactive market and illustrates how an entity would determine fair value when the market for a financial asset is not active.  The FSP states that an entity should not automatically conclude that a particular transaction price is determinative of fair value.  In a dislocated market, judgment is required to evaluate whether individual transactions are forced liquidations or distressed sales.  When relevant observable market information is not available, a valuation approach that incorporates management’s judgments about the assumptions that market participants would use in pricing the asset in a current sale transaction would be acceptable.  The FSP also indicates that quotes from brokers or pricing services may be relevant inputs when measuring fair value, but are not necessarily determinative in the absence of an active market for the asset.  The FSP is effective immediately and applies to prior periods for which financial statements have not been issued, including interim or annual periods ending on or before September 30, 2008. Accordingly, we adopted the FSP beginning July 1, 2008.  The adoption of the FSP did not have a material impact on our financial results or fair value determinations.

 

In December 2008, the FASB issued Staff Position No. FAS 132(R)-1, amending the disclosure guidance in FASB Statement No. 132, “Employers’ Disclosures about Pensions and Other Postretirement Benefits”.  The FSP states  that the purpose is to increase the transparency in the disclosure of Postretirement Benefit Plan Assets and to provide users an understanding of the following:  investment allocation decision-making, including the factors that are pertinent to the investment policies and strategies; the major categories of plan assets; the valuation techniques used to measure the fair value of plan assets, the effect of fair value measurements using significant unobservable inputs (Level 3) on changes in plan assets for the period; and significant concentrations of risk with plan assets.  FAS 132(R)-1 is effective for annual reporting for the fiscal year beginning July 1, 2009.  The Company is in the process of assessing the impact on its results of operations, financial position, and cash flow.

 

In December 2008, the FASB issued Staff Position No. FAS 140-4, amending FASB Statement No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities”.  It also amends FASB Interpretation No. 46 “Consolidation of Variable Interest Entities” to require public enterprises to provide additional disclosures about their involvement with variable interest entities.  FAS 140-4 is effective immediately and management does not expect the adoption of this statement to have a material impact on the Company’s consolidated financial condition, results of operations or cash flow.

 

In January 2009, the FASB issued Staff Position No. EITF 99-20-1, amending the impairment guidance in EITF Issue No. 99-20, “Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests That Continue to Be Held by a Transferor in Securitized Financial Assets,” (EITF 99-20-1).  For debt securities that are not within the scope of Issue 99-20, SFAS No. 115 applies.  SFAS No. 115 does not require exclusive reliance on market participant assumptions about future cash flows.  Rather, SFAS No. 115 permits the use of reasonable management judgment of the probability that the holder will be unable to collect all amounts due.  The FSP is effective immediately and the application of the FSP did not have a material impact on our financial results or fair value determinations.

 

Item 3.                    Quantitative and Qualitative Disclosures About Market Risk

 

The Company’s net income is largely dependent on its net interest income.  Net interest income is susceptible to interest rate risk to the degree that interest-bearing liabilities with short- and medium-term maturities mature or reprice more rapidly than its interest-earning assets.  When interest-bearing liabilities mature or reprice more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income.  Similarly, when interest-earning assets mature or reprice more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net income.

 

34



Table of Contents

 

In an attempt to manage its exposure to change in interest rates, management monitors the Company’s interest rate risk.  The Company’s Asset/Liability Committee meets periodically to review the Company’s interest rate risk position and profitability, and to recommend adjustments for consideration by executive management.  Management also reviews the Bank’s securities portfolio, formulates investment strategies, and oversees the timing and implementation of transactions to assure attainment of the Board’s objectives in the most effective manner.  In managing market risk and the asset/liability mix, the Bank has placed its emphasis on developing a portfolio in which, to the extent practicable, assets and liabilities reprice within similar periods.  Notwithstanding the Company’s interest rate risk management activities, the potential for changing interest rates is an uncertainty which may have an adverse effect on net income.

 

The Company adjusts its asset/liability position to mitigate the Company’s interest rate risk.  At times, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, management may increase the Company’s interest rate risk position in order to increase its net interest margin.  The Company’s results of operations and net portfolio values remain vulnerable to increases in interest rates and to fluctuations in the difference between long- and short-term interest rates.

 

As set forth below, the volatility of a rate change, the change in asset or liability mix of the Company or other factors may produce a decrease in net interest margin in an upward moving rate environment even as the net portfolio value (“NPV”) estimate indicates an increase in net value.  The inverse situation may also occur.  One approach used by the Company to quantify interest rate risk is an NPV analysis.  This analysis calculates the difference between the present value of the liabilities and the present value of expected cash flows from assets and off-balance sheet contracts.  The following tables set forth, at December 31, 2008 and 2007, respectively, an analysis of the Company’s interest rate risk as measured by the estimated changes in NPV resulting from instantaneous and sustained parallel shifts in the yield curve.  Management does not believe that the Company has experienced any material changes in its market risk position from that disclosed in the Company’s Annual Report on Form 10-K for Fiscal 2008 or that the Company’s primary market risk exposures and how those exposures were managed during the six months ended December 31, 2008 changed significantly when compared to June 30, 2008.

 

Even if interest rates change in the designated amounts, there can be no assurance that the Company’s assets and liabilities would perform as set forth below.  In addition, a change in U.S. Treasury rates in the designated amounts accompanied by a change in the shape of the Treasury yield curve would cause significantly different changes to the NPV than indicated below.

 

December 31, 2008

 

 

 

 

 

Estimated Increase

 

Change in

 

Estimated

 

(Decrease) in NPV

 

Interest Rates

 

NPV Amount

 

Amount

 

Percent

 

Basis Points

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

+300

 

$

106,719

 

$

(6,122

)

(5

)%

+200

 

111,462

 

(1,379

)

(1

)

+100

 

114,871

 

2,030

 

2

 

 

112,841

 

 

 

-100

 

105,266

 

(7,575

)

(7

)

 

35



Table of Contents

 

December 31, 2007

 

 

 

 

 

Estimated Increase

 

Change in

 

Estimated

 

(Decrease) in NPV

 

Interest Rates

 

NPV Amount

 

Amount

 

Percent

 

Basis Points

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

+300

 

$

100,026

 

$

(23,435

)

(19

)%

+200

 

109,065

 

(14,396

)

(12

)

+100

 

117,085

 

(6,376

)

(5

)

 

123,461

 

 

 

-100

 

125,554

 

2,093

 

2

 

-200

 

124,386

 

925

 

1

 

 

In managing market risk and the asset/liability mix, the Bank has placed an emphasis on developing a portfolio in which, to the extent practicable, assets and liabilities reprice within similar periods.  The goal of this policy is to provide a relatively consistent level of net interest income in varying interest rate cycles and to minimize the potential for significant fluctuations from period to period.

 

Item 4.                    Controls and Procedures

 

The Company’s management has evaluated, under the supervision and with the participation of the Company’s Chairman, President and Chief Executive Officer and the Company’s Executive Vice President, Chief Financial Officer and Treasurer, the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e), and have concluded that, as of the end of the period covered by this Quarterly Report, the Company’s disclosure controls and procedures are effective for gathering, analyzing and disclosing information the Company is required to disclose in its periodic reports filed under the Exchange Act.  There were no significant changes in the Company’s internal control over financial reporting during the period covered by the Quarterly Report that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

Item 1.                    Legal Proceedings

 

On June 26, 2006, the Company filed a $3.8 million lawsuit against MetaBank and two individuals, J. Tyler Haahr and Daniel A. Nelson, for their role in a participation loan, alleging fraud, breach of fiduciary duty, conspiracy and negligent misrepresentation.  These damages were the result of a failure by the lead bank to make disclosures regarding an investigation of the commercial customer by the Iowa Attorney General at the time the Bank agreed to an extension of loan participation agreements.  As referenced in the 8-K filed October 27, 2008, the lawsuit was settled for $2.8 million inclusive of the remaining amount of receivables from certain loan participation interests of $223,000.  The settlement amount, less attorney fees of $292,000, was recorded as a net loan loss recovery of $2.2 million in the second quarter of Fiscal 2009.  No further action or expense relating to this matter is expected in the future.

 

In addition, the Company, the Bank and each of their subsidiaries are, from time to time, involved as plaintiff or defendant in various legal actions arising in the normal course of their businesses.  While the ultimate outcome of any such proceedings cannot be predicted with certainty, it is generally the opinion of management, after consultation with counsel representing the Bank and the Company in any such proceedings, the resolution of any such proceedings should not have a material effect on the Company’s consolidated financial position or results of operations.  The Company, the Bank and each of their subsidiaries are not aware of any legal actions or other proceedings contemplated by governmental authorities outside of the normal course of business.

 

36



Table of Contents

 

Item 1A.                 Risk Factors

 

There have been no material changes from the risk factors disclosed in Part 1, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for Fiscal 2008.

 

Item 2.                    Unregistered Sales of Equity Securities and Use of Proceeds

 

The following table sets forth the purchases by the Company of its common stock and the remaining amount that can be purchased in the current program during the quarterly period ended December 31, 2008:

 

 

 

Total

 

 

 

Total Number

 

Maximum Number of

 

 

 

Number

 

Average

 

of Shares Purchased

 

Shares that May Yet

 

 

 

of Shares

 

Price Paid

 

as Part of Publicly

 

Be Purchased Under

 

Period

 

Purchased

 

per Share

 

Announced Programs

 

the Current Program

 

October 1 - 31, 2008

 

 

$

0.00

 

 

388,794

 

November 1 - 21, 2008

 

 

$

0.00

 

 

388,794

 

Nov. 22 - Dec. 31, 2008

 

TERMINATION OF PROGRAM-NO SHARES AVAILABLE

 

0

 

2nd Quarter Total

 

 

$

0.00

 

 

 

 

 

In conjunction with the Company’s participation in the CPP, the Company’s Board of Directors terminated the stock buyback program in the second quarter which had been in place through November 21, 2008, in which up to 10% of the common stock of the Company outstanding on May 1, 2008 could be acquired through April 30, 2009.

 

Item 4.                    Submission of Matters to a Vote of Security Holders

 

At the Company’s Annual Meeting of Stockholders held on November 19, 2008, (the “Annual Meeting”), the stockholders elected the three individuals nominated to serve as Class III directors until 2011 or until their respective successors are elected and qualified, as set forth in Proposal 1 in the Company’s Proxy Statement relating to the Annual Meeting.  The three individuals elected, and the number of votes cast for, or withheld, with respected to each of them, is as follows:

 

Curtis L. Hage

 

For: 2,920,856

 

Vote Withheld: 192,221

Christine E. Hamilton

 

For: 2,938,563

 

Vote Withheld: 174,513

Thomas L. Van Wyhe

 

For: 2,942,957

 

Vote Withheld: 170,121

 

The following directors continue to serve on the Board of Directors following the Annual Meeting:  Curtis J. Bernard, Charles T. Day, Robert L. Hanson and Wm. G. Pederson.

 

The Company also voted and approved the ratification of the re-appointment of Eide Bailly, LLP as the Company’s auditors for fiscal year ending June 30, 2009.  The number of votes for ratification and the related percentage of votes actually cast are as follows:

 

For:

3,077,299

 

Actually Cast:

98.85%

 

Against:

17,100

 

Actually Cast:

0.55%

 

Abstain:

18,679

 

Actually Cast:

0.60%

 

 

37



Table of Contents

 

Item 6.                    Exhibits

 

Regulation S-K
Exhibit Number

 

Document

31.1

 

Certification of Chairman, President and Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of Executive Vice President, Chief Financial Officer and Treasurer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of Chairman, President and Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

 

Certification of Executive Vice President, Chief Financial Officer and Treasurer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

38



Table of Contents

 

HF FINANCIAL CORP.

 

FORM 10-Q
SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

HF Financial Corp.

 

 

 

 

 

 

 

 

(Registrant)

 

 

 

 

Date:

February 12, 2009

 

By:

     /s/ Curtis L. Hage

 

 

 

Curtis L. Hage, Chairman, President

 

 

 

and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

Date:

February 12, 2009

 

By:

     /s/ Darrel L. Posegate

 

 

 

Darrel L. Posegate, Executive Vice President,

 

 

 

Chief Financial Officer and Treasurer

 

 

 

(Principal Financial and Accounting Officer)

 

39



Table of Contents

 

Index to Exhibits

 

Exhibit Number

 

 

31.1

 

Certification of Chairman, President and Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of Executive Vice President, Chief Financial Officer and Treasurer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of Chairman, President and Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

 

Certification of Executive Vice President, Chief Financial Officer and Treasurer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002