10-K 1 iret10k07142005.htm IRET 10-K REPORT IRET 10-K 07-14-2005

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 FORM 10-K

 Annual Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For the fiscal year ended April 30, 2005

Commission File Number 000-14851

Investors Real Estate Trust
(Exact name of Registrant as specified in its charter) 

North Dakota

45-0311232

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

 

12 South Main Street
Minot, North Dakota 58701
(Address of principal executive offices) 

701-837-4738
(Registrant’s telephone number, including area code) 

Securities registered pursuant to Section 12(b) of the Act:
None 

Securities registered pursuant to Section 12(g) of the Act:
Common Shares of Beneficial Interest (no par value)
Series A Cumulative Redeemable Preferred Shares of Beneficial Interest (no par value)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ Yes o No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).
þ Yes o No 

The aggregate market value of the registrant’s outstanding common shares of beneficial interest held by non-affiliates (i.e., by persons other than officers and trustees of the registrant as reflected in the table in Item 12 of this Form 10-K, incorporated by reference from the registrant’s definitive Proxy Statement for its 2005 Annual Meeting of Shareholders) was $405,548,619 based on the last reported sale price on the NASDAQ National Market on October 29, 2004. 

The number of common shares of beneficial interest outstanding as of June 30, 2005, was 45,217,241. 

References in this Annual Report on Form 10-K to the “Company,” “IRET,” “we,” “us,” or “our” include consolidated subsidiaries, unless the context indicates otherwise. 

Documents Incorporated by Reference: Portions of IRET’s definitive Proxy Statement for its 2005 Annual Meeting of Shareholders are incorporated by reference into Part III (Items 10, 11, 12, 13 and 14) hereof.

2005 Annual Report


INVESTORS REAL ESTATE TRUST

INDEX

 

 

PAGE

PART I

4

Item 1.    Business

4

Item 2.    Properties

16

Item 3.    Legal Proceedings

24

Item 4.    Submission of Matters to a Vote of Security Holders

25

PART II

25

Item 5.    Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

25

Item 6.    Selected Financial Data

26

Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

26

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

49

Item 8.    Financial Statements and Supplementary Data

50

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

50

Item 9A. Controls and Procedures

50

Item 9B. Other Information

53

PART III

53

Item 10.  Trustees and Executive Officers of the Registrant

53

Item 11.  Executive Compensation

53

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

53

Item 13.  Certain Relationships and Related Transactions

53

Item 14.  Principal Accountant Fees and Services

53

PART IV

54

Item 15.  Exhibits, Financial Statement Schedules

54

Exhibit Index

54

Signatures

56

Reports of Independent Registered Public Accounting Firms and Financial Statements

F-1 to F-44

 2005 Annual Report 2


Special Note Regarding Forward Looking Statements 

Certain statements included in this Annual Report on Form 10-K and the documents incorporated into this document by reference are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such forward-looking statements include statements about our belief that we have the liquidity and capital resources necessary to meet our known obligations and to make additional real estate acquisitions and capital improvements when appropriate to enhance long term growth; and other statements preceded by, followed by or otherwise including words such as “believe,” “expect,” “intend,” “project,” “plan,” “anticipate,” “potential,” “may,” “will,” “designed,” “estimate,” “should,” “continue” and other similar expressions. These statements indicate that we have used assumptions that are subject to a number of risks and uncertainties that could cause our actual results or performance to differ materially from those projected.

Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, we can give no assurance that these expectations will prove to have been correct. Important factors that could cause actual results to differ materially from the expectations reflected in the forward-looking statements include: 

•   the economic health of the markets in which we own and operate multi-family and commercial properties, in particular the states of Minnesota and North Dakota, or other markets in which we may invest in the future; 

•   the economic health of our commercial tenants; 

•   market rental conditions, including occupancy levels and rental rates, for multi-family residential and commercial properties; 

•   our ability to identify and secure additional multi-family residential and commercial properties that meet our criteria for investment; 

•   the level and volatility of prevailing market interest rates and the pricing of our common shares of beneficial interest; 

•   financing risks, such as our inability to obtain debt or equity financing on favorable terms, or at all; and 

•   compliance with applicable laws, including those concerning the environment and access by persons with disabilities. 

Readers should carefully review our financial statements and the notes thereto, as well as the section entitled “Risk Factors” in Item 1 of this Annual Report on Form 10-K and the other documents we file from time to time with the Securities and Exchange Commission (“SEC”). 

In light of these uncertainties, the events anticipated by our forward-looking statements might not occur. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The foregoing review of factors that could cause our actual results to differ materially from those contemplated in any forward-looking statements included in this Annual Report on Form 10-K should not be construed as exhaustive.

 

2005 Annual Report 3


PART I

Item 1. Business 

Overview 

Investors Real Estate Trust is a self-advised equity Real Estate Investment Trust (“REIT”) organized under the laws of North Dakota. Since our formation in 1970, our business has consisted of owning and operating income-producing real estate properties. We are structured as an Umbrella Partnership Real Estate Investment Trust or UPREIT and we conduct our day-to-day business operations though our operating partnership, IRET Properties, a North Dakota Limited Partnership (“IRET Properties” or the “Operating Partnership”). Our investments consist of multi-family residential properties and commercial office, medical, industrial and retail properties. These properties are located primarily in the upper Midwest states of Minnesota and North Dakota. For the twelve months ended April 30, 2005, our real estate investments in these two states accounted for 73.2% of our total gross revenue. Our principal executive offices are located in Minot, North Dakota. We also have an office in Minneapolis, Minnesota. 

We seek to diversify our investments among multi-family residential and office, medical, industrial and retail properties. As of April 30, 2005, our real estate portfolio consisted of: 

•   65 multi-family residential properties, containing 8,610 apartment units and having a total carrying amount (net of accumulated depreciation) of $374.6 million; 

•   50 office properties containing approximately 3.5 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $330.3 million; 

•   25 medical properties (including assisted living facilities) containing approximately 1.1 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $192.5 million; 

•   11 industrial properties (including miscellaneous commercial properties) containing approximately 1.7 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $53.0 million; and 

•   60 retail properties containing approximately 1.6 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $110.9 million.

Our residential leases are generally for a one-year term. Our commercial properties are typically leased to tenants under long-term lease arrangements. As of April 30, 2005, no single tenant accounted for more than 5% of our total annual commercial segments rental revenues. 

Except for certain commercial properties managed by our Minneapolis office, we generally contract with locally-based third-party professional management companies to handle the day-to-day management of our properties. These management activities include the negotiation of potential leases, the preparation of proposed operating budgets, the collection and remittance of lease or rental payments and the supervision of routine maintenance and capital improvements that have been authorized by us. All decisions relating to the purchase or sale of property, insurance coverage, capital improvements, approval of commercial leases, annual operating budgets and major renovations are made exclusively by our employees and then implemented by the third-party management companies. Generally, our management contracts provide for compensation ranging from 1.0% to 5.5% of gross rent collections and, typically, we may terminate these contracts in 60 days or less, or upon the property manager’s failure to meet specified financial performance goals. We believe that the use of locally-based management companies allows us to enjoy the benefits of local knowledge of the applicable real estate market, while avoiding the cost and difficulty associated with maintaining management personnel in every city in which we operate.

 

2005 Annual Report 4


Structure 

We were organized as a REIT under the laws of North Dakota on July 31, 1970. 

Since our formation, we have operated as a REIT under Sections 856-858 of the Internal Revenue Code of 1986, as amended (the “Code”), and since February 1, 1997, we have been structured as an UPREIT. Since restructuring as an UPREIT, we have conducted all of our daily business operations through IRET Properties. IRET Properties is organized under the laws of North Dakota pursuant to an Agreement of Limited Partnership dated January 31, 1997. IRET Properties is principally engaged in acquiring, owning, operating and leasing multi-family residential and commercial real estate. The sole general partner of IRET Properties is IRET, Inc., a North Dakota corporation and our wholly-owned subsidiary. All of our assets (except for qualified REIT subsidiaries) and liabilities were contributed to IRET Properties, through IRET, Inc., in exchange for the sole general partnership interest in IRET Properties. As of April 30, 2005, IRET, Inc. owned a 77.5% interest in IRET Properties. The remaining ownership of IRET Properties is held by individual limited partners. 

Investment Strategy and Policies 

Our business objective is to increase shareholder value by employing a disciplined investment strategy. This strategy is focused on growing assets in desired geographical markets, achieving diversification by property type and location, and adhering to targeted returns in acquiring properties. We have increased our cash distributions every year since our inception 35 years ago and every quarter since 1988. 

We generally use available cash or short-term floating rate debt to acquire real estate. We then replace such cash or short-term floating rate debt with fixed-rate secured debt, typically in an amount equal to 65.0% to 75.0% of a property’s appraised value. In appropriate circumstances, we also may acquire one or more properties in exchange for our common shares of beneficial interest (“common shares”) or for limited partnership units of IRET Properties (“limited partnership units” or “UPREIT Units”), which are convertible, after the expiration of a minimum holding period of one year, into cash or, at our sole discretion, into our common shares on a one-to-one basis. 

Our investment strategy is to invest in multi-family residential properties and office, medical, industrial and retail commercial properties that are leased to single or multiple tenants, usually for five years or longer, and are located throughout the upper Midwest. We operate mainly within the states of North Dakota and Minnesota, although we also have real estate investments in South Dakota, Montana, Nebraska, Colorado, Georgia, Idaho, Iowa, Kansas, Michigan, Texas and Wisconsin. 

In order to implement our investment strategy we have certain investment policies. Our significant investment policies are as follows: 

Investments in the securities of, or interests in, entities primarily engaged in real estate activities and other securities. While we are permitted to invest in the securities of other entities engaged in the ownership and operation of real estate, as well as other securities, we currently have no plans to make any investments in other securities. 

Any policy, as it relates to investments in other securities, may be changed by a majority of the members of our Board of Trustees at any time without notice to or a vote of our shareholders. 

Investments in real estate or interests in real estate. We currently own multi-family residential properties and/or commercial properties in 13 states. We may invest in real estate, or interests in real estate, that is located anywhere in the United States; however, we currently plan to focus our investments in those states in which we already have property, with specific concentration in Minnesota, North Dakota, Nebraska, Montana, and South Dakota. Similarly, we may invest in any type of real estate or interest in real estate including, but not limited to, office buildings, apartment buildings, shopping centers, industrial and commercial properties, special purpose buildings and undeveloped acreage. Under our Second Restated Trustees’ Regulations (Bylaws), however, we may not invest more than 10.0% of our total assets in unimproved real estate, excluding property being developed or property where development will be commenced within one year.

2005 Annual Report 5


 Table of Contents

It is not our policy to acquire assets primarily for capital gain through sale in the short term. Rather, it is our policy to acquire assets with an intention to hold such assets for at least a 10-year period. During the holding period, it is our policy to seek current income and capital appreciation through an increase in value of our real estate portfolio, as well as increased revenue as a result of higher rents. 

Any policy, as it relates to investments in real estate or interests in real estate may be changed by our Board of Trustees at any time without notice to or a vote of our shareholders. 

Investments in real estate mortgages. While not our primary business focus, from time to time we make loans to others that are secured by mortgages, liens or deeds of trust covering real estate. We have no restrictions on the type of property that may be used as collateral for a mortgage loan; provided, however, that except for loans insured or guaranteed by a government or a governmental agency, we may not invest in or make a mortgage loan unless an appraisal is obtained concerning the value of the underlying property.  Unless otherwise approved by our Board of Trustees, it is our policy that we will not invest in mortgage loans on any one property if in the aggregate the total indebtedness on the property, including our mortgage, exceeds 85.0% of the property’s appraised value.  We can invest in junior mortgages without notice to, or the approval of, our shareholders. As of April 30, 2005, we had one junior mortgage with a principal balance net of allowance of $189,000. We do not currently plan to invest in any other junior mortgages. 

Our policies relating to mortgage loans, including second mortgages, may be changed by our Board of Trustees at any time, or from time to time, without notice to, or a vote of, our shareholders. 

Policies With Respect to Certain of Our Activities 

Our current policies as they pertain to certain of our activities are described as follows: 

Cash distributions to shareholders and holders of limited partnership units. We intend to continue our policy of making cash distributions to our common shareholders and the holders of limited partnership units of approximately 65.0% to 90.0% of our funds from operations and to use the remaining funds for capital improvements or the purchase of additional properties. This policy may be changed at any time by our Board of Trustees without notice to, or approval of, our shareholders. We have increased our cash distributions every year since our inception 35 years ago and every quarter since 1988. 

Issuing senior securities. As of April 30, 2005, we have issued and outstanding $4,635,721 in investment certificates, which were issued for a definite term and annual interest rate, and which will be redeemed as they mature. In the event of our dissolution, the investment certificates would be paid in preference to our common shares. IRET has discontinued the sale of investment certificates and outstanding certificates will be redeemed as they mature. Additionally, on April 26, 2004, we issued 1,150,000 shares of 8.25% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest (the “Series A preferred shares”). Depending on future interest rate and market conditions, we may issue additional preferred shares or other senior securities which would have dividend and liquidation preference over our common shares. 

Borrowing money. We rely on borrowed funds in pursuing our investment objectives and goals. It is generally our policy to seek to borrow up to 65.0% to 75.0% of the appraised value of all new real estate acquired or developed. This policy concerning borrowed funds is vested solely with our Board of Trustees and can be changed by our Board of Trustees at any time, or from time to time, without notice to, or a vote of, our shareholders. Such policy is subject, however, to the limitation in our Bylaws, which provides that unless approved by a majority of the independent members of our Board of Trustees and disclosed to our shareholders in our next quarterly report along with justification for such excess, we may not borrow in excess of 300.0% of our total Net Assets (as such term is used in our Bylaws, which usage is not in accordance with GAAP, “Net Assets” means our total assets at cost before deducting depreciation or other non-cash reserves, less total liabilities). Our Bylaws do not impose any limitation on the amount that we may borrow against any one particular property.  As of April 30, 2005, our ratio of total real estate mortgages to total real estate assets was 66.4% while our ratio of total indebtedness as compared to our Net Assets (computed in accordance with our Bylaws) was 133.9%.

2005 Annual Report 6


Offering securities in exchange for property. Our organizational structure allows us to issue shares and to offer limited partnership units of IRET Properties in exchange for real estate. The limited partnership units are convertible into cash, or, at our option, common shares on a one-for-one basis after a minimum one-year holding period. All limited partnership units receive the same cash distributions as those paid on common shares. Limited partners are not entitled to vote on any matters affecting us until they convert their limited partnership units to common shares. 

Our Articles of Amendment and Third Restated Declaration of Trust does not contain any restrictions on our ability to offer limited partnership units of IRET Properties in exchange for property. As a result, any decision to do so is vested solely in our Board of Trustees. This policy may be changed at any time, or from time to time, without notice to, or a vote of, our shareholders. For the three most recent fiscal years ended April 30, we have issued the following limited partnership units of IRET Properties in exchange for properties:

 

(in thousands)

 

 

2005

 

2004

 

2003

Limited partnership units issued

 

1,996

 

2,006

 

894

Dollar value

$

20,071

$

19,851

$

8,860

   

Acquiring or repurchasing shares. As a REIT, it is our intention to only invest in real estate assets. Our Articles of Amendment and Third Restated Declaration of Trust does not prohibit the acquisition or repurchase of our common or preferred shares or other securities so long as such activity does not prohibit us from operating as a REIT under the Code. Any policy regarding the acquisition or repurchase of shares or other securities is vested solely in our Board of Trustees and may be changed at any time, or from time to time, without notice to, or a vote of, our shareholders. 

During fiscal year 2005, we did not repurchase any of our outstanding common shares, preferred shares or limited partnership units, except for the redemption of a nominal amount of fractional common shares held by shareholders, upon request. 

To make loans to other persons. Our organizational structure allows us to make loans to other persons, subject to certain conditions and subject to our election to be taxed as a REIT. All loans must be secured by real property or limited partnership units of IRET Properties. Our mortgage loan receivables as of April 30, 2005, totaled $0.6 million, and $4.9 million as of April 30, 2004. 

To invest in the securities of other issuers for the purpose of exercising control. We have not, for the past three years, engaged in, and we are not currently engaging in, investment in the securities of other issuers for the purpose of exercising control. Our Articles of Amendment and Third Restated Declaration of Trust does not impose any limitation on our ability to invest in the securities of other issuers for the purpose of exercising control. Any decision to do so is vested solely in our Board of Trustees and may be changed at any time, or from time to time, without notice to, or a vote of, our shareholders. 

To provide summary reports to our shareholders. We also have a policy of mailing summary quarterly reports to our shareholders in January, April, July, and October of each year. The quarterly reports do not contain financial statements audited by an independent registered public accounting firm. This policy of providing a summary quarterly report to our shareholders is not required by our organizational documents and may be changed by a majority of our Board of Trustees at any time without notice to or a vote of our shareholders. 

Information about Segments 

We currently operate in five reportable segments: multi-family residential properties, and office, medical (including assisted living facilities), industrial (including miscellaneous properties) and retail properties. For further information on these segments and other related information, see Note 12 of our consolidated financial statements, and Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of this Annual Report on Form 10-K.

 

2005 Annual Report 7


Our Executive Officers 

Set forth below are the names, ages, titles and biographies of each of our executive officers as of July 1, 2005.

 

Name

Age

Title

Thomas A. Wentz, Sr.

69

President and Chief Executive Officer

Charles Wm. James

57

Senior Vice President

Timothy P. Mihalick

46

Senior Vice President and Chief Operating Officer

Thomas A. Wentz, Jr.

39

Senior Vice President

Diane K. Bryantt

41

Senior Vice President and Chief Financial Officer

Michael A. Bosh

34

Secretary and General Counsel

 

Thomas A. Wentz, Sr. is a graduate of Harvard College and Harvard Law School, and has been associated with us since our formation on July 31, 1970. Mr. Wentz was a member of our Board of Trustees from 1970 to 1998, Secretary from 1970 to 1987, Vice President from 1987 to July 2000, and has been President and Chief Executive Officer since July 2000. Previously, from 1985 to 1991, Mr. Wentz was a Vice President of our former advisor, Odell-Wentz & Associates, L.L.C., and, until August 1, 1998, was a partner in the law firm of Pringle & Herigstad, P.C. 

Charles Wm. James was appointed as a Senior Vice President in February 2003. Prior to becoming a Senior Vice President, from 1976 to February 2003, Mr. James served in several officer positions with companies unrelated to IRET, including the office of Vice President with the T.F. James Company, an Iowa corporation that was merged into IRET, Inc. in February 2003. Mr. James, who devotes three-quarters of his time to the Company, is currently also a managing member of Thomas F. James Properties, L.L.C., an Arkansas commercial development company; a partner of Peak Properties Development, a Montana commercial development partnership; a partner of James Family Properties, a Minnesota commercial development partnership; and a limited partner of Thomas F. James Realty Limited Partnership, L.L.L.P., a commercial property management company. 

Timothy P. Mihalick joined us as a financial officer in May 1981, after graduating from Minot State University. He has served in various capacities with us over the years and was named Vice President in 1992. Mr. Mihalick has served as the Chief Operating Officer since 1997, as a Senior Vice President since 2002, and as a member of our Board of Trustees since 1999. 

Thomas A. Wentz, Jr. is a graduate of Harvard College and the University of North Dakota School of Law, and joined us as General Counsel and Vice President in January 2000. He has served as a Senior Vice President since 2002 and as a member of our Board of Trustees since 1996. Prior to 2000, Mr. Wentz was a shareholder in the law firm of Pringle & Herigstad, P.C. from 1992 to 1999. Mr. Wentz is a member of the American Bar Association and the North Dakota Bar Association, and he is a Director of SRT Communications, Inc. Mr. Wentz is the son of Thomas A. Wentz, Sr. 

Diane K. Bryantt is a graduate of Minot State University, joined us in June 1996, and served as our Controller and Corporate Secretary before being appointed to the positions of Senior Vice President and Chief Financial Officer in 2002. Prior to joining us, Ms. Bryantt was employed by First American Bank, Minot, North Dakota. 

Michael A. Bosh joined us as Associate General Counsel and Secretary in September 2002, and was named General Counsel in September 2003. Prior to 2002, Mr. Bosh was a shareholder in the law firm of Pringle & Herigstad, P.C. Mr. Bosh graduated from Jamestown College in 1992 and from Washington & Lee University School of Law in 1995. Mr. Bosh is a member of the American Bar Association and the North Dakota Bar Association. 

Employees 

As of April 30, 2005, we had 42 employees. 

Environmental Matters and Government Regulation 

Under various federal, state and local laws, ordinances and regulations relating to the protection of the environment, a current or previous owner or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances released at a property, and may be held liable to a governmental entity or to third

2005 Annual Report 8


parties for property damage or personal injuries and for investigation and clean-up costs incurred in connection with any contamination. In addition, some environmental laws create a lien on a contaminated site in favor of the government for damages and costs it incurs in connection with the contamination. These laws often impose liability without regard to whether the current owner was responsible for, or even knew of, the presence of such substances. It is generally our policy to obtain from independent environmental consultants a “Phase I” environmental audit (which involves visual inspection but not soil or groundwater analysis) on all properties that we seek to acquire. We do not believe that any of our properties are subject to any material environmental contamination. However, no assurances can be given that: 

•   a prior owner, operator or occupant of the properties we own or the properties we intend to acquire did not create a material environmental condition not known to us, which might have been revealed by more in-depth study of the properties; and 

•   future uses or conditions (including, without limitation, changes in applicable environmental laws and regulations) will not result in the imposition of environmental liability upon us. 

In addition to laws and regulations relating to the protection of the environment, many other laws and governmental regulations are applicable to our properties, and changes in the laws and regulations, or in their interpretation by agencies and the courts, occur frequently. Under the Americans with Disabilities Act of 1990 (the “ADA”), all places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. In addition, the Fair Housing Amendments Act of 1988 (the “FHAA”) requires apartment communities first occupied after March 13, 1990, to be accessible to the handicapped. Non-compliance with the ADA or the FHAA could result in the imposition of fines or an award of damages to private litigants. We believe that those of our properties to which the ADA and/or FHAA apply are substantially in compliance with present ADA and FHAA requirements. 

Competition 

Investing in and operating real estate is a very competitive business. We compete with other owners and developers of multi-family and commercial properties to attract tenants to our properties. Ownership of competing properties is diversified among other REITs, financial institutions, individuals and public and private companies who are actively engaged in this business. Our multi-family properties compete directly with other rental apartments, as well as with condominiums and single-family homes that are available for rent or purchase in the areas in which our properties are located. Our commercial properties compete with other commercial properties for tenants. Additionally, we compete with other real estate investors, including other REITs, pension and investment funds, partnerships and investment companies, to acquire properties. This competition affects our ability to acquire properties we want to add to our portfolio and the price we pay in acquisitions. During the past year, we have continued to witness an unprecedented demand for quality investment real estate. This demand caused an escalation in price for all types of real estate. As a result, we were unable to purchase properties that will generate rates of return similar to those generated by properties we acquired in previous years. We expect that the levels of return to be achieved through our investment in existing and stabilized real estate will remain lower than in previous periods as long as interest rates remain at historically low levels. We do not believe we have a dominant position in any of the geographic markets in which we operate, but some of our competitors are dominant in selected markets. Many of our competitors have greater financial and management resources than we have. We believe, however, that the geographic diversity of our investments, the experience and abilities of our management, the quality of our assets and the financial strength of many of our commercial tenants affords us some competitive advantages that have in the past and will in the future allow us to operate our business successfully despite the competitive nature of our business. 

Corporate Governance  

The Company’s Board of Trustees has adopted various policies and initiatives to strengthen the Company’s corporate governance and increase the transparency of financial reporting.  Each of the committees of the Company’s Board of Trustees operates under written charters, and the Company’s independent trustees meet regularly in executive sessions at which only the independent trustees are present.  The Board of Trustees has also adopted a Code of Conduct applicable to trustees, officers and employees, and a Code of Ethics for Senior Financial Officers, and has established processes for shareholder communications with the Board of Trustees.

2005 Annual Report 9


Additionally, the Company’s Audit Committee has established procedures for the receipt, retention and treatment of complaints regarding accounting, internal accounting controls or auditing matters, including procedures for the confidential, anonymous submission by Company employees of concerns regarding accounting or auditing matters. The Audit Committee also maintains a policy requiring Audit Committee approval of all audit and non-audit services provided to the Company by the Company’s independent registered public accounting firm. 

The Company will disclose any amendment to its Code of Ethics for Senior Financial officers on its website. In the event the Company waives compliance by any of its trustees or officers subject to the Code of Ethics or Code of Conduct, the Company will disclose such waiver in a Form 8-K filed within four business days. 

Website and Available Information 

Our internet address is www.iret.com. We make available, free of charge, through the “SEC filings” tab under the Investor Relations section of our internet website, our Annual Report on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, and amendments to such reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after such forms are filed with or furnished to the SEC. Current copies of our Code of Conduct, Code of Ethics for Senior Financial Officers, and Charters for the Audit, Compensation, Executive and Nominating Committee of our Board of Trustees are also available on our website under the heading “Corporate Governance” in the Investor Relations section of our website. Copies of these documents are also available to shareholders upon request addressed to the Secretary at Investors Real Estate Trust, P.O. Box 1988, Minot, North Dakota 58701. Information on our internet website does not constitute part of this Annual Report on Form 10-K. 

RISK FACTORS 

Risks Related to Our Properties and Business 

Our increasing ownership of commercial properties subjects us to different risks than our traditional base of multi-family residential properties. Historically, the assets in our investment portfolio consisted predominantly of multi-family residential properties. More recently, our investment activities have caused this balance to shift so that the percentage of commercial properties held in our portfolio has increased significantly. Within the past 24 months, approximately 81.5% of our property acquisitions, on a total carrying amount basis, have been commercial properties, due to the greater availability of these properties on terms that meet our financial and strategic objectives. “Total carrying amount” is the amount we have invested in our properties (original investment plus improvements, if any) less accumulated depreciation.  Based on total carrying amount, commercial properties now comprise a majority of our real estate assets, with the majority of our commercial properties being located in the Minneapolis/St. Paul, Minnesota metropolitan area. Based on current market conditions, we anticipate that the percentage of commercial properties that we may acquire will continue to significantly exceed the number of multi-family residential properties that we may acquire during the next 12 months. 

Our historical experience in acquiring and operating multi-family residential properties may not be directly applicable to the acquisition and operation of commercial properties. Commercial properties involve different risks than multi-family residential properties, including: 

•     direct exposure to business and economic downturns; 

•     exposure to tenant lease terminations or bankruptcies; and 

•     competition from real estate investors with greater experience in developing and owning commercial properties. 

Our earnings may be negatively affected if we are not successful in our acquisition and operation of commercial properties. 

Our geographic concentration in Minnesota and North Dakota may result in losses due to our significant exposure to the effects of economic and real estate conditions in those markets.  For the fiscal year ended April 30, 2005, we

2005 Annual Report 10


received approximately 80.9% of our combined commercial segments gross revenue from commercial properties in Minnesota and approximately 6.4% of our combined commercial segments gross revenue from commercial properties in North Dakota. For that same period, we received approximately 21.6% of our multi-family residential gross revenue from multi-family residential properties in Minnesota and 28.9% of our multi-family gross revenue from multi-family properties in North Dakota. As of April 30, 2005, Minnesota accounted for approximately 79.6% of our combined commercial segments real estate portfolio and 24.2% of our multi-family residential real estate portfolio, each as determined by total carrying amount, while North Dakota accounted for approximately 5.1% of our combined commercial segments real estate portfolio and 24.6% of our multi-family residential real estate portfolio. 

As a result of this concentration, we are subject to substantially greater risk than if our investments were more geographically dispersed. Specifically, we are more significantly exposed to the effects of economic and real estate conditions in those particular markets, such as building by competitors, local vacancy and rental rates and general levels of employment and economic activity. 

The economic climate in Minnesota is highly dependent on the service, manufacturing and high technology industries. The North Dakota economy is dependent on the agricultural, energy, government, business and personal services and wholesale and retail industries. Economic weakening, or lack of recovery from the recent weakness, in any of these industries may adversely affect the performance of our real estate portfolio by decreasing demand for rental space. 

Increasing physical and economic vacancy rates and declining rental rates will negatively impact earnings. As of April 30, 2005, approximately 0.9 million square feet, or 11.5% of our total commercial property square footage, was vacant.  In addition, leases covering approximately 2.3% of our total combined commercial segments annualized base rents will expire during fiscal year 2006.  At April 30, 2005, the economic occupancy of our total commercial properties, on a stabilized property basis, was approximately 89.3%.  We define “economic occupancy” as total possible revenue less vacancy loss as a percentage of total possible revenue. Total possible revenue is determined by valuing occupied units or square footage at contract rates, and vacant units or square footage at market rates. “Stabilized properties” are those properties that we have owned for the entirety of the periods being compared, and include properties that were redeveloped or expanded during the periods being compared. Properties purchased or sold during the periods being compared are excluded from our stabilized property analysis. If we are unable to rent or sell those properties that are vacant or affected by expiring leases, properties producing approximately 2.3% of our total combined commercial segments annualized base rents will be vacant by April 30, 2006. Even greater vacancies will be created to the extent that a number of tenants, or any one significant tenant, file for bankruptcy protection and reject our leases. At April 30, 2005, the economic occupancy of our multi-family residential properties, on a stabilized property basis, was approximately 90.8%. Multi-family residential vacancies could increase from current levels due to general economic conditions, local economic or competitive conditions, the trend toward home ownership facilitated by low interest rates, unsatisfactory property management, and the physical condition of our properties or other factors. Increased vacancies in both our commercial and multi-family residential properties will negatively impact our earnings, will cause a decline in the value of our real estate portfolio and may adversely affect our ability to make distributions to the holders of our shares of beneficial interest. 

Our multi-family residential property economic occupancy rate, on a stabilized property basis, was 90.8% for the twelve months ended April 30, 2005, compared to 90.6% for the twelve months ended April 30, 2004.  Commercial property economic occupancy rates, on a stabilized property basis, were 89.3% and 92.6% for the twelve months ended April 30, 2005 and 2004, respectively.  To maintain our physical occupancy levels, we may offer tenants incentives, generally in the form of lower rents, which results in decreased revenues and income from operations at our stabilized properties.  We estimate that rent concessions offered during the twelve months ended April 30, 2005, lowered our operating revenues by approximately $4.5 million, as compared to an estimated $2.9 million reduction in operating revenues attributable to rent concessions offered in the twelve months ended April 30, 2004. 

Inability to manage our rapid growth effectively may adversely affect our operating results. Our total assets have increased from $885.7 million at April 30, 2003, to $1,151.2 million at April 30, 2005, principally through the acquisition of additional real estate properties. Subject to our continued ability to raise equity capital and issue limited partnership units of IRET Properties and identify suitable investment properties, we intend to continue our acquisition of real estate properties. Effective management of this level of growth will present challenges, including:

2005 Annual Report 11


•     the need to expand our management team and staff; 

•     the need to enhance internal operating systems and controls; 

•     increased reliance on outside advisors and property managers; and 

•     the ability to consistently achieve targeted returns. 

If we are unable to effectively manage our growth, our operating results will be adversely affected. 

Competition may negatively impact our earnings. We compete with many kinds of institutions, including other REITs, private partnerships, individuals, pension funds and banks, for tenants and investment opportunities. Many of these institutions are active in the markets in which we invest and have greater financial and other resources that may be used to compete against us. With respect to tenants, this competition may affect our ability to lease our properties, the price at which we are able to lease our properties and the cost of required renovations or build-outs. With respect to acquisition and development investment opportunities, this competition may cause us to pay higher prices for new properties than we otherwise would have paid, or may prevent us from purchasing a desired property at all. 

An inability to continue to make accretive property acquisitions may adversely affect our ability to increase our operating income. From our fiscal year ended April 30, 2003, to our fiscal year ended April 30, 2005, our operating income decreased from $13.3 million to $9.7 million. Our basic and diluted net income per common share was $.30 as of April 30, 2005, compared to $.24 and $.38, respectively, as of April 30, 2004 and 2003. If we are unable to continue to make real estate acquisitions on terms that meet our financial and strategic objectives, whether due to market conditions, a changed competitive environment or unavailability of capital, our ability to increase our operating income may be materially and adversely affected. 

High leverage on our overall portfolio may result in losses. As of April 30, 2005, our ratio of total indebtedness to total Net Assets (as that term is used in our Bylaws, which usage is not in accordance with GAAP, “Net Assets” means our total assets at cost before deducting depreciation or other non-cash reserves, less total liabilities) was approximately 133.9%. As of April 30, 2004 and 2003, our percentage of total indebtedness to total Net Assets was approximately 136.8% and 145.3%, respectively. Under our Bylaws we may increase our total indebtedness up to 300.0% of our Net Assets, or by an additional approximately $886.3 million. There is no limitation on the increase that may be permitted if approved by a majority of the independent members of our board of trustees and disclosed to the holders of our shares of beneficial interest in the next quarterly report, along with justification for any excess.

This amount of leverage may expose us to cash flow problems if rental income decreases. Under those circumstances, in order to pay our debt obligations we might be required to sell properties at a loss or be unable to make distributions to the holders of our shares of beneficial interest. A failure to pay amounts due may result in a default on our obligations and the loss of the property through foreclosure. 

Our inability to renew, repay or refinance our debt may result in losses. We are subject to the normal risks associated with debt financing, including the risk that: 

•     our cash flow will be insufficient to meet required payments of principal and interest; 

•     we will not be able to renew, refinance or repay our indebtedness when due; and 

•     the terms of any renewal or refinancing will be less favorable than the terms of our current indebtedness. 

If we are unable to refinance our indebtedness on acceptable terms, or at all, we may be forced to dispose of one or more of the properties on disadvantageous terms, which may result in losses to us. These losses could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. Furthermore, if a property is mortgaged to secure payment of indebtedness and we are unable to meet mortgage payments, the mortgagee could foreclose upon the property, appoint a receiver and receive an assignment of rents and leases or pursue other remedies, all with a consequent loss

2005 Annual Report 12


of our revenues and asset value. Foreclosures could also create taxable income without accompanying cash proceeds, thereby hindering our ability to meet the REIT distribution requirements of the Internal Revenue Code. 

The principal balance of our indebtedness in mortgage loans secured by individual commercial and residential properties totaled $708.6 million as of April 30, 2005. Of the outstanding mortgages, both fixed and variable, $15.8 million in principal amount came due during fiscal year 2005, $18.9 million in principal amount will come due during fiscal year 2006, $21.2 million in principal amount will come due during fiscal year 2007, and the remaining balance will come due in later fiscal years. 

The cost of our indebtedness may increase. We have incurred, and we expect to continue to incur, indebtedness that bears interest at a variable rate. As of April 30, 2005, $27.0 million, or approximately 3.8%, of the principal amount of our total mortgage indebtedness was subject to variable interest rate agreements. The interest rates on our variable rate mortgages range from approximately 4.5% to approximately 6.6%. An increase of one percent in our variable interest rate would collectively increase our interest payments by $270,000 annually. In addition, portions of our fixed-rate indebtedness incurred for historical property acquisitions will come due on a periodic basis. For example, in each of our fiscal years ended April 30, 2006, 2007 and 2008, approximately $17.7, $19.1 and $38.9 million, respectively, of our fixed-rate debt will come due. Accordingly, increases in interest rates will increase our interest costs, which could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. 

Our current or future insurance may not protect us against possible losses. We carry comprehensive liability, fire, extended coverage and rental loss insurance with respect to our properties at levels that we believe to be adequate. However, the coverage limits of our current or future policies may be insufficient to cover the full cost of repair or replacement of all potential losses. Moreover, this level of coverage may not continue to be available in the future or, if available, may be available only at unacceptable cost or with unacceptable terms. 

Additionally, there may be certain extraordinary losses, such as those resulting from civil unrest, terrorism or environmental contamination, that are not generally, or fully, insured against because they are either uninsurable or not economically insurable. For example, we do not currently carry insurance against losses as a result of environmental contamination. Should an uninsured or underinsured loss occur to a property, we could be required to use our own funds for restoration or lose all or part of our investment in, and anticipated revenues from, the property. In any event, we would continue to be obligated on any mortgage indebtedness on the property. Any loss could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. 

We have significant investments in medical properties and adverse trends in healthcare provider operations may negatively affect our lease revenues from these properties. We have acquired a significant number of specialty medical properties (including assisted living facilities) and may acquire more in the future. As of April 30, 2005, our real estate portfolio consisted of 25 medical properties, having a total carrying amount of $192.5 million, or approximately 18.1% of the total carrying amount of our entire real estate portfolio. The healthcare industry is currently experiencing changes in the demand for, and methods of delivery of, healthcare services; changes in third-party reimbursement policies; significant unused capacity in certain areas, which has created substantial competition for patients among healthcare providers in those areas; continuing pressure by private and governmental payors to reduce payments to providers of services; and increased scrutiny of billing, referral and other practices by federal and state authorities. Sources of revenue for our medical property tenants may include the federal Medicare program, state Medicaid programs, private insurance carriers and health maintenance organizations, among others. Efforts by such payors to reduce healthcare costs will likely continue, which may result in reductions or slower growth in reimbursement for certain services provided by some of our tenants. These factors may adversely affect the economic performance of some or all of our medical services tenants and, in turn, our lease revenues. In addition, if we or our tenants terminate the leases for these properties, or our tenants lose their regulatory authority to operate such properties, we may not be able to locate suitable replacement tenants to lease the properties for their specialized uses. Alternatively, we may be required to spend substantial amounts to adapt the properties to other uses. Any loss of revenues and/or additional capital expenditures occurring as a result could hinder our ability to make distributions to the holders of our shares of beneficial interest. 

Adverse changes in applicable laws may affect our potential liabilities relating to our properties and operations. Increases in real estate taxes and income, service and transfer taxes cannot always be passed through to all tenants in

2005 Annual Report 13


the form of higher rents. As a result, any increase may adversely affect our cash available for distribution, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. Similarly, changes in laws that increase the potential liability for environmental conditions existing on properties, that increase the restrictions on discharges or other conditions or that affect development, construction and safety requirements may result in significant unanticipated expenditures that could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. In addition, future enactment of rent control or rent stabilization laws or other laws regulating multi-family residential properties may reduce rental revenues or increase operating costs. 

Complying with laws benefiting disabled persons may affect our costs and investment strategies. Federal, state and local laws and regulations designed to improve disabled person’s access to and use of buildings, including the Americans with Disabilities Act, may require modifications to, or restrict renovations of, existing buildings. Additionally, these laws and regulations may require that structural features be added to buildings under construction. Any legislation or regulations that may be adopted in the future may impose further burdens or restrictions on us with respect to improved access to, and use of these buildings by, disabled persons. The costs of complying with these laws and regulations may be substantial and limits or restrictions on construction, or the completion of required renovations, may limit the implementation of our investment strategy or reduce overall returns on our investments. This could have an adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. 

We may be responsible for potential liabilities under environmental laws. Under various federal, state and local laws, ordinances and regulations, a current or previous owner or operator of real estate may be liable for the costs of removal of, or remediation of, hazardous or toxic substances in, on, around or under that property. These laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence of the hazardous or toxic substances. The presence of these substances, or the failure to properly remediate any property containing these substances, may adversely affect the owner’s or operator’s ability to sell or rent the affected property or to borrow funds using the property as collateral. Persons who arrange for the disposal or treatment of hazardous or toxic substances may also be liable for the costs of removal of, or remediation of, these substances at that disposal or treatment facility, whether or not the facility is owned or operated by that person. In connection with our current or former ownership (direct or indirect), operation, management, development and/or control of real properties, we may be potentially liable for removal or remediation costs with respect to hazardous or toxic substances as those properties, as well as certain other costs, including governmental fines and claims for injuries to persons and property. A finding of liability for an environmental condition as to any one or more properties could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. 

It is generally our policy to obtain a Phase I environmental study on each property that we seek to acquire. If the Phase I indicates any possible environmental problems, it is our policy is to order a Phase II study, which involves testing the soil and ground water for actual hazardous substances. However, Phase I and Phase II environmental studies, or any other environmental studies undertaken with respect to any of our current or future properties, may not reveal the full extent of potential environmental liabilities. We currently do not carry insurance for environmental liabilities. 

We may be unable to retain or attract qualified management. We are dependent upon our senior officers for essentially all aspects of our business operations. Our senior officers have experience in the specialized business segments in which we operate and the loss of them would likely have a material adverse effect on our operations. We do not have employment contracts with any of our senior officers. As a result, any senior officer may terminate his or her relationship with us at any time, without providing advance notice. The location of our corporate headquarters in Minot, North Dakota, may make it more difficult and expensive to attract, relocate and retain current and future officers and employees. 

Failure to maintain effective internal controls in accordance with Section 404 of the Sarbanes-Oxley Act could have a material adverse effect on our business, operating results and stock price, and continuing compliance will result in additional expenses.  If we fail to maintain the adequacy of our internal controls in accordance with Section 404 of the Sarbanes-Oxley Act of 2002, as such, standards may be modified, supplemented or amended from time to time, we may not be able to ensure that we can conclude on an ongoing basis that we have effective internal controls over financial reporting.  Failure to maintain an effective internal control environment could have a material adverse

2005 Annual Report 14


effect on our business, operating results, and stock price.  Additionally, our efforts to comply with Section 404 of the Sarbanes-Oxley Act and the related regulations have required, and we believe will continue to require, the commitment of significant financial and managerial resources. 

Risks Related to Our Structure and Organization 

We may incur tax liabilities as a consequence of failing to qualify as a REIT. Although our management believes that we are organized and have operated and are operating in such a manner to qualify as a “real estate investment trust,” as that term is defined under the Internal Revenue Code, we may not in fact have operated, or may not be able to continue to operate, in a manner to qualify or remain so qualified. Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code provisions for which there are only limited judicial or administrative interpretations, and further involves the determination of factual matters and circumstances not entirely within our control. For example, in order to qualify as a REIT, at least 95% of our gross income in any year must be derived from qualifying sources, and we must make distributions to the holders of our shares of beneficial interest aggregating annually at least 90% of our REIT taxable income (excluding net capital gains). Thus, to the extent revenues from non-qualifying sources, such as income from third-party management, represents more than five percent of our gross income in any taxable year, we will not satisfy the 95% income test and may fail to qualify as a REIT, unless certain relief provisions contained in the Internal Revenue Code apply. Even if relief provisions apply, however, a tax would be imposed with respect to excess net income. Additionally, if IRET Properties, our operating partnership or one or more of our subsidiaries is determined to be taxable as a corporation, we may fail to qualify as a REIT. Either our failure to qualify as a REIT, for any reason, or the imposition of taxes on excess net income from non-qualifying sources, could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. Furthermore, new legislation, regulations, administrative interpretations or court decisions could change the tax laws with respect to our qualification as a REIT or the federal income tax consequences of our qualification. 

If we failed to qualify as a REIT, we would be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at corporate rates, which would likely have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. In addition, unless entitled to relief under applicable statutory provisions, we would also be disqualified from treatment as a REIT for the four taxable years following the year during which we lost our qualification. This treatment would reduce funds available for investment or distributions to the holders of our shares of beneficial interest because of the additional tax liability to us for the year or years involved. In addition, we would no longer be required to make distributions to holders of our common shares. To the extent that distributions to the holders of our shares of beneficial interest would have been made in anticipation of qualifying as a REIT, we might be required to borrow funds or to liquidate certain investments to pay the applicable tax. 

Certain provisions of our Articles of Amendment and Third Restated Declaration of Trust may limit a change in control and deter a takeover. In order to maintain our qualification as a REIT, our Third Restated Declaration of Trust provides that any transaction, other than a transaction entered into through the NASDAQ National Market or other similar exchange, that would result in our disqualification as a REIT under Section 856 of the Internal Revenue Code, including any transaction that would result in (i) a person owning in excess of the ownership limit, which as of the date of this Annual Report on Form 10-K is 9.8%, in number or value, of our outstanding shares of beneficial interest, (ii) less than 100 people owning our shares of beneficial interest, (iii) our being “closely held” within the meaning of Section 856(h) of the Internal Revenue Code, or (iv) 50% or more of the fair market value of our shares of beneficial interest being held by persons other than “United States persons,” as defined in Section 7701(a)(30) of the Internal Revenue Code, will be void ab initio. If the transaction is not void ab initio, then the shares of beneficial interest in excess of the ownership limit, that would cause us to be closely held, that would result in 50% or more of the fair market value of our shares of beneficial interest to be held by persons other than United States persons or that otherwise would result in our disqualification as a REIT, will automatically be exchanged for an equal number of excess shares, and these excess shares will be transferred to an excess share trustee for the exclusive benefit of the charitable beneficiaries named by our board of trustees. These limitations may have the effect of preventing a change in control or takeover of us by a third party, even if the change in control or takeover would be in the best interests of the holders of our shares of beneficial interest. 

Our board of trustees may make changes to our major policies without approval of the holders of our shares of beneficial interest. Our major policies, including policies relating to development, acquisitions, financing, growth,

2005 Annual Report 15


debt capitalization and distributions, are determined by our board of trustees. Our board of trustees may amend or revoke those policies, and other policies, without advance notice to, or the approval of, the holders of our shares of beneficial interest. 

Item 2. Properties 

IRET is organized as a REIT under Section 856-858 of the Code, and is in the business of owning, leasing, developing and acquiring real estate properties. Except for certain commercial properties managed by our Minneapolis office, these real estate investments are generally managed by third-party professional real estate management companies on our behalf. 

Total Real Estate Rental Revenue 

As of April 30, 2005, our real estate portfolio consisted of 65 multi-family residential properties and 146 commercial properties, consisting of office, medical, industrial and retail properties, comprising 37.5%, 30.0%, 17.4%, 4.9%, and 10.2%, respectively, of our total real estate portfolio, based on the dollar amount of our original investment plus capital improvements through April 30, 2005. Gross annual rental revenue and percentages of total annual real estate rental revenue by property type for each of the three most recent fiscal years ended April 30, are as follows: 

Fiscal Year Ended April 30, (in thousands)

 

Multi-Family Residential
Gross Revenue

 

%

 

Commercial Office Gross Revenue

 

%

 

Commercial Medical Gross Revenue

 

%

 

Commercial Industrial Gross Revenue

 

%

 

Commercial Retail Gross Revenue

 

%

 

Total Revenue

2005

$

60,207

 

38.5%

$

48,648

 

31.1%

$

25,794

 

16.5%

$

6,459

 

4.1%

$

15,339

 

9.8%

$

156,447

2004

$

59,294

 

44.3%

$

39,919

 

29.9%

$

15,876

 

11.9%

$

6,634

 

5.0%

$

11,873

 

8.9%

$

133,596

2003

$

56,036

 

50.0%

$

31,159

 

27.8%

$

13,168

 

11.8%

$

5,846

 

5.2%

$

5,862

 

5.2%

$

112,071

 

Economic Occupancy Rates 

Economic occupancy rates are shown below for each property type in each of the three most recent fiscal years ended April 30. We define “economic occupancy” as total possible revenue less vacancy loss as a percentage of total possible revenue. Total possible revenue is determined by valuing occupied units or square footage at contract rates and vacant units or square footage at market rates. In the case of multi-family residential properties, lease arrangements with individual tenants vary from month-to-month to one-year leases. Leases on commercial properties generally vary from month-to-month to 20 years. 

 

Fiscal Year Ended April 30,

 

2005

2004

2003

Multi-Family Residential Economic Occupancy

90.1%

90.2%

91.2%

Commercial - Office Economic Occupancy

90.8%

92.2%

95.7%

Commercial - Medical Economic Occupancy

92.7%

93.6%

96.3%

Commercial - Industrial Economic Occupancy

86.8%

93.6%

96.3%

Commercial - Retail Economic Occupancy

89.4%

92.2%

96.2%

 

Certain Lending Requirements 

In certain instances, in connection with the acquisition of investment properties, the lender financing such properties may require, as a condition of the loan, that the properties be owned by a “single asset entity.” Accordingly, we have organized 38 wholly-owned subsidiary corporations, and IRET Properties has organized several limited partnerships, for the purpose of holding title in an entity that complies with such lending conditions. All financial statements of these subsidiaries are consolidated into our financial statements. 

Management and Leasing of Our Real Estate Assets 

The day-to-day management and leasing of our real estate assets is, with the exception of certain properties managed by our Minneapolis office, generally handled by third-party professional real estate management companies. Day-to-day management activities include the negotiation of potential leases, the preparation of proposed operating budgets, and the supervision of routine maintenance and capital improvements that have been authorized by us. All activities

2005 Annual Report 16


relating to purchase, sale, insurance coverage, capital improvements, approval of commercial leases, annual operating budgets and major renovations are made exclusively by our employees and are then implemented by the third-party property management companies. 

As of April 30, 2005, we had property management contracts with the following companies: 

Residential Management

Commercial Management and Leasing

 

 

·    Builder’s Management & Investment Co., Inc.

·   A & L Management Services, LLC

·    Coldwell Banker First Realty – Encore

·   AJB, Inc. dba Points West Realty Management

·    ConAm, Inc.

·   Bayport Properties US, Inc.

·    Hoban & Associates, Inc. dba Coast Management Company, Inc.

·   CB Richard Ellis

·    Investors Management & Marketing, Inc.

·   Colliers Turley Martin Tucker Company

·    Illies Nohava Heinen Property Management, Inc.

·   Dakota Commercial and Development Co.

·    Kahler Property Management

·   Equity Commercial Services, Inc.

·    Weis Management Corp.

·   Frauenshuh Companies

 

·   Ferguson Property Management Services, L.C.

 

·   Hoyt Properties, Inc.

 

·   Inland Companies, Inc.

 

·   Northco Management Services, LP

 

·   Opus Northwest Management, LLC

 

·   Paramount Real Estate Corporation

 

·   R.A. Morton & Associates, Inc.

 

·   The Remada Company

 

·   Thornton Oliver Keller, LLC

 

·   United Properties, LLC

 

·   Vector Property Services, LLC

With the exception of Hoyt Properties, Inc., none of the companies engaged to provide property management services is affiliated with us, our officers or members of our Board of Trustees. Hoyt Properties, Inc. is owned 100.0% by Steven B. Hoyt, a former member of our Board of Trustees, and his wife. Mr. Hoyt resigned from our Board of Trustees on September 21, 2004, at the expiration of his term of office.  Hoyt Properties, Inc. manages, pursuant to written management contracts, the commercial buildings that we acquired from Mr. Hoyt, and certain other of our properties. 

In July 2004, a former principal of Bayport Properties joined us as a Vice President, Asset Management, with responsibility for the management of certain of our commercial properties, primarily located in the Minneapolis metropolitan area. 

Generally, our management contracts provide for compensation ranging from 2.5% to 5.0% of gross rent collections and, typically, we may terminate these contracts in 60 days or less or upon the property manager’s failure to meet certain specified financial performance goals. 

With respect to multi-tenant commercial properties, we rely almost exclusively on third-party brokers to locate potential tenants. As compensation, brokers may receive a commission that is generally calculated as a percentage of the net rent to be paid over the term of the lease. We believe that the broker commissions paid by us conform to market and industry standards, and accordingly are commercially reasonable.

2005 Annual Report 17


Summary of Real Estate Investment Portfolio 

As of April 30, (in thousands)

2005

%

2004

%

2003

%

Real Estate Investments

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Owned

$

1,179,856

 

 

$

1,082,773

 

 

$

916,757

 

 

Less Accumulated Depreciation

 

(118,512)

 

 

 

(98,923)

 

 

 

(75,639)

 

 

 

$

1,061,344

 

99.4%

$

983,850

 

99.2%

$

841,118

 

99.5%

Undeveloped Land

 

5,382

 

0.5%

 

3,180

 

0.3%

 

3,024

 

0.4%

Mortgage Loans Receivable

 

619

 

0.1%

 

4,893

 

0.5%

 

1,183

 

0.1%

Total Real Estate Investments

$

1,067,345

 

100.0%

$

991,923

 

100.0%

$

845,325

 

100.0%

 

Summary of Individual Properties Owned as of April 30, 2005 

The following table presents information regarding our 211 properties owned as of April 30, 2005. We own the following interests in real estate either through our wholly-owned subsidiaries or by ownership of a controlling interest in an entity owning the real estate. We account for these interests on a consolidated basis. Occupancy rates given are the average economic occupancy rates for the fiscal year ended April 30, 2005: 

(N/A = Property held less than 12 months) 

(* = Real estate not owned in fee; all or a portion is leased under a ground lease)
(** = Primarily Parking Lot Rental) 

Property Name and Location

Units

(in thousands) Investment

Fiscal 2005 Economic Occupancy

 

 

 

 

 

 

MULTI-FAMILY RESIDENTIAL

 

 

 

 

 

405 Grant Ave - Harvey, ND

12

$

262

 

74.9%

408 1st Street SE - Minot, ND

**

 

47

 

100.0%

Applewood On The Green - Omaha, NE

234

 

12,185

 

84.0%

Boulder Court - Eagan, MN

115

 

6,744

 

92.1%

Brookfield Village - Topeka , KS

160

 

7,613

 

96.0%

Candlelight Apts. - Fargo, ND

66

 

1,706

 

96.8%

Canyon Lake Apts. - Rapid City, SD

109

 

4,324

 

81.9%

Castle Rock - Billings, MT

165

 

6,289

 

81.8%

Chateau Apts. - Minot, ND

64

 

2,760

 

99.2%

Clearwater - Boise, ID

60

 

3,954

 

96.7%

Colonial Villa - Burnsville, MN

240

 

14,440

 

80.5%

Colton Heights - Minot, ND

18

 

1,011

 

99.6%

Cottonwood Lake I - Bismarck, ND

67

 

4,605

 

85.3%

Cottonwood Lake II - Bismarck, ND

67

 

4,353

 

87.6%

Cottonwood Lake III - Bismarck, ND

67

 

4,797

 

91.2%

Country Meadows I - Billings, MT

67

 

4,318

 

91.4%

Country Meadows II - Billings, MT

67

 

4,475

 

89.0%

Crestview Apts. - Bismarck, ND

152

 

5,272

 

91.5%

Crown Colony - Topeka, KS

220

 

11,288

 

93.2%

Dakota Hill at Valley Ranch - Irving, TX

504

 

38,626

 

93.0%

East Park Apartments - Sioux Falls, SD

84

 

2,695

 

93.7%

Forest Park Estates - Grand Forks, ND

270

 

8,309

 

94.3%

Heritage Manor - Rochester, MN

182

 

8,146

 

83.3%

Jenner Properties - Grand Forks, ND

90

 

2,069

 

98.2%

Kirkwood Apts. - Bismarck, ND

108

 

3,965

 

91.6%

Lancaster Apts. - St. Cloud, MN

84

 

3,498

 

85.1%

Legacy Apts. I & II - Grand Forks, ND

116

 

7,377

 

96.8%

Legacy Apts. III - Grand Forks, ND

67

 

3,925

 

98.4%

Legacy IV- Grand Forks, ND

67

 

6,771

 

96.1%

Legacy V - Grand Forks, ND

36

 

2,771

 

N/A

 

2005 Annual Report 18


Property Name and Location

Units

(in thousands) Investment

Fiscal 2005 Economic Occupancy

 

 

 

 

 

 

Legacy VI - Grand Forks, ND

36

$

2,846

 

N/A

Magic City Apts. - Minot, ND

200

 

5,041

 

95.1%

Meadows Phase I - Jamestown, ND

27

 

1,844

 

99.6%

Meadows Phase II - Jamestown, ND

27

 

1,931

 

98.2%

Meadows Phase III - Jamestown, ND

27

 

2,203

 

99.8%

Miramont - Fort Collins , CO

210

 

14,988

 

92.1%

Monticello Apts. - Monticello, MN

60

 

4,293

 

85.9%

Neighborhood Apts. - Colorado Springs, CO

192

 

12,417

 

89.2%

North Pointe - Bismarck, ND

49

 

2,425

 

89.2%

Oakmont Apts. - Sioux Falls, SD

80

 

5,339

 

84.6%

Oakwood - Sioux Falls, SD

160

 

6,159

 

91.4%

Olympic Village - Billings, MT

274

 

12,441

 

97.9%

Olympik Village - Rochester, MN

140

 

7,160

 

N/A

Oxbow - Sioux Falls, SD

120

 

5,274

 

92.7%

Park East Apts. - Fargo, ND

122

 

5,426

 

97.3%

Park Meadows I - Waite Park, MN

120

 

4,391

 

86.0%

Park Meadows II & III - Waite Park, MN

240

 

8,810

 

80.1%

Pebble Springs - Bismarck, ND

16

 

801

 

93.0%

Pine Cone Apts. - Fort Collins , CO

195

 

13,941

 

88.9%

Pinehurst Apts. - Billings, MT

21

 

782

 

98.9%

Pointe West Apts. - Rapid City, SD

90

 

4,653

 

87.2%

Prairie Winds Apts. - Sioux Falls, SD

48

 

2,130

 

87.8%

Prairiewood Meadows - Fargo, ND

85

 

3,198

 

85.3%

Ridge Oaks Apts. - Sioux City, IA

132

 

4,935

 

78.0%

Rimrock Apts. - Billings, MT

78

 

4,044

 

95.3%

Rocky Meadows - Billings, MT

98

 

6,872

 

95.7%

Sherwood Apts. - Topeka, KS

300

 

16,736

 

91.6%

Southbrook & Mariposa - Topeka, KS

54

 

5,548

 

N/A

South Pointe - Minot, ND

195

 

10,611

 

98.3%

Southview Apts. - Minot, ND

24

 

804

 

95.0%

Southwind Apts. - Grand Forks, ND

164

 

6,464

 

97.4%

Sunset Trail Phase I - Rochester, MN

73

 

7,118

 

95.3%

Sunset Trail Phase II - Rochester, MN

73

 

7,602

 

93.4%

Sweetwater Properties - Devils Lake and Grafton, ND

90

 

1,802

 

88.5%

Sycamore Village Apts. - Sioux Falls, SD

48

 

1,572

 

79.5%

Terrace On The Green - Moorhead, MN

116

 

2,826

 

82.8%

Thomasbrook - Lincoln, NE

264

 

10,653

 

86.6%

Valley Park Manor - Grand Forks, ND

168

 

5,570

 

97.5%

West Stonehill - St. Cloud, MN

313

 

13,408

 

84.5%

Westwood Park - Bismarck, ND

64

 

2,507

 

93.1%

Winchester/Village Green - Rochester, MN

151

 

8,808

 

72.5%

Woodridge Apts. - Rochester, MN

108

 

7,141

 

92.5%

TOTAL MULTI-FAMILY RESIDENTIAL

8,610

$

442,109

 

 

 

 

Property Name and Location

Approximate Net Rentable Square Footage

(in thousands) Investment

Fiscal 2005 Economic Occupancy

OFFICE

 

 

 

 

 

 

1st Avenue Building - Minot, ND

 

15,357

$

555

 

50.1%

17 South Main - Minot, ND

 

3,250

 

110

 

0.0%

401 South Main - Minot, ND

 

8,597

 

630

 

54.0%

2030 Cliff Road - Eagan, MN

 

13,374

 

983

 

100.0%

Ameritrade - Omaha, NE

 

73,742

 

8,349

 

100.0%

2005 Annual Report 19


Property Name and Location

Approximate Net Rentable Square Footage

(in thousands) Investment

Fiscal 2005 Economic Occupancy

 

 

 

 

 

 

Benton Business Park - Sauk Rapids, MN

 

30,464

$

1,475

 

95.6%

Bloomington Business Plaza - Bloomington., MN

 

121,064

 

7,777

 

79.7%

Brenwood - Minnetonka, MN

 

176,917

 

14,624

 

72.3%

Brown Deer Road - Milwaukee, WI

 

175,610

 

11,022

 

100.0%

Burnsville Bluffs - Burnsville, MN

 

45,158

 

2,960

 

78.4%

Cold Spring Center - St. Cloud, MN

 

75,745

 

8,610

 

98.7%

Crosstown Centre - Eden Prairie , MN

 

185,000

 

17,695

 

N/A

Dewey Hill Business Center - Edina, MN

 

73,338

 

5,158

 

94.3%

Eden Prairie Central Bank Office - Eden Prairie, MN

 

39,525

 

4,705

 

88.1%

Golden Hills Office Center - Golden Valley, MN

 

190,758

 

22,074

 

94.9%

Great Plains Software - Fargo, ND

 

122,040

 

15,375

 

100.0%

Greenwood Chiropractic - Greenwood, MN

 

1,600

 

334

 

100.0%

Highlands Ranch - Highlands Ranch, CO

 

81,173

 

11,240

 

N/A

Interlachen Corp Center - Eagan, MN

 

105,084

 

16,726

 

93.2%

Mendota Center I - Mendota Heights, MN

 

59,852

 

7,076

 

80.6%

Mendota Center II - Mendota Heights, MN

 

88,398

 

11,632

 

90.3%

Mendota Center III - Mendota Heights, MN

 

60,776

 

6,748

 

100.0%

Mendota Center IV - Mendota Heights, MN

 

72,231

 

8,705

 

100.0%

Mendota Northland Center - M. Heights, MN

 

146,808

 

17,660

 

100.0%

Metris - Duluth, MN

 

20,000

 

2,539

 

100.0%

Minnesota National Bank - Duluth, MN

 

27,000

 

1,743

 

86.0%

Minnetonka Office Bldg. - Minnetonka, MN

 

4,000

 

401

 

100.0%

Nicollett VII - Burnsville, MN

 

125,385

 

7,384

 

100.0%

Northgate I - Maple Grove, MN

 

79,377

 

7,455

 

N/A

Northgate II - Maple Grove, MN

 

25,999

 

2,372

 

100.0%

Pillsbury Business Center - Edina, MN

 

42,220

 

1,894

 

100.0%

Plaza VII - Boise, ID

 

27,297

 

3,445

 

86.9%

Plymouth I - Plymouth, MN

 

26,186

 

1,672

 

N/A

Plymouth II - Plymouth, MN

 

26,186

 

1,640

 

N/A

Plymouth III - Plymouth, MN

 

26,186

 

2,012

 

N/A

Plymouth IV & V - Plymouth, MN

 

126,809

 

14,889

 

100.0%

900 Concourse Drive - Rapid City, SD

 

75,815

 

7,047

 

0.0%

Southeast Tech Center - Eagan, MN

 

58,300

 

6,336

 

100.0%

TCA Building - Eagan , MN

 

104,426

 

9,885

 

83.5%

Three Paramount Plaza - Bloomington, MN

 

75,526

 

7,908

 

87.4%

Thresher Square East - Minneapolis, MN

 

57,891

 

6,696

 

65.5%

Thresher Square West - Minneapolis, MN

 

54,945

 

4,712

 

59.6%

UHC Office - International Falls, MN

 

30,000

 

2,497

 

100.0%

US Bank Financial Center - Bloomington, MN

 

153,947

 

17,007

 

N/A

Viromed - Eden Prairie , MN

 

48,700

 

4,863

 

100.0%

Wayroad - Minnetonka, MN

 

62,383

 

5,542

 

88.8%

Wells Fargo Center - St Cloud, MN

 

86,428

 

9,389

 

N/A

West River Business Park - Waite Park, MN

 

24,000

 

1,453

 

85.9%

Westgate - Boise, ID

 

103,332

 

11,738

 

100.0%

Wirth Corporate Center - Golden Valley, MN

 

75,216

 

8,794

 

94.1%

TOTAL OFFICE

 

3,533,415

$

353,536

 

 

 

 

 

 

 

 

 

MEDICAL

 

 

 

 

 

 

Abbott Northwest - Sartell, MN

 

60,095

$

13,866

 

95.8%

Airport Medical - Bloomington, MN*

 

24,218

 

4,678

 

100.0%

Denfeld Clinic – Duluth, MN

 

20,512

 

3,115

 

100.0%

Edgewood Vista - Duluth, MN

 

119,349

 

11,709

 

100.0%

Edgewood Vista - Fremont, NE

 

6,042

 

552

 

100.0%

2005 Annual Report 20


Property Name and Location

Approximate Net Rentable Square Footage

(in thousands) Investment

Fiscal 2005 Economic Occupancy

 

 

 

 

 

 

Edgewood Vista - Hastings, NE

 

6,042

$

572

 

100.0%

Edgewood Vista - Kalispell, MT

 

5,895

 

588

 

100.0%

Edgewood Vista - Missoula, MT

 

10,150

 

962

 

100.0%

Edgewood Vista - Omaha, NE

 

6,042

 

641

 

100.0%

Edgewood Vista - Virginia, MN

 

70,313

 

7,070

 

100.0%

Edgewood Vista Phase II - Virginia, MN

 

76,870

 

5,111

 

100.0%

Fresenius - Duluth, MN

 

9,052

 

1,572

 

100.0%

Garden View - St. Paul, MN

 

43,046

 

7,698

 

100.0%

Gateway Clinic - Sandstone, MN*

 

12,444

 

1,765

 

100.0%

Healtheast Med Center - Wdbry. & St. Johns, MN

 

114,316

 

21,601

 

100.0%

High Pointe Health Campus - Lake Elmo, MN

 

60,294

 

12,028

 

N/A

Mariner Clinic - Superior, WI *

 

28,928

 

3,820

 

100.0%

Nebraska Orthopaedic - Omaha, NE*

 

52,300

 

20,512

 

N/A

Park Dental - Brooklyn, MN

 

10,008

 

2,952

 

100.0%

Pavilion I - Duluth, MN*

 

45,081

 

10,144

 

N/A

Pavilion II - Duluth, MN

 

74,800

 

19,325

 

100.0%

Paul Larson Clinic - Edina, MN

 

12,140

 

1,013

 

0.0%

Southdale Expansion - Edina, MN

 

0

 

13,047

 

64.6%

Southdale Medical Center - Edina, MN*

 

195,983

 

33,709

 

80.2%

Wedgewood - Sweetwater, GA

 

29,408

 

4,622

 

100.0%

Wells Clinic - Hibbing, MN

 

18,810

 

2,661

 

100.0%

TOTAL MEDICAL

 

1,112,138

$

205,333

 

 

 

 

 

 

 

 

 

INDUSTRIAL

 

 

 

 

 

 

API Building - Duluth, MN

 

35,000

$

1,723

 

100.0%

Bodycote Industrial Building - Eden Prairie, MN

 

41,880

 

2,152

 

100.0%

Dixon Avenue Industrial Park - Des Moines, IA

 

604,711

 

12,980

 

68.1%

Lexington Commerce Center - Eagan, MN

 

89,840

 

5,912

 

67.3%

Lighthouse - Duluth, MN

 

59,600

 

1,884

 

100.0%

Metal Improvement Company - New Brighton, MN

 

49,620

 

2,449

 

100.0%

Stone Container - Fargo, ND

 

195,075

 

7,141

 

100.0%

Stone Container - Roseville, MN

 

229,072

 

8,250

 

100.0%

Waconia Industrial Building - Waconia, MN

 

29,440

 

1,667

 

0.0%

Wilson's Leather - Brooklyn Park, MN

 

353,049

 

13,068

 

100.0%

Winsted Industrial Building - Winsted, MN

 

38,000

 

1,007

 

100.0%

TOTAL INDUSTRIAL

 

1,725,287

$

58,233

 

 

 

 

 

 

 

 

 

RETAIL

 

 

 

 

 

 

Andover C Store - Andover, MN

 

3,000

$

281

 

100.0%

Anoka Strip Center - Anoka, MN

 

10,625

 

733

 

100.0%

Blaine Strip Center - Blaine, MN

 

8,750

 

537

 

100.0%

Buffalo Strip Center - Buffalo, MN

 

7,700

 

476

 

83.5%

Burnsville 1 Strip Center - Burnsville, MN

 

8,526

 

996

 

100.0%

Burnsville 2 Strip Center - Burnsville, MN

 

8,400

 

789

 

75.7%

Centerville C Store - Centerville, MN

 

3,000

 

333

 

100.0%

Champlin South Pond - Champlin, MN

 

25,400

 

3,547

 

71.2%

Chan West Village - Chanhassen, MN

 

135,969

 

20,804

 

97.5%

Duluth Denfeld Retail - Duluth, MN

 

36,542

 

4,984

 

97.3%

Duluth Tool Crib - Duluth, MN

 

15,597

 

1,933

 

100.0%

E Bethel C Store - Bethel, MN

 

4,800

 

510

 

100.0%

Eagan 1 Retail Center - Eagan, MN

 

5,400

 

515

 

100.0%

Eagan 2 Retail Center - Eagan, MN

 

13,901

 

1,359

 

100.0%

Eagan 3 C Store - Eagan, MN

 

3,886

 

783

 

100.0%

2005 Annual Report 21


Property Name and Location

Approximate Net Rentable Square Footage

(in thousands) Investment

Fiscal 2005 Economic Occupancy

 

 

 

 

 

 

East Grand Station - East Grand Forks, MN

 

16,103

$

1,392

 

100.0%

Excelsior Strip Center - Excelsior, MN

 

7,993

 

929

 

97.6%

Fargo Express Center - Fargo, ND

 

30,227

 

1,434

 

100.0%

Fargo Express SC Pad 1 - Fargo, ND

 

4,000

 

368

 

N/A

Faribault Checker Auto - Faribault, MN

 

5,600

 

341

 

100.0%

Forest Lake Auto - Forest Lake, MN

 

6,836

 

498

 

100.0%

Forest Lake Westlake Center - Forest Lake, MN

 

100,656

 

8,126

 

100.0%

Glencoe C Store - Glencoe, MN

 

4,800

 

530

 

100.0%

Grand Forks Carmike - Grand Forks, ND

 

28,528

 

2,546

 

100.0%

Grand Forks Medpark Mall - Grand Forks, ND

 

59,177

 

5,689

 

94.9%

Howard Lake C Store - Howard Lake, MN

 

3,571

 

381

 

100.0%

IGH Strip Center - Inver Grove Heights, MN

 

8,400

 

947

 

100.0%

Jamestown Buffalo Mall - Jamestown, ND

 

213,271

 

4,223

 

92.5%

Jamestown Business Center - Jamestown, ND

 

99,403

 

1,447

 

77.0%

Kalispell Retail Center - Kalispell, MT

 

52,000

 

3,417

 

65.4%

Kentwood Thomasville Furniture - Kentwood., MI

 

16,080

 

2,121

 

100.0%

Ladysmith Pamida - Ladysmith, WI

 

41,000

 

1,500

 

100.0%

Lakeland C Store - Lakeland, MN

 

3,650

 

443

 

100.0%

Lakeville Strip Center – Lakeville, MN

 

9,500

 

2,029

 

70.8%

Lindstrom C Store - Lindstrom, MN

 

4,000

 

322

 

100.0%

Lino Lake Strip Center - Lino Lakes, MN

 

6,325

 

454

 

93.1%

Livingston Pamida - Livingston, MT

 

41,200

 

1,800

 

100.0%

Long Prairie C Store - Long Prairie, MN

 

5,216

 

701

 

0.0%

Minot Arrowhead SC - Minot, ND

 

76,424

 

3,195

 

93.7%

Minot Plaza - Minot, ND

 

11,020

 

574

 

100.0%

Monticello C Store - Monticello, MN

 

3,575

 

863

 

100.0%

Mora C Store - Mora, MN

 

3,571

 

301

 

100.0%

Mound Strip Center - Mound, MN

 

3,864

 

360

 

100.0%

Moundsview Bakery - Mounds View, MN

 

4,560

 

292

 

100.0%

Oakdale Strip Center - Oakdale, MN

 

6,266

 

739

 

100.0%

Omaha Barnes & Noble - Omaha, NE

 

27,500

 

3,699

 

100.0%

Paynesville C Store - Paynesville, MN

 

4,800

 

367

 

0.0%

Pine City C Store – Pine City, MN

 

4,800

 

442

 

100.0%

Pine City Evergreen Square - Pine City, MN

 

63,225

 

2,974

 

94.2%

Prior Lake 1 Strip Center - Prior Lake, MN

 

6,800

 

979

 

75.6%

Prior Lake 3 Strip Center - Prior Lake, MN

 

4,200

 

483

 

88.0%

Rochester Auto - Rochester, MN

 

6,225

 

440

 

100.0%

Rochester Maplewood Square – Rochester, MN

 

118,398

 

11,914

 

59.8%

Schofield Plaza SC – Schofield, WI

 

53,764

 

1,776

 

65.9%

Shoreview C Store – Shoreview, MN

 

3,000

 

332

 

100.0%

Sleep Inn – Brooklyn Park , MN

 

46,720

 

2,750

 

N/A

St. Cloud Westgate SC – St. Cloud, MN

 

104,928

 

6,779

 

100.0%

St. Louise Park Retail – St. Louis Park, MN

 

3,444

 

347

 

100.0%

Wilmar Sam Goody – Willmar, MN

 

6,225

 

410

 

100.0%

Winsted C Store - Winsted, MN

 

3,571

 

411

 

0.0%

TOTAL RETAIL

 

1,625,912

$

120,645

 

 

SUBTOTAL

 

 

$

1,179,856

 

 

 

 

 

 

 

 

 

 

2005 Annual Report 22


Property Name and Location

Approximate Net Rentable Square Footage

(in thousands) Investment

 

 

 

 

 

 

 

UNDEVELOPED LAND AND UNIMPROVED PROPERTY

 

 

 

 

 

 

 

17 S Main 2nd Floor - Minot, ND

 

0

$

12

 

 

 

Andover, MN

 

0

 

150

 

 

 

Centerville, MN

 

0

 

104

 

 

 

Cottonwood Lake IV - Bismarck, ND

 

0

 

265

 

 

 

IGH Land, MN

 

0

 

564

 

 

 

Jamestown Buffalo Mall Theater - Jamestown., ND

 

0

 

67

 

 

 

Kalispell, MT

 

0

 

1,415

 

 

 

Legacy VII - Grand Forks, ND

 

0

 

2,444

 

 

 

Long Prairie, MN

 

0

 

156

 

 

 

River Falls, WI

 

0

 

205

 

 

 

TOTAL UNDEVELOPED LAND AND UNIMPROVED PROPERTY

 

0

$

5,382

 

 

 

 

 

 

 

 

 

 

 

TOTAL UNITS

 

8,610

 

 

 

 

 

TOTAL SQUARE FOOTAGE

 

7,996,752

 

 

 

 

 

TOTAL INVESTMENTS

 

 

$

1,185,238

 

 

 

 

Mortgages Payable 

As of April 30, 2005, individual first mortgage liens on the above properties totaled $708.6 million. Of the $708.6 million of mortgage indebtedness on April 30, 2005, $27.0 million is represented by variable rate mortgages on which the future interest rate will vary based on changes in the interest rate index for each respective loan. The balance of fixed rate mortgages totaled $681.6 million. Principal payments due on our mortgage indebtedness are as follows: 

Year Ended April 30, (in thousands)

Mortgage Principal

2006

$

18,893

2007

 

21,150

2008

 

40,130

2009

 

45,710

2010

 

106,034

Later Years

 

476,641

Total

$

708,558

 

Future Minimum Lease Payments 

The future minimum lease payments to be received under leases for commercial properties in place as of April 30, 2005, assuming that no options to renew or buy out the lease are exercised, are as follows: 

Year Ended April 30, (in thousands)

 

Lease Payments

2006

$

64,075

2007

 

59,556

2008

 

52,111

2009

 

44,847

2010

 

39,854

Thereafter

 

215,881

Total

$

476,324

Capital Expenditures 

Each year we review the physical condition of each property we own. In order for our properties to remain competitive, attract new tenants, and retain existing tenants, we plan for a reasonable amount of capital improvements. For the year ended April 30, 2005, we spent approximately $18.0 million on capital improvements.

2005 Annual Report 23


Contracts or Options to Sell 

We have granted options to purchase certain of our properties to various third parties. In general, these options grant the right to purchase certain IRET assets at the greater of such asset’s appraised value or an annual compounded increase of 2.0% to 2.5% of the initial cost to us. During the fiscal year ended April 30, 2005, the tenant in five of IRET’s Edgewood Vista assisted living facilities exercised the purchase options contained in the leases for these properties. These sales closed in fiscal year 2005. See the discussion of Property Dispositions in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of this Annual Report on Form 10-K for further information on these sales. In addition to options granted to third parties, we have also granted an option to Charles Wm. James to purchase our Excelsior Retail Center. Mr. James is currently an officer and member of our Board of Trustees. The option exercise price is equal to the price paid by us for the property, plus an annual consumer price index increase. As of April 30, 2005, our properties subject to purchase options, the cost, plus improvements, of each such property and its gross rental revenue are as follows: 

Property

(in thousands) Property Cost

(in thousands)
Gross Rental Revenue

2005

2004

2003

East Grand Station - East Grand F orks, MN

$

1,392

$

152

$

152

$

152

Edgewood Vista - Duluth, MN

 

11,709

 

1,406

 

1,278

 

1,246

Edgewood Vista - Fremont, NE

 

552

 

59

 

59

 

59

Edgewood Vista - Hastings, NE

 

572

 

61

 

61

 

61

Edgewood Vista - Kalispell, MT

 

588

 

62

 

62

 

62

Edgewood Vista - Missoula, MT

 

962

 

120

 

120

 

120

Edgewood Vista - Omaha, NE

 

641

 

67

 

67

 

67

Edgewood Vista - Virginia, MN

 

12,181

 

1,320

 

893

 

759

Excelsior Retail Center - Excelsior, MN

 

929

 

82

 

129

 

22

Great Plains Software - Fargo, ND

 

15,375

 

1,876

 

1,875

 

1,875

Healtheast - Woodbury & Maplewood, MN

 

21,601

 

2,032

 

1,948

 

1,917

Wedgewood Sweetwater - Lithia Springs, GA

 

4,622

 

509

 

502

 

475

Sleep Inn - Brooklyn Park, MN

 

2,750

 

247

 

0

 

0

Total

$

73,874

$

7,993

$

7,146

$

6,815

 

Properties by State 

The following table presents, as of April 30, 2005, an analysis by state of each of the five major categories of properties owned by us - multi-family residential, office, medical, industrial and retail: 

Total Real Estate Investment by Type and Location 

 

(in thousands)

 

State

Multi-Family
 Residential

Commercial
 Office

Commercial
 Medical

Commercial
 Industrial

Commercial
 Retail

Total

% of Total

Minnesota

$

104,385

$

284,025

$

173,064

$

38,112

$

86,856

$

686,442

 

58.2%

North Dakota

 

113,473

 

16,670

 

0

 

7,141

 

19,476

 

156,760

 

13.3%

Nebraska

 

22,838

 

8,349

 

22,277

 

0

 

3,699

 

57,163

 

4.8%

Colorado

 

41,346

 

11,240

 

0

 

0

 

0

 

52,586

 

4.4%

Montana

 

39,221

 

0

 

1,550

 

0

 

5,217

 

45,988

 

3.9%

Kansas

 

41,185

 

0

 

0

 

0

 

0

 

41,185

 

3.5%

South Dakota

 

32,146

 

7,047

 

0

 

0

 

0

 

39,193

 

3.3%

Texas

 

38,626

 

0

 

0

 

0

 

0

 

38,626

 

3.3%

All Other States

 

8,889

 

26,205

 

8,442

 

12,980

 

5,397

 

61,913

 

5.3%

Total

$

442,109

$

353,536

$

205,333

$

58,233

$

120,645

$

1,179,856

 

100.0%

  

Item 3. Legal Proceedings 

In the ordinary course of our operations, we become involved in litigation. At this time, we know of no material pending or threatened legal proceedings or other proceedings contemplated by governmental authorities that would have a material impact upon us.

 

2005 Annual Report 24


Item 4. Submission of Matters to a Vote of Security Holders 

No matters were submitted to our shareholders during the fourth quarter of the fiscal year ended April 30, 2005. 

PART II 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities  

Quarterly Share and Distribution Data 

Our common shares of beneficial interest trade on the NASDAQ National Market under the symbol IRETS. On June 30, 2005, the last reported sales price per share of our common shares on the NASDAQ National Market was $9.66. The following table sets forth the quarterly high and low closing sales prices per share of our common shares as reported on the NASDAQ National Market, and the distributions per common share and limited partnership unit declared with respect to each period. 

Quarter Ended

High

Low

Distributions Declared
(per share and unit)

2005

 

 

 

 

 

 

April 30, 2005

$

10.26

$

8.90

$

0.1620

January 31, 2005

 

10.72

 

9.78

 

0.1615

October 31, 2004

 

10.30

 

9.51

 

0.1610

July 31, 2004

 

10.47

 

9.39

 

0.1605

 

Quarter Ended

High

Low

Distributions Declared
(per share and unit)

2004

 

 

 

 

 

 

April 30, 2004

$

10.50

$

9.36

$

0.1600

January 31, 2004

 

10.70

 

9.88

 

0.1595

October 31, 2003

 

10.48

 

9.69

 

0.1590

July 31, 2003

 

10.81

 

9.28

 

0.1585

 

It is IRET’s policy to pay quarterly distributions to our common shareholders, at the discretion of our Board of Trustees, based on our funds from operations, financial condition and capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code and such other factors as our Board of Trustees deems relevant. Since July 1, 1971, IRET has paid quarterly cash distributions in the months of January, April, July and October. 

Shareholders 

As of June 30, 2005, the Company had approximately 4,791 common shareholders of record, and 45,217,241 common shares of beneficial interest (plus 13,199,342 limited partnership units convertible into 13,199,342 common shares) were outstanding.

Unregistered Sales of Shares 

Sales of Unregistered Securities. During the fiscal years ended April 30, 2005 and 2004, respectively, we issued an aggregate of 595,810 and 357,478 unregistered common shares to holders of limited partnership units of IRET Properties upon redemption and conversion of an aggregate of 595,810 and 357,478 limited partnership units of IRET Properties on a one-for-one basis. All such issuances of our common shares were exempt from registration as private placements under Section 4(2) of the Securities Act, including Regulation D promulgated thereunder. We have registered the re-sale of such common shares under the Securities Act. 

Issuer Purchases of Equity Securities. The Company did not repurchase any of its equity securities during fiscal year 2005, except for repurchases of nominal amounts of fractional shares, at shareholder request.

 

2005 Annual Report 25


Item 6. Selected Financial Data 

Set forth below is selected financial data on a historical basis for the Company for the five most recent fiscal years ended April 30. This information should be read in conjunction with the consolidated financial statements and notes appearing elsewhere in this Annual Report on Form 10-K. 

 

(in thousands, except per share data)

 

2005

2004

2003

2002

2001

Consolidated Income Statement Data

 

 

 

 

 

 

 

 

 

 

Revenue

$

156,447

$

133,596

$

112,071

$

84,120

$

67,473

Income before minority interest and discontinued operations and gain on sale of other investments

$

10,709

$

10,858

$

14,337

$

12,664

$

9,840

Gain on sale of real estate, land, and other investments

$

8,605

$

662

$

1,595

$

547

$

602

Minority interest portion of operating partnership income

$

(1,918)

$

(2,320)

$

(3,341)

$

(3,304)

$

(1,894)

Income from continuing operations

$

8,415

$

7,939

$

10,377

$

9,708

$

8,135

Income from discontinued operations

$

6,661

$

1,501

$

1,871

$

892

$

559

Net income

$

15,076

$

9,440

$

12,248

$

10,600

$

8,694

Consolidated Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

Total real estate investments

$

1,067,345

$

991,923

$

845,325

$

685,347

$

548,580

Total assets

$

1,151,158

$

1,076,317

$

885,681

$

730,209

$

570,322

Mortgages payable

$

708,558

$

633,124

$

539,397

$

459,569

$

368,957

Shareholders’ equity

$

295,172

$

278,629

$

214,761

$

145,578

$

118,945

Consolidated Per Common Share Data
  (basic and diluted)

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

$

.14

$

.20

$

.32

$

.38

$

.35

Income from discontinued operations

$

.16

$

.04

$

.06

$

.04

$

.03

Net Income

$

.30

$

.24

$

.38

$

.42

$

.38

Distributions

$

.65

$

.64

$

.63

$

.59

$

.55

 

CALENDAR YEAR

2004

2003

2002

2001

2000

Tax status of distribution

 

 

 

 

 

Capital gain

0.00%

3.88%

0.00%

0.00%

0.72%

Ordinary income

44.65%

58.45%

68.29%

65.98%

86.76%

Return of capital

55.35%

37.67%

31.71%

34.02%

12.52%

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 

The following information is provided in connection with, and should be read in conjunction with, the consolidated financial statements included in this Annual Report on Form 10-K. We operate on a fiscal year ending on April 30. The following discussion and analysis is for the fiscal year ended April 30, 2005. 

Overview 

We are a self-advised equity real estate investment trust engaged in owning and operating income-producing real properties. Our investments include multi-family residential properties and commercial properties located primarily in the upper Midwest states of Minnesota and North Dakota. Our properties are diversified in property type and location. As of April 30, 2005, our real estate portfolio consisted of 65 multi-family residential properties containing 8,610 apartment units and having a total carrying amount (net of accumulated depreciation) of $374.6 million, and 146 commercial properties containing approximately 8.0 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $686.7 million. Our commercial properties consist of: 

  • 50 office properties containing approximately 3.5 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $330.3 million;  
  • 25 medical properties (including assisted living facilities) containing approximately 1.1 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $192.5 million;

2005 Annual Report 26


  • 11 industrial properties (including miscellaneous commercial properties) containing approximately 1.7 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $53.0 million; and  
  • 60 retail properties containing approximately 1.6 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $110.9 million.

 

Our primary source of income and cash is rents associated with multi-family residential and commercial leases.  Our business objective is to increase shareholder value by employing a disciplined investment strategy.  This strategy is focused on growing assets in desired geographical markets, achieving diversification by property type and location, and adhering to targeted returns in acquiring properties. 

During fiscal year 2005, IRET continued to operate in a difficult economic environment.  Unemployment rates in our markets, job growth at a pace slower than anticipated, continued low interest rates and an abundant supply of housing, lower rental income and increased costs for tenant concessions and commercial property alternatives all contributed to continued pressure on occupancy levels at our multi-family and commercial properties.  While we are seeing some slight improvement in vacancy levels, our operating environment in fiscal year 2005 continued to be challenging.  In addition, identifying potential acquisition properties that met our investment criteria remained a challenge during fiscal year 2005. A widespread demand for real estate from traditional and non-traditional investors combined with lower tenant demand for commercial space and apartments resulted in a significant reduction in the investment returns from all types of real estate. In response to these operating conditions, during fiscal year 2005 IRET was able to implement only modest rental rate increases at certain of our multi-family and commercial properties, and continued to rely on rent and other tenant concessions in order to improve occupancy rates. 

During fiscal year 2005, vacancy levels in our total commercial segment properties continued to increase, to 9.2% from 7.8% at the end of fiscal year 2004 in the case of our commercial office portfolio, to 7.3% from 6.4% at the end of fiscal year 2004 in the case of our commercial medical portfolio, to 13.2% from 6.4% at the end of fiscal year 2004 in the case of our commercial industrial portfolio, and to 10.6% from 7.8% at the end of fiscal year 2004 in the case of our commercial retail portfolio. Vacancy levels also increased slightly at our total multi-family residential properties, to 9.9% compared to 9.8% at the end of fiscal year 2004. Total revenues of IRET Properties, our operating partnership, increased by $22.8 million to $156.4 million, compared to $133.6 million in fiscal year 2004. This increase was primarily attributable to the addition of new real estate properties. Operating income declined in fiscal year 2005, to $9.7 million from $10.2 million in fiscal year 2004. We estimate that rent concessions offered to tenants during the twelve months ended April 30, 2005, lowered our operating revenues by approximately $4.5 million, compared to $2.9 million for fiscal year 2004. Expenses increased during fiscal year 2005 as well, with real estate taxes, maintenance, utility, administrative and operating expense all increasing from year-earlier levels. While some of this increase was due to existing real estate, the majority was due to the addition of new real estate to our portfolio. 

During fiscal year 2005, the Company added four multi-family residential properties with a total of 266 apartment units, three medical properties with a total of 157,675 leasable square feet, eight office properties with a total of 664,483 leasable square feet, and two retail properties consisting of 50,720 leasable square feet to our investment portfolio, for an aggregate purchase price of $146.4 million. The Company disposed of 18 properties, consisting of eight apartment complexes, five medical properties (assisted living facilities), one office property, three retail properties and one parcel of undeveloped land, for sale prices totaling $48.9 million. 

Additional information and more detailed discussions of our fiscal year 2005 operating results are found in the following sections of this Management’s Discussion and Analysis of Financial Condition and Results of Operations. 

Critical Accounting Policies 

Set forth below is a summary of the accounting policies that management believes are critical to the preparation of the consolidated financial statements included in this Annual Report on Form 10-K. 

Real Estate. Real estate is carried at cost, net of accumulated depreciation, less an adjustment for impairment, if any. Depreciation requires an estimate by management of the useful life of each property as well as an allocation of the

2005 Annual Report 27


costs associated with a property to its various components. If the Company does not allocate these costs appropriately or incorrectly estimates the useful lives of its real estate, depreciation expense may be misstated. Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. The Company uses a 20-40 year estimated life for buildings and improvements. Maintenance and repairs are charged to operations as incurred. Renovations and improvements that improve and/or extend the useful life of the asset are capitalized over their estimated useful life, generally five to ten years. 

Upon acquisitions of real estate, the Company assesses the fair value of acquired tangible assets (including land, buildings and personal property), which is determined by valuing the property as if it were vacant, and considers whether there were significant intangible assets acquired (for example, above-and below-market leases, the value of acquired in-place leases, and tenant relationships, in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 141) and acquired liabilities, and allocates the purchase price based on these assessments. The as-if-vacant value is allocated to land, buildings, and personal property based on management’s determination of the relative fair value of these assets. The estimated fair value of the property is the amount that would be recoverable upon the disposition of the property. Techniques used to estimate fair value include discounted cash flow analysis, independent appraisals, and reference to recent sales of comparable properties. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. Land value is assigned based on the purchase price if land is acquired separately, or based on estimated market value if acquired in a merger or in a portfolio acquisition. 

Above-market and below-market in-place lease values for acquired properties are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The Company performs this analysis on a lease-by-lease basis. The capitalized above-market and below-market lease values are amortized and included in operating expenses as depreciation/ amortization related to real estate investments and amortized over the remaining non-cancelable terms of the respective leases. 

Other intangible assets acquired include amounts for in-place lease values that are based upon the Company’s evaluation of the specific characteristics of the leases. Factors considered in these analyses include an estimate of carrying costs during hypothetical expected lease-up periods, considering current market conditions, and costs to execute similar leases. The Company also considers information about each property obtained during its pre-acquisition due diligence and marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired. 

Property sales or dispositions are recorded when title transfers and sufficient consideration is received by the Company. The Company’s properties are reviewed for impairment if events or circumstances change indicating that the carrying amount of the assets may not be recoverable. If the Company incorrectly estimates the values at acquisition or the undiscounted cash flows, initial allocations of purchase price and future impairment charges may be different. The impact of the Company’s estimates in connection with acquisitions and future impairment analysis could be material to the Company’s financial statements. 

Allowance for Doubtful Accounts. The Company periodically evaluates the collectibility of amounts due from tenants and maintains an allowance for doubtful accounts ($200,000 as of April 30, 2005) for estimated losses resulting from the inability of tenants to make required payments under their respective lease agreements. The Company also maintains an allowance for receivables arising from the straight-lining of rents ($500,000 as of April 30, 2005). This receivable arises from earnings recognized in excess of amounts currently due under lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates. If estimates differ from actual results this would impact reported results. 

Revenue Recognition - The Company has the following revenue sources and revenue recognition policies: 

•   Base Rents - income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis, which includes the effects of rent steps and free rent abatements under the leases.  Certain leases provide for tenant occupancy during periods for which no rent is due or where minimum rent payments increase during the term of the lease. Rental revenue is recorded for the full

2005 Annual Report 28


    term of each lease on a straight-line basis. Accordingly, the Company records a receivable from tenants for rents that it expects to collect over the remaining lease term as deferred rents receivable. When the Company acquires a property, the term of the existing leases is considered to commence as of the acquisition date for the purposes of this calculation. Revenue recognition is considered to be critical because the evaluation of the realizability of such deferred rents receivable involves management's assumptions relating to such tenant's viability. 

•   Percentage Rents - income arising from retail tenant leases which are contingent upon the sales of the tenant exceeding a defined threshold. These rents are recognized in accordance with SEC Staff Accounting Bulletin 104: Revenue Recognition, which states that this income is to be recognized only after the contingency has been removed (i.e., sales thresholds have been achieved). 

•   Expense Reimbursement Income – revenue arising from tenant leases, which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred. 

Income Taxes. The Company operates in a manner intended to enable it to continue to qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a distribution to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. The Company intends to distribute to its shareholders 100% of its taxable income. Therefore, no provision for Federal income taxes is required. If the Company fails to distribute the required amount of income to its shareholders, it would fail to qualify as a REIT and substantial adverse tax consequences may result. 

The Company’s taxable income is affected by a number of factors, including, but not limited to, the following:  that the Company’s tenants perform their obligations under their leases with the Company; that the Company’s tax and accounting positions do not change; and that the number of issued and outstanding shares of the Company’s common stock remain relatively unchanged.  These factors, which impact the Company’s taxable income, are subject to change, and many are outside the control of the Company.  If actual results vary, the Company’s taxable income may change. 

Recent Accounting Pronouncements 

On December 16, 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 153, “Exchanges of Nonmonetary Assets - Amendment of APB Opinion No. 29”.  The amendments made by SFAS No. 153 are based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged.  Further, the amendments eliminate the narrow exception for nonmonetary exchanges of similar productive assets and replace it with a broader exception for exchanges of nonmonetary assets that do not have “commercial substance.”  SFAS No. 153 is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005.  The Company does not believe the adoption of SFAS No. 153 will have a material effect on the Company’s consolidated financial statements. 

RESULTS OF OPERATIONS 

Revenues 

Total revenues for fiscal year 2005 were $156.4 million, compared to $133.6 million in fiscal year 2004 and $112.1 million in fiscal year 2003. Revenues during fiscal year 2005 were $22.8 million greater than revenues in fiscal year 2004 and revenues during fiscal year 2004 were $21.5 million greater than in fiscal year 2003. 

 

2005 Annual Report 29


For fiscal 2005, the increase in revenue of $22.8 million resulted from:

 

(in thousands)

Rent from 28 properties acquired in fiscal year 2004 in excess of that received in 2004 from the same 28 properties

$

14,813

Rent from 17 properties acquired in fiscal year 2005

 

9,745

Decrease in rental income on existing properties, net of declining occupancy levels

 

(2,431)

An increase in straight-line rents

 

724

 

$

22,851

For fiscal 2004, the increase in revenue of $21.5 million resulted from:

 

(in thousands)

Rent from 64 properties acquired in fiscal year 2003 in excess of that received in 2003 from the same 64 properties

$

12,099

Rent from 28 properties acquired in fiscal year 2004

 

9,482

Increase in rental income on existing properties, net of declining occupancy levels

 

152

An increase in straight-line rents

 

72

A decrease in rent from properties sold

 

(280)

 

$

21,525

  

As illustrated above, the substantial majority of the increase in our gross revenue for fiscal years 2005 and 2004 resulted from the addition of new real estate properties to the IRET Properties’ portfolio, rather than from rental increases on existing properties. For the next 12 months, we expect acquisitions to continue to be the most significant factor in any increases in our revenues and ultimately our net income. While acceptable real estate assets are still available for purchase, declining tenant demand combined with a continued widespread demand for real estate from traditional and non-traditional investors has resulted in a significant reduction in the investment returns from all types of real estate. This reduction in the rates of return has been offset to some extent by the decline in borrowing costs to historically low levels. While we were able to take advantage of those lower borrowing costs for most of our recent acquisitions, the majority of our debt is fixed and not prepayable without significant prepayment costs and fees. 

Gain on Sale of Real Estate 

The Company realized a gain on sale of real estate for fiscal year 2005 of $8.6 million. This compares to $0.7 million of gain on sale of real estate recognized in fiscal 2004 and $1.6 million recognized in fiscal 2003. A list of the properties sold during fiscal year 2005, showing sales price, depreciated cost plus sales costs and net gain (loss) is included below on page 43 under the caption “Property Dispositions.” 

Segment Expenses and Operating Profit 

The following tables show the changes in revenues, operating expenses, interest and depreciation by reportable operating segment for fiscal year 2005 compared to fiscal year 2004, and for fiscal year 2004 compared to fiscal year 2003.  For a reconciliation of segment revenues, profit (loss) and assets to the consolidated financial statements, see Note 12 of the Notes to Consolidated Financial Statements in this report. 

Fiscal year ended April 30, 2005, compared to fiscal year ended April 30, 2004.  

 

 

(in thousands)

 

 

2005

2004

Change

% Change

COMMERCIAL OFFICE

 

 

 

 

 

 

 

 

Real Estate Revenue

$

48,648

$

39,919

$

8,729

 

21.9%

Expenses

 

 

 

 

 

 

 

 

Mortgage Interest

 

12,730

 

11,030

 

1,700

 

15.4

Depreciation/amortization related to real estate investments

 

12,783

 

7,132

 

5,651

 

79.2

Utilities and Maintenance

 

9,701

 

8,416

 

1,285

 

15.3

Real Estate Taxes

 

7,165

 

5,757

 

1,408

 

24.5

Insurance

 

538

 

451

 

87

 

19.3

Property Management

 

2,100

 

1,764

 

336

 

19.0

Total Segment Expense

 

45,017

 

34,550

 

10,467

 

30.3

Segment Operating Profit

$

3,631

$

5,369

$

(1,738)

 

(32.4%)

  

2005 Annual Report 30


Table of Contents

 

 

(in thousands)

 

 

2005

2004

Change

% Change

COMMERCIAL MEDICAL

 

 

 

 

 

 

 

 

Real Estate Revenue

$

25,794

$

15,876

$

9,918

 

62.5%

Expenses

 

 

 

 

 

 

 

 

Mortgage Interest

 

8,923

 

5,841

 

3,082

 

52.8

Depreciation/amortization related to real estate investments

 

5,305

 

2,977

 

2,328

 

78.2

Utilities and Maintenance

 

3,012

 

2,226

 

786

 

35.3

Real Estate Taxes

 

1,616

 

1,491

 

125

 

8.4

Insurance

 

277

 

149

 

128

 

85.9

Property Management

 

1,273

 

1,156

 

117

 

10.1

Total Segment Expense

 

20,406

 

13,840

 

6,566

 

47.4

Segment Operating Profit

$

5,388

$

2,036

$

3,352

 

164.6%

 

 

(in thousands)

 

 

2005

2004

Change

% Change

COMMERCIAL INDUSTRIAL

 

 

 

 

 

 

 

 

Real Estate Revenue

$

6,459

$

6,634

$

(175)

 

(2.6%)

Expenses

 

 

 

 

 

 

 

 

Mortgage Interest

 

2,302

 

2,092

 

210

 

10.0

Depreciation/amortization related to real estate investments

 

1,523

 

1,253

 

270

 

21.5

Utilities and Maintenance

 

245

 

251

 

(6)

 

(2.4)

Real Estate Taxes

 

797

 

768

 

29

 

3.8

Insurance

 

78

 

66

 

12

 

18.2

Property Management

 

104

 

98

 

6

 

6.1

Total Segment Expense

 

5,049

 

4,528

 

521

 

11.5

Segment Operating Profit

$

1,410

$

2,106

$

(696)

 

(33.0%)

 

 

(in thousands)

 

 

2005

2004

Change

% Change

COMMERCIAL RETAIL

 

 

 

 

 

 

 

 

Real Estate Revenue

$

15,339

$

11,873

$

3,466

 

29.2%

Expenses

 

 

 

 

 

 

 

 

Mortgage Interest

 

4,125

 

3,275

 

850

 

26.0

Depreciation/amortization related to real estate investments

 

2,788

 

2,007

 

781

 

38.9

Utilities and Maintenance

 

1,471

 

1,104

 

367

 

33.2

Real Estate Taxes

 

1,983

 

1,888

 

95

 

5.0

Insurance

 

200

 

167

 

33

 

19.8

Property Management

 

289

 

118

 

171

 

144.9

Total Segment Expense

 

10,856

 

8,559

 

2,297

 

26.8

Segment Operating Profit

$

4,483

$

3,314

$

1,169

 

35.3%

  

 

(in thousands)

 

 

2005

2004

Change

% Change

MULTI-FAMILY RESIDENTIAL

 

 

 

 

 

 

 

 

Real Estate Revenue

$

60,207

$

59,294

$

913

 

1.5%

Expenses

 

 

 

 

 

 

 

 

Mortgage Interest

 

18,247

 

17,647

 

600

 

3.4

Depreciation/amortization related to real estate investments.

 

11,075

 

10,310

 

765

 

7.4

Utilities and Maintenance

 

12,760

 

12,496

 

264

 

2.1

Real Estate Taxes

 

7,057

 

6,675

 

382

 

5.7

Insurance

 

1,521

 

2,001

 

(480)

 

(24.0)

Property Management

 

6,805

 

6,225

 

580

 

9.3

Total Segment Expense

 

57,465

 

55,354

 

2,111

 

3.8

Segment Operating Profit

$

2,742

$

3,940

$

(1,198)

 

(30.4%)

 

2005 Annual Report 31


Fiscal year ended April 30, 2004, compared to fiscal year ended April 30, 2003.  

 

(in thousands)

 

 

2004

2003

Change

% Change

COMMERCIAL OFFICE

 

 

 

 

 

 

 

 

Real Estate Revenue

$

39,919

$

31,159

$

8,760

 

28.1%

Expenses

 

 

 

 

 

 

 

 

Mortgage Interest

 

11,030

 

9,343

 

1,687

 

18.1

Depreciation/amortization related to real estate investments

 

7,132

 

2,222

 

4,910

 

221.0

Utilities and Maintenance

 

8,416

 

5,401

 

3,015

 

55.8

Real Estate Taxes

 

5,757

 

4,543

 

1,214

 

26.7

Insurance

 

451

 

356

 

95

 

26.7

Property Management

 

1,764

 

1,286

 

478

 

37.2

Total Segment Expense

 

34,550

 

23,151

 

11,399

 

49.2

Segment Operating Profit

$

5,369

$

8,008

$

(2,639)

 

(33.0%)

  

 

(in thousands)

 

 

2004

2003

Change

% Change

COMMERCIAL MEDICAL

 

 

 

 

 

 

 

 

Real Estate Revenue

$

15,876

$

13,168

$

2,708

 

20.6%

Expenses

 

 

 

 

 

 

 

 

Mortgage Interest

 

5,841

 

5,126

 

715

 

13.9

Depreciation/amortization related to real estate investments

 

2,977

 

3,477

 

(500)

 

(14.4)

Utilities and Maintenance

 

2,226

 

2,039

 

187

 

9.2

Real Estate Taxes

 

1,491

 

1,112

 

379

 

34.1

Insurance

 

149

 

108

 

41

 

38.0

Property Management

 

1,156

 

801

 

355

 

44.3

Total Segment Expense

 

13,840

 

12,663

 

1,177

 

9.3

Segment Operating Profit

$

2,036

$

505

$

1,531

 

303.2%

  

 

(in thousands)

 

 

2004

2003

Change

% Change

COMMERCIAL INDUSTRIAL

 

 

 

 

 

 

 

 

Real Estate Revenue

$

6,634

$

5,846

$

788

 

13.5%

Expenses

 

 

 

 

 

 

 

 

Mortgage Interest

 

2,092

 

1,542

 

550

 

35.7

Depreciation/amortization related to real estate investments

 

1,253

 

1,047

 

206

 

19.7

Utilities and Maintenance

 

251

 

124

 

127

 

102.4

Real Estate Taxes

 

768

 

491

 

277

 

56.4

Insurance

 

66

 

44

 

22

 

50.0

Property Management

 

98

 

55

 

43

 

78.2

Total Segment Expense

 

4,528

 

3,303

 

1,225

 

37.1

Segment Operating Profit

$

2,106

$

2,543

$

(437)

 

(17.2%)

  

 

(in thousands)

 

 

2004

2003

Change

% Change

COMMERCIAL RETAIL

 

 

 

 

 

 

 

 

Real Estate Revenue

$

11,873

$

5,862

$

6,011

 

102.5%

Expenses

 

 

 

 

 

 

 

 

Mortgage Interest

 

3,275

 

1,815

 

1,460

 

80.4

Depreciation/amortization related to real estate investments

 

2,007

 

2,035

 

(28)

 

(1.4)

Utilities and Maintenance

 

1,104

 

395

 

709

 

179.5

Real Estate Taxes

 

1,888

 

461

 

1,427

 

309.5

Insurance

 

167

 

92

 

75

 

81.5

Property Management

 

118

 

99

 

19

 

19.2

Total Segment Expense

 

8,559

 

4,897

 

3,662

 

74.8

Segment Operating Profit

$

3,314

$

965

$

2,349

 

243.4%

 

2005 Annual Report 32


 

(in thousands)

 

 

2004

2003

Change

% Change

MULTI-FAMILY RESIDENTIAL

 

 

 

 

 

 

 

 

Real Estate Revenue

$

59,294

$

56,036

$

3,258

 

5.8%

Expenses

 

 

 

 

 

 

 

 

Mortgage Interest

 

17,647

 

16,387

 

1,260

 

7.7

Depreciation/amortization related to real estate investments

 

10,310

 

9,390

 

920

 

9.8

Utilities and Maintenance

 

12,496

 

10,805

 

1,691

 

15.7

Real Estate Taxes

 

6,675

 

6,386

 

289

 

4.5

Insurance

 

2,001

 

1,460

 

541

 

37.1

Property Management

 

6,225

 

5,495

 

730

 

13.3

Total Segment Expense

 

55,354

 

49,923

 

5,431

 

10.9

Segment Operating Profit

$

3,940

$

6,113

$

(2,173)

 

(35.5%)

  

Factors Impacting Segment Expenses and Operating Profit 

Depreciation/amortization related to real estate investments.  Depreciation/amortization related to real estate investments increased significantly in our Commercial Office and Commercial Medical segments in fiscal year 2005 compared to fiscal year 2004 (increasing 79.2% and 78.2%, respectively), and in our Commercial Office segment in fiscal year 2004 compared to fiscal year 2003 (increasing 221.0%).  These increases were a result of the implementation of SFAS No. 141, which establishes standards for valuing in-place leases in purchase transactions.  The Company allocates a portion of the purchase price paid for properties to in-place lease intangible assets.  The amortization period of these intangible assets is the term of the lease, rather than the estimated life of the building and improvements.  The Company accordingly initially records additional amortization expense due to this shorter amortization period. 

Changes in Expenses and Net Income 

Operating income for fiscal year 2005 decreased to $9.7 million from $10.2 million in fiscal year 2004, and was $13.3 million in fiscal year 2003. Our net income available to common shareholders for fiscal year 2005 was $12.7 million, compared to $9.4 million in fiscal year 2004 and $12.2 million in fiscal year 2003. On a per common share basis, net income was $0.30 per common share in fiscal year 2005, compared to $0.24 per common share in fiscal year 2004 and $0.38 in fiscal year 2003. 

These changes in operating income and net income result from the changes in revenues and expenses detailed below: 

Changes in net income for fiscal year 2005 resulted from:  

 

(in thousands)

An increase in net rental income primarily due to new acquisitions (rents, less utilities, maintenance, taxes, insurance and management)

$

17,126

An increase in income from discontinued operations, net

 

5,160

An increase in non-operating income

 

338

A decrease in minority interest of operating partnership income

 

402

A decrease in minority interest of other partnership’s income

 

378

 

 

 

These increases were partially offset by:

 

 

 

 

 

An increase in interest expense primarily due to debt placed on new acquisitions

 

(5,594)

An increase in depreciation/amortization expense related to real estate investments

 

(9,833)

An increase in operating expenses, administrative, advisory & trustee services

 

(1,469)

An increase in amortization expense

 

(717)

A decrease in gain on sale of other investments

 

(155)

An increase in dividends to preferred shareholders

 

(2,339)

Total increase in fiscal 2005 net income available to common shareholders

$

3,297

 

2005 Annual Report 33


Changes in net income for fiscal year 2004 resulted from:  

 

(in thousands)

An increase in net rental income (rents, less utilities, maintenance, taxes, insurance and management)

$

9,811

A decrease in minority interest of operating partnership income

 

1,021

A decrease in minority interest of other partnerships’ income

 

177

 

 

 

These increases were partially offset by:

 

 

 

 

 

A decrease in income from discontinued operations, net

 

(370)

A decrease in non-operating income

 

(414)

An increase in interest expense

 

(6,149)

An increase in depreciation/amortization expense related to real estate investments

 

(5,579)

An increase in operating expenses, administrative, advisory & trustee services

 

(873)

An increase in amortization expense

 

(275)

A decrease in gain on sale of other investments

 

(157)

An increase in dividends to preferred shareholders

 

(33)

Total decrease in fiscal 2004 net income available to common shareholders

$

(2,841)

 

Factors Impacting Net Income During Fiscal Year 2005 as Compared to Fiscal Year 2004 

Compared to the prior two fiscal years, there were a number of factors that continued to limit the growth of our total revenue and ultimately negatively impacted our net income. A discussion of the factors having the greatest impact on our business compared to the prior two fiscal years is set forth below. In management’s opinion, most of these negative influences show signs of lessening in the next twelve months. 

•   Increased economic vacancy and concessions. During fiscal year 2005, vacancy levels at our stabilized multi-family residential properties decreased slightly throughout our entire portfolio to 9.2% compared to 9.4% at the end of fiscal year 2004, for economic occupancy levels of approximately 90.8% in fiscal year 2005 compared to approximately 90.6% in fiscal year 2004. “Economic Occupancy” is defined as total possible revenue less vacancy loss as a percentage of total possible revenue. Total possible revenue is determined by valuing occupied units or square footage at contract rates, and vacant units or square footage at market rates. “Stabilized properties” are those properties that we have owned for the entirety of the periods being compared, and include properties that were redeveloped or expanded during the periods being compared. However, vacancy levels at our stabilized total commercial segment properties increased to 10.7%, from 7.4% at the end of fiscal year 2004, for economic occupancy levels of approximately 89.3% in fiscal year 2005 compared to approximately 92.6% in fiscal year 2004. A majority of the markets in which we operate continue to experience overall poor economic conditions in respect to job creation. The poor economic climate has translated into increased vacancy at many of our properties. 

While occupancy levels at our multi-family residential properties showed signs of improvement during the last half of fiscal year 2005, our level of tenant concessions has not declined significantly, and results at our multi-family residential properties continue to be negatively influenced by the availability of low-interest mortgages to prospective home buyers.  To maintain physical occupancy levels at our multi-family residential properties, we may offer tenant incentives, generally in the form of lower rents, which results in decreased revenues and income from operations at our stabilized properties.  We estimate that rent concessions offered during fiscal year 2005 lowered our operating revenues by approximately $4.5 million, as compared to an estimated approximately $2.9 million reduction in operating revenues attributable to rent concessions offered in fiscal year 2004.

Our commercial vacancy is primarily due to our inability to either renew existing leases or to re-lease space being vacated by tenants at the expiration of their lease. While not necessarily indicative of future business cycles, in past economic downturns, a recovery in occupancy levels generally trails the pick up in economic activity by twelve months or more. Despite some positive economic developments, we have yet to see a significant increase in demand for multi-family residential or commercial space. We continue to expect that demand in our markets for both apartments and commercial space will remain weak through the remainder of our current fiscal year 2006.

2005 Annual Report 34


•   Increased real estate taxes. Taxes imposed on our real estate properties increased by $2.0 million, or 12.3% for the fiscal year ended April 30, 2005. Of the increased real estate taxes, $2.4 million or 118.4% is attributable to the addition of new real estate acquired in fiscal 2005 and 2004, while ($0.4) million or (18.4)% is due to decreased costs for real estate taxes on existing real estate assets. 

Under the terms of most of our commercial leases, the full cost of real estate tax is paid by the tenant as additional rent. For our noncommercial real estate properties, any increase in our real estate tax costs must be collected from tenants in the form of a general rent increase. While we have implemented selected rent increases, the current economic conditions and increased vacancy levels have prevented us from raising rents in the amount necessary to fully recover our increased real estate tax costs.

•   Increased maintenance expense. The maintenance expense category increased by $1.4 million or 9.4% for the fiscal year ended April 30, 2005, as compared to the corresponding period of fiscal year 2004. Of the increased maintenance costs for the fiscal year ended April 30, 2005, $2.2 million or 157.4% is attributable to the addition of new real estate acquired in fiscal 2005 and 2004, while $(0.8) million or (57.4)% is due to decreased costs for maintenance on existing real estate assets. Under the terms of most of our commercial leases, the full cost of maintenance is paid by the tenant as additional rent. For our noncommercial real estate properties, any increase in our maintenance costs must be collected from tenants in the form of a general rent increase. While we have implemented selected rent increases, the current economic conditions and increased vacancy levels have prevented us from raising rents in the amount necessary to fully recover our increased maintenance costs. 

•   Increased utility expense. The utility expense category increased by $1.3 million or 13.6% for the fiscal year ended April 30, 2005, as compared to fiscal year 2004. Of the increased utility costs, $1.3 million or 102.1% is attributable to the addition of new real estate acquired in fiscal 2005 and 2004, while $(0.03) million or (2.1)% is due to decreased costs for utilities on existing real estate assets. Under the terms of most of our commercial leases, the full cost of utilities is paid by the tenant as additional rent. For our other noncommercial real estate properties, any increase in our utility costs must be collected from tenants in the form of a general rent increase. While we have implemented selected rent increases, the current economic conditions and increased vacancy levels have prevented us from raising rents in the amount necessary to fully recover our increased utility costs. Since our real estate portfolio is primarily located in Minnesota and North Dakota, the severity of winters has a large impact on our utility costs. 

•   Increased administrative and operating expense. Administrative and operating expenses increased by $1.5 million or 38.6% for the fiscal year ended April 30, 2005, as compared to fiscal year 2004. Of this increase in administrative and operating expense for the fiscal year ended April 30, 2005, $1.0 million or 70.1% was due to employee related costs. Over the past year, we have hired seven new employees. The addition of these new employees, together with increases in the wages and benefits paid to existing employees, account for a significant portion of the increase in administrative and operating costs for the fiscal year ended April 30, 2005.  In addition, in common with other public companies, we have experienced a significant increase in accounting fees and other costs, primarily as a result of certain provisions of the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”), in particular the internal controls report and attestation requirements of Section 404 of Sarbanes-Oxley. 

•   Increase in mortgage  interest expense. Our mortgage debt increased $75.4 million or 11.9% for the fiscal year ended April 30, 2005. Our mortgage interest expense increased by $6.4 million or 16.2% for the fiscal year ended April 30, 2005, as compared to fiscal year 2004. Of the increased interest expense for the fiscal year ended April 30, 2005, $6.9 million or 106.3% is attributable to the addition of new real estate, while interest expenses on existing real estate assets decreased by $(0.4) million or (6.3)%, due primarily to lower interest rates on mortgages. 

•   Increase in amortization expense. In accordance with SFAS No. 141, “Business Combinations,” which establishes standards for valuing in-place leases in purchase transactions, the Company allocates a portion of the purchase price paid for properties to in-place lease intangible assets.  The amortization period of these intangible assets is the term of the lease, rather than the estimated life of the building and improvements.  The Company accordingly initially records additional amortization expense due to this shorter amortization

2005 Annual Report 35



period, which has the effect in the short term of decreasing the Company’s net income available to common shareholders. 

Factors Impacting Net Income During Fiscal Year 2004 as Compared to Fiscal Year 2003 

•   Increased economic vacancy. During fiscal year 2004, vacancy levels at our stabilized multi-family residential properties continued to increase throughout our entire portfolio to 9.5% compared to 8.8% at the end of fiscal year 2003, for economic occupancy levels of approximately 90.5% in fiscal year 2004 compared to approximately 91.2% in fiscal year 2003. “Economic Occupancy” is defined as total possible revenue less vacancy loss as a percentage of total possible revenue. Total possible revenue is determined by valuing occupied units or square footage at contract rates, and vacant units or square footage at market rates. “Stabilized properties” are those properties that we have owned for the entirety of the periods being compared, and include properties that were redeveloped or expanded during the periods being compared. Likewise, vacancy levels at our stabilized commercial properties increased to 6.7%, from 3.6% at the end of fiscal year 2003, for economic occupancy levels of approximately 93.3% in fiscal year 2004 compared to approximately 96.4% in fiscal year 2003. A majority of the markets in which we operate continued to experience overall poor economic conditions, in respect of job creation. The poor economic climate translated into increased vacancy at many of our properties. Our commercial vacancy was primarily due to our inability to either renew existing leases or to re-lease space being vacated by tenants at the expiration of their lease. 

•   Increased real estate taxes. Taxes imposed on our real estate properties increased by $3.6 million, or 27.6% for the fiscal year ended April 30, 2004. Of the increased real estate taxes, $1.0 million or 27.8% was attributable to the addition of new real estate acquired in fiscal 2004, while $2.6 million or 72.2% was due to increased costs for real estate taxes on existing real estate assets. Most of our new property acquisitions in fiscal year 2004 were in Minnesota, a jurisdiction with higher property taxes than North Dakota and the other states in which we own property. 

Under the terms of most of our commercial leases, the full cost of real estate tax is paid by the tenant as additional rent. For our noncommercial real estate properties, any increase in our real estate tax costs must be collected from tenants in the form of a general rent increase. While we implemented selected rent increases, economic conditions and increased vacancy levels prevented us from raising rents in the amount necessary to fully recover our increased real estate tax costs. To further compound the problem, a number of states in which we operate continued to face state budget shortfalls. Our experience is that such shortfalls translate into local governments raising property taxes. 

•   Increased maintenance expense. The maintenance expense category increased by $3.6 million or 32.0% for the fiscal year ended April 30, 2004, as compared to the corresponding period of fiscal year 2003. Of the increased maintenance costs for the fiscal year ended April 30, 2004, $1.1 million or 30.5% was attributable to the addition of new real estate acquired in fiscal years 2004 and 2003, while $2.5 million or 69.5% was due to increased costs for maintenance on existing real estate assets. Under the terms of most of our commercial leases, the full cost of maintenance is paid by the tenant as additional rent. For our noncommercial real estate properties, any increase in our maintenance costs must be collected from tenants in the form of a general rent increase. While we implemented selected rent increases, economic conditions and increased vacancy levels prevented us from raising rents in the amount necessary to fully recover our increased maintenance costs. 

•   Increased utility expense. The utility expense category increased by $2.1 million or 28.3% for the fiscal year ended April 30, 2004, as compared to fiscal year 2003. Of the increased utility costs, $0.8 million or 38.1% was attributable to the addition of new real estate acquired in fiscal years 2003 and 2004, while $1.6 million or 76.2% was due to increased costs for utilities on existing real estate assets and $(.3) related to 2005 discontinued operations.  Under the terms of most of our commercial leases, the full cost of utilities is paid by the tenant as additional rent. For our other noncommercial real estate properties, any increase in our utility costs must be collected from tenants in the form of a general rent increase. While we implemented selected rent increases, economic conditions and increased vacancy levels prevented us from raising rents in the amount necessary to fully recover our increased utility costs. Since our real estate portfolio is primarily located in Minnesota and North Dakota, the severity of winters has a large impact on our utility costs.

2005 Annual Report 36


•   Increased administrative and operating expense. Administrative and operating expenses increased by $0.9 million or 30.1% for the fiscal year ended April 30, 2004, as compared to fiscal year 2003. Of this increase in administrative and operating expense for the fiscal year ended April 30, 2004, $0.7 million or 77.8% was due to employee related costs. In fiscal year 2004, we hired six new employees. The addition of these new employees, together with increases in the wages and benefits paid to existing employees, account for the increase in administrative and operating costs for the fiscal year ended April 30, 2004.

•   Increased insurance premiums. Insurance expense increased by $0.8 million or 37.6% for the fiscal year ended April 30, 2004, compared to the prior fiscal year. Of the increased insurance costs, $0.2 million or 25% was attributable to the addition of new real estate during fiscal years 2003 and 2004, while $0.6 million or 75% was due to increased premium costs for coverage on existing real estate assets. Under the terms of most of our commercial leases, the full cost of insurance is paid by the tenant as additional rent. For our other real estate properties, any increase in our insurance costs must be collected from tenants in the form of a general rent increase. While we implemented selected rent increases, economic conditions and increased vacancy levels prevented us from raising rents in the amount necessary to fully recover our increased insurance costs.

•   Increase in interest expense. Our mortgage debt increased $94 million or 17.4% for the fiscal year ended April 30, 2004. Our mortgage interest expense increased by $5.7 million or 16.6% for the fiscal year ended April 30, 2004, as compared to fiscal year 2003, due to the fact that interest rates on new mortgages incurred during 2004 were lower than rates on mortgages in prior periods. Of the increased interest expense for the fiscal year ended April 30, 2004, $2.3 million or 41.1% was attributable to the addition of new real estate, while interest expenses on existing real estate assets increased by $3.3 million or 58.9%, due primarily to increased borrowing on existing real estate assets. 

Comparison of Results from Commercial and Residential Properties 

The following table presents an analysis of the relative investment in, and financial contribution of, our commercial and multi-family residential properties over the past three fiscal years: 

 

(in thousands)

 

(in thousands)

 

(in thousands)

 

Fiscal Years Ended April 30

2005

%

2004

%

 2003

%

Real Estate Investments – net of accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Office

$

330,338

 

31.1%

$

271,823

 

27.6%

$

225,076

 

26.7%

Commercial Medical

 

192,478

 

18.1%

 

160,662

 

16.3%

 

122,547

 

14.6%

Commercial Industrial

 

53,040

 

5.0%

 

54,201

 

5.5%

 

52,283

 

6.2%

Commercial Retail

 

110,913

 

10.5%

 

112,790

 

11.5%

 

93,112

 

11.1%

Multi-Family Residential

 

374,575

 

35.3%

 

384,374

 

39.1%

 

348,100

 

41.4%

Total

$

1,061,344

 

100.0%

$

983,850

 

100.0%

$

841,118

 

100.0%

Gross Real Estate Rental Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Office

$

48,648

 

31.1%

$

39,919

 

29.9%

$

31,159

 

27.8%

Commercial Medical

 

25,794

 

16.5%

 

15,876

 

11.9%

 

13,168

 

11.7%

Commercial Industrial

 

6,459

 

4.1%

 

6,634

 

5.0%

 

5,846

 

5.2%

Commercial Retail

 

15,339

 

9.8%

 

11,873

 

8.9%

 

5,862

 

5.3%

Multi-Family Residential

 

60,207

 

38.5%

 

59,294

 

44.3%

 

56,036

 

50.0%

Total

$

156,447

 

100.0%

$

133,596

 

100.0%

$

112,071

 

100.0%

 

2005 Annual Report 37


Total Commercial Segments Properties - Analysis of Lease Expirations and Credit Risk 

The following table shows the annual lease expiration percentages for the total commercial segments properties owned by us as of April 30, 2005, for fiscal years 2006 through 2015 and the leases that will expire during fiscal year 2016 and beyond. 

Fiscal Year of Lease Expiration

Square Footage of Expiring Leases

 

Percentage
of Total
Commercial Segments Leased Square Footage

 

(in thousands)
 Annualized Base Rent of Expiring Leases at Expiration

2006

503

 

6.3%

$

2,220

2007

891

 

11.1%

 

3,930

2008

834

 

10.4%

 

5,192

2009

721

 

9.0%

 

3,614

2010

479

 

6.0%

 

2,682

2011

986

 

12.3%

 

3,956

2012

320

 

4.0%

 

2,035

2013

138

 

1.7%

 

1,674

2014

236

 

2.9%

 

1,461

2015

88

 

1.1%

 

1,114

2016 and beyond

1,454

 

18.2%

 

86,993

  

The following table lists our top ten commercial tenants on April 30, 2005, for the total commercial segments properties owned by us as of April 30, 2005, based upon minimum rents in place as of April 30, 2005: 

 

(in thousands)

Lessee

% of Total Commercial Segments Minimum Rents as of April 30, 2005

St. Luke’s Hospital

5.0%

Edgewood Living Communities, Inc.

3.7%

Best Buy

3.1%

Healtheast - Woodbury & Maplewood

2.5%

Allina Health

2.3%

Microsoft - Great Plain

2.3%

St. Paul Companies

2.2%

Nebraska Orthopaedic Hospital

2.1%

Smurfit - Stone Container Corp.

1.9%

Wilson’s The Leather Experts Inc.

1.8%

All Others

73.1%

Total Monthly Rent as of April 30, 2005

100.0%

 

Results on a “Stabilized Property” Basis 

The following tables present results on a stabilized property basis for fiscal year 2005 compared to fiscal year 2004, and for fiscal year 2004 compared to fiscal year 2003, for our multi-family residential and commercial properties, consisting of office, medical, industrial and retail properties.  Property Segment Operating Profit should not be considered an alternative to operating net income as determined in accordance with GAAP as a measure of IRET’s performance.  For a reconciliation of segment operating profit to the consolidated financial statements, see Note 12 of the Notes to Consolidated Financial Statements in this report.  We analyze and compare results of operations on properties owned and in operation for the entirety of the periods being compared (including properties that were redeveloped or expanded during the periods being compared, with properties purchased or sold during the periods being compared being excluded form this analysis).  This comparison allows us to evaluate the performance of existing properties and their contribution to net income.  The fiscal year 2004 results presented in the first table below are not identical to the fiscal year 2004 results presented in the second table, because the properties comprising our stabilized property portfolio vary from year to year, due to our ongoing acquisition and disposition activity.

 

Management believes that measuring performance on a stabilized property basis is useful to investors because it enables evaluation of how our properties are performing year over year. Management uses this measure to assess

2005 Annual Report 38


whether or not it has been successful in increasing net operating income, renewing the leases of existing tenants, controlling operating costs and appropriately handling capital improvements. 

Fiscal year 2005 compared to fiscal year 2004:  

 

(in thousands)

 

Fiscal Years Ended April 30

2005

2004

% Change

Multi-Family Residential

 

 

 

 

 

 

Real Estate Revenue

$

55,092

$

55,504

 

(0.7%)

Expenses

 

 

 

 

 

 

Utilities & Maintenance

 

11,444

 

11,745

 

(2.6%)

Property Management

 

5,989

 

5,774

 

3.7%

Real Estate Taxes

 

6,514

 

6,373

 

2.2%

Insurance

 

1,375

 

1,882

 

(26.9%)

Depreciation and Amortization

 

10,019

 

9,695

 

3.3%

Mortgage Interest

 

16,657

 

16,711

 

(0.3%)

Total Expenses

$

51,998

$

52,180

 

(0.3%)

Property Segment Operating Profit

$

3,094

$

3,324

 

(6.9%)

Commercial Office

 

 

 

 

 

 

Real Estate Revenue

$

32,930

$

35,584

 

(7.5%)

Expenses

 

 

 

 

 

 

Utilities & Maintenance

 

6,771

 

7,607

 

(11.0%)

Property Management

 

1,507

 

1,589

 

(5.2%)

Real Estate Taxes

 

4,989

 

5,122

 

(2.6%)

Insurance

 

353

 

403

 

(12.4%)

Depreciation and Amortization

 

5,662

 

5,448

 

3.9%

Mortgage Interest

 

9,630

 

10,202

 

(5.6%)

Total Expenses

$

28,912

$

30,371

 

(4.8%)

Property Segment Operating Profit

$

4,018

$

5,213

 

(22.9%)

Commercial Medical

 

 

 

 

 

 

Real Estate Revenue

$

15,491

$

15,171

 

2.1%

Expenses

 

 

 

 

 

 

Utilities & Maintenance

 

2,292

 

2,046

 

12.0%

Property Management

 

760

 

1,005

 

(24.4%)

Real Estate Taxes

 

1,293

 

1,449

 

(10.8%)

Insurance

 

149

 

133

 

12.0%

Depreciation and Amortization

 

2,811

 

2,710

 

3.7%

Mortgage Interest

 

5,383

 

5,521

 

(2.5%)

Total Expenses

$

12,688

$

12,864

 

(1.4%)

Property Segment Operating Profit

$

2,803

$

2,307

 

21.5%

Commercial Industrial

 

 

 

 

 

 

Real Estate Revenue

$

5,961

$

6,614

 

(9.9%)

Expenses

 

 

 

 

 

 

Utilities & Maintenance

 

229

 

251

 

(8.8%)

Property Management

 

91

 

98

 

(7.1%)

Real Estate Taxes

 

709

 

764

 

(7.2%)

Insurance

 

72

 

65

 

10.8%

Depreciation and Amortization

 

1,256

 

1,242

 

1.1%

Mortgage Interest

 

2,171

 

2,092

 

3.8%

Total Expenses

$

4,528

$

4,512

 

0.4%

Property Segment Operating Profit

$

1,433

$

2,102

 

(31.8%)

Commercial Retail

 

 

 

 

 

 

Real Estate Revenue

$

12,022

$

11,169

 

7.6%

Expenses

 

 

 

 

 

 

Utilities & Maintenance

 

1,085

 

1,004

 

8.1%

Property Management

 

68

 

50

 

36.0%

Real Estate Taxes

 

1,650

 

1,821

 

(9.4%)

Insurance

 

139

 

151

 

(7.9%)

2005 Annual Report 39


 

(in thousands)

 

Commercial Retail, continued

2005

2004

% Change

Depreciation and Amortization

$

1,913

$

1,861

 

2.8%

Mortgage Interest

 

3,383

 

3,229

 

4.8%

Total Expenses

$

8,238

$

8,116

 

1.5%

Property Segment Operating Profit

$

3,784

$

3,053

 

23.9%

Total Stabilized Segment Operating Profit

$

15,132

$

15,999

 

(5.4%)

Reconciliation to Segment Operating Profit

 

 

 

 

 

 

Real Estate Revenue – Non-Stabilized

$

34,951

$

9,554

 

 

Expenses – Non-Stabilized

 

 

 

 

 

 

Utilities & Maintenance

$

5,368

$

1,840

 

 

Property Management

 

2,156

 

845

 

 

Real Estate Taxes

 

3,463

 

1,050

 

 

Insurance

 

526

 

200

 

 

Depreciation and Amortization

 

11,813

 

2,723

 

 

Mortgage Interest

 

9,103

 

2,130

 

 

Total Segment Operating Profit

$

17,654

$

16,765

 

 

 

Fiscal year 2004 compared to fiscal year 2003:  

 

(in thousands)

 

Fiscal Years Ended April 30

2004

2003

% Change

Multi-Family Residential

 

 

 

 

 

 

Real Estate Revenue

$

58,511

$

59,100

 

(1.0%)

Expenses

 

 

 

 

 

 

Utilities & Maintenance

 

12,299

 

11,380

 

8.1%

Property Management

 

6,208

 

5,951

 

4.3%

Real Estate Taxes

 

6,643

 

6,697

 

(0.8%)

Insurance

 

1,958

 

1,527

 

28.2%

Mortgage Interest

 

17,490

 

17,276

 

1.2%

Loss on Impairment of Real Estate

 

62

 

0

 

0.0%

Total Expenses

$

44,660

$

42,831

 

4.3%

Property Segment Operating Profit

$

13,851

$

16,269

 

(14.9%)

Commercial Office

 

 

 

 

 

 

Real Estate Revenue

$

29,941

$

28,616

 

4.6%

Expenses

 

 

 

 

 

 

Utilities & Maintenance

 

6,007

 

4,869

 

23.4%

Property Management

 

1,233

 

1,255

 

(1.8%)

Real Estate Taxes

 

4,298

 

4,131

 

4.0%

Insurance

 

346

 

310

 

11.6%

Mortgage Interest

 

8,833

 

8,822

 

0.1%

Total Expenses

$

20,717

$

19,387

 

6.9%

Property Segment Operating Profit

$

9,224

$

9,229

 

(0.1%)

Commercial Medical

 

 

 

 

 

 

Real Estate Revenue

$

11,720

$

11,641

 

0.7%

Expenses

 

 

 

 

 

 

Utilities & Maintenance

 

1,424

 

1,552

 

(8.2%)

Property Management

 

503

 

634

 

(20.7%)

Real Estate Taxes

 

850

 

904

 

(6.0%)

Insurance

 

89

 

73

 

21.9%

Mortgage Interest

 

4,331

 

4,583

 

(5.5%)

Total Expenses

$

7,197

$

7,746

 

(7.1%)

Property Segment Operating Profit

$

4,523

$

3,895

 

16.1%

Commercial Industrial

 

 

 

 

 

 

Real Estate Revenue

$

3,118

$

3,300

 

(5.5%)

Expenses

 

 

 

 

 

 

Utilities & Maintenance

 

56

 

78

 

(28.2%)

Property Management

 

30

 

23

 

30.4%

Real Estate Taxes

 

184

 

161

 

14.3%

2005 Annual Report 40


 

(in thousands)

 

Commercial Industrial, continued

2004

2003

% Change

Insurance

$

19

$

15

 

26.7%

Mortgage Interest

 

1,010

 

1,034

 

(2.3%)

Total Expenses

$

1,299

$

1,311

 

(0.9%)

Property Segment Operating Profit

$

1,819

$

1,989

 

(8.5%)

Commercial Retail

 

 

 

 

 

 

Real Estate Revenue

$

4,182

$

4,799

 

(12.9%)

Expenses

 

 

 

 

 

 

Utilities & Maintenance

 

284

 

243

 

16.9%

Property Management

 

50

 

98

 

(49.0%)

Real Estate Taxes

 

398

 

398

 

0.0%

Insurance

 

52

 

65

 

(20.0%)

Mortgage Interest

 

1,348

 

1,436

 

(6.1%)

Total Expenses

$

2,132

$

2,240

 

(4.8%)

Property Segment Operating Profit

$

2,050

$

2,559

 

(19.9%)

Total Stabilized Segment Operating Profit

$

31,467

$

33,941

 

(7.3%)

Reconciliation to Segment Operating Profit

 

 

 

 

 

 

Real Estate Revenue – Non-Stabilized

$

32,752

$

11,075

 

 

Expenses – Non-Stabilized

 

 

 

 

 

 

Utilities & Maintenance

$

5,741

$

1,668

 

 

Property Management

 

1,711

 

354

 

 

Real Estate Taxes

 

4,786

 

1,259

 

 

Insurance

 

483

 

164

 

 

Depreciation and Amortization

 

24,817

 

19,253

 

 

Mortgage Interest

 

8,617

 

2,803

 

 

Total Segment Operating Profit

$

18,064

$

19,515

 

 

 

Property Acquisitions 

IRET Properties added $146.4 million of real estate investments to its portfolio during fiscal year 2005, compared to $170.3 million added in fiscal year 2004. The fiscal year 2005 and 2004 additions are detailed below. 

Fiscal 2005 (May 1, 2004 to April 30, 2005

 

(in thousands)

Fiscal 2005 Acquisitions

Purchase Price

Multi-Family Residential

 

 

54-unit Southbrook Court and Mariposa Lane Townhomes - Topeka, KS

$

5,500

36-unit Legacy 5 - Grand Forks, ND

 

2,738

36-unit Legacy 6 - Grand Forks, ND

 

2,607

140-unit Olympik Village - Rochester, MN

 

7,100

 

$

17,945

Commercial Property - Office

 

 

26,186 sq. ft. Plymouth I Office Building - Plymouth, MN

$

1,864

26,186 sq. ft. Plymouth II Office Building - Plymouth, MN

 

1,748

26,186 sq. ft. Plymouth III Office Building - Plymouth, MN

 

2,214

79,377 sq. ft. Northgate I Office Building - Maple Grove, MN

 

8,175

185,000 sq. ft. Crosstown Circle Office Building - Eden Prairie, MN

 

22,000

81,173 sq. ft. Highlands Ranch II Office Building - Highlands Ranch, CO

 

12,800

86,428 sq. ft. Wells Fargo Center - St. Cloud, MN

 

9,201

153,947 sq. ft. US Bank - Bloomington, MN

 

20,300

 

$

78,302

Commercial Property - Medical

 

 

52,300 sq. ft. Nebraska Orthopaedic Hospital Expansion Project - Omaha, NE

$

20,597

45,081 sq. ft. Pavilion I Clinic - Duluth, MN

 

10,900

60,294 sq. ft. High Pointe Health Campus Phase I (East Metro Medical Building) -
Lake Elmo, MN

 

13,050

 

$

44,547

2005 Annual Report 41


 

(in thousands)

Fiscal 2005 Acquisitions, continued

Purchase Price

Commercial Property - Retail

 

 

46,720 sq. ft. Sleep Inn Hotel - Brooklyn Park, MN

$

2,750

4,000 sq. ft. single tenant retail building (former Payless building) - Fargo, ND

 

375

 

$

3,125

Unimproved Property

 

 

* Legacy VII - Grand Forks, ND

$

2,443

 

$

2,443

Total Fiscal 2005 Property Acquisitions

$

146,362

* = Property not placed in service at April 30, 2005. Additional costs were still to be incurred. 

Fiscal 2004 (May 1, 2003 to April 30, 2004) 

 

(in thousands)

Fiscal 2004 Acquisitions

Purchase Price

Multi-Family Residential

 

 

240-unit Colonial Villa - Burnsville, MN

$

13,850

115-unit Boulder Court Apartments - Eagan, MN

 

6,600

151-unit Winchester/Village Green Townhouses - Rochester, MN

 

8,900

160-unit Brookfield Village - Topeka , KS

 

7,250

60-unit Monticello Village Apartments - Monticello, MN

 

4,200

 

$

40,800

Commercial Property - Office

 

 

30,464 sq. ft. Benton Business Park - Sauk Rapids, MN

$

1,600

24,000 sq. ft. West River Business Park - Waite Park, MN

 

1,500

190,758 sq. ft. Golden Hills Office Center - Golden Valley, MN

 

27,500

175,610 sq. ft. Brown Deer Road - Milwaukee, WI

 

13,500

106,207 sq. ft. TCA Building - Eagan, MN

 

13,000

20,000 sq. ft. Metris - Duluth, MN

 

2,950

27,000 sq. ft. Minnesota National Bank - Duluth, MN

 

2,100

30,000 sq. ft. UHC Office - International Falls, MN

 

2,500

 

$

64,650

Commercial Property - Medical

 

 

76,870 sq. ft. Edgewood Vista Phase II - Virginia, MN

$

5,100

9,052 sq. ft. Fresenius - Duluth, MN

 

1,800

28,928 sq. ft. Mariner Clinic - Superior, WI

 

4,100

20,512 sq. ft. Denfeld Clinic - Duluth, MN

 

3,336

18,810 sq. ft. Wells Clinic - Hibbing, MN

 

2,900

74,800 sq. ft. Pavilion II - Duluth, MN

 

19,500

12,444 sq. ft. Gateway Clinic - Sandstone, MN

 

1,900

 

$

38,636

Commercial Property - Industrial (miscellaneous commercial property)

 

 

35,000 sq. ft. API Building - Duluth, MN

$

2,000

59,600 sq. ft. Lighthouse - Duluth, MN

 

2,100

 

$

4,100

Commercial Property – Retail

 

 

213,271 sq. ft. Buffalo Mall - Jamestown, ND

$

4,275

104,928 sq. ft. Westgate Shopping Center - St. Cloud, MN

 

6,575

36,542 sq. ft. Denfeld Retail Center - Duluth, MN

 

5,164

25,400 sq. ft. South Pond Retail Center - Champlin, MN

 

3,700

15,597 sq. ft. Tool Crib - Duluth, MN

 

2,000

 

$

21,714

Unimproved Property

 

 

** Legacy V - Grand Forks, ND

$

214

** Legacy VI - Grand Forks, ND

 

93

** Legacy VII - Grand Forks, ND

 

93

 

$

400

Total Fiscal 2004 Property Acquisitions

$

170,300

** = Property not placed in service at April 30, 2004. Additional costs were still to be incurred.

2005 Annual Report 42


Property Dispositions 

During fiscal year 2005, IRET Properties disposed of 17 properties and one undeveloped property for an aggregate sale price of $48.9 million, compared to six properties and two parcels of undeveloped land sold for $4.4 million in total during fiscal year 2004. Real estate assets sold by IRET during fiscal year 2005 were as follows: 

(in thousands)

Fiscal 2005 Dispositions

Sales Price

Book Value
and Sales Cost

Gain/Loss

Multi-Family Residential

 

 

 

 

 

 

204-unit Ivy Club Apartments - Vancouver, WA

$

12,250

$

12,070

$

180

26-unit Beulah Condominiums - Beulah, ND

 

96

 

96

 

0

36-unit Parkway Apartments - Beulah, ND

 

159

 

159

 

0

18-unit Dakota Arms Apartments - Minot, ND

 

825

 

566

 

259

100-unit Van Mall Woods Apartments - Vancouver, WA

 

6,900

 

5,625

 

1,275

192-unit Century Apartments - Williston, ND

 

4,599

 

2,658

 

1,941

18-unit Bison Apartments - Carrington, ND

 

215

 

161

 

54

17-unit Bison Apartments - Cooperstown, ND

 

185

 

135

 

50

Commercial - Office

 

 

 

 

 

 

62,585 sq. ft. Flying Cloud Building - Eden Prairie, MN

 

5,750

 

5,750

 

0

Commercial - Medical (assisted living facility)

 

 

 

 

 

 

97,821 sq. ft. Edgewood Vista - Minot, ND

 

7,210

 

5,676

 

1,534

5,100 sq. ft. Edgewood Vista - Belgrade, MT

 

509

 

433

 

76

5,100 sq. ft. Edgewood Vista - Columbus, NE

 

509

 

435

 

74

5,100 sq. ft. Edgewood Vista - Grand Island, NE

 

509

 

434

 

75

16,392 sq. ft. Edgewood Vista - East Grand Forks, MN

 

1,639

 

1,312

 

327

Commercial – Retail

 

 

 

 

 

 

30,000 sq. ft. Barnes & Noble Store - Fargo, ND

 

4,590

 

2,916

 

1,674

18,040 sq. ft. Petco Store - Fargo, ND

 

2,160

 

1,209

 

951

4,800 sq. ft. single tenant retail building (former Tom Thumb store) - Ham Lake, MN

 

650

 

518

 

132

Undeveloped Property

 

 

 

 

 

 

205,347 sq. ft. parcel of vacant land - Libby, MT

 

151

 

151

 

0

Total Fiscal 2005 Property Dispositions

$

48,906

$

40,304

$

8,602

 

2005 Annual Report 43


Properties sold by IRET during fiscal 2004 were as follows:  

 

(in thousands)

Fiscal 2004 Dispositions

Sales Price

Book Value
and Sales Cost

Gain/Loss

Multi-Family Residential

 

 

 

 

 

 

20-unit MCA Royal Suites - Minot, ND

$

410

$

364

$

46

Commercial - Medical (assisted living facility)

 

 

 

 

 

 

11,800 sq. ft. Edgewood Vista - Billings, MT

 

1,101

 

941

 

160

11,800 sq. ft. Edgewood Vista - Sioux Falls, SD

 

1,101

 

936

 

165

Commercial – Industrial

 

 

 

 

 

 

13,600 sq. ft. Pioneer Seed - Moorhead, MN

 

500

 

498

 

2

Commercial – Retail

 

 

 

 

 

 

6,225 sq. ft. Interstate Bakery - St. Paul, MN

 

420

 

317

 

103

3,575 sq. ft. Tom Thumb - Sauk Rapids, MN

 

275

 

247

 

28

Undeveloped Property

 

 

 

 

 

 

159,866 sq. ft. Sunset Trail III - Rochester, MN

 

400

 

364

 

36

35,697 sq. ft. Prior Lake II - Prior Lake, MN

 

160

 

52

 

108

Total Fiscal 2004 Property Dispositions

$

4,367

$

3,719

$

648

  

Funds From Operations 

IRET considers Funds from Operations (“FFO”) a useful measure of performance for an equity REIT. IRET uses the definition of FFO adopted by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) in 1991, as clarified in 1995, 1999 and 2002. NAREIT defines FFO to mean “net income (computed in accordance with generally accepted accounting principles), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis.”  Because of limitations of the FFO definition adopted by NAREIT, IRET has made certain interpretations in applying the definition.  IRET believes all such interpretations not specifically provided for in the NAREIT definition are consistent with the definition. 

IRET management considers that FFO, by excluding depreciation costs, the gains or losses from the sale of operating real estate properties and extraordinary items as defined by GAAP, is useful to investors in providing an additional perspective on IRET’s operating results.   Historical cost accounting for real estate assets in accordance with GAAP assumes, through depreciation, that the value of real estate assets decreases predictably over time.  However, real estate asset values have historically risen or fallen with market conditions.  NAREIT’s definition of FFO, by excluding depreciation costs, reflects the fact that real estate, as an asset class, generally appreciates over time and that depreciation charges required by GAAP may not reflect underlying economic realities.  Additionally, the exclusion, in NAREIT’s definition of FFO, of gains and losses from the sales of previously depreciated operating real estate assets, allows IRET management and investors better to identify the operating results of the long-term assets that form the core of IRET’s investments, and assists in comparing those operating results between periods.  FFO is used by IRET’s management and investors to identify trends in occupancy rates, rental rates and operating costs.  

While FFO is widely used by REITs as a primary performance metric, not all real estate companies use the same definition of FFO or calculate FFO in the same way. Accordingly, FFO presented here is not necessarily comparable to FFO presented by other real estate companies. 

FFO should not be considered as an alternative to net income as determined in accordance with GAAP as a measure of IRET’s performance, but rather should be considered as an additional, supplemental measure, and should be viewed in conjunction with net income as presented in the consolidated financial statements included in this report. FFO does not represent cash generated from operating activities in accordance with GAAP, and is not necessarily indicative of sufficient cash flow to fund all of IRET’s needs or its ability to service indebtedness or make distributions. 

2005 Annual Report 44


FFO applicable to common shares and limited partnership units for the fiscal year ended April 30, 2005 increased to $42.3 million, compared to $36.6 million and $34.2 million for the fiscal years ended April 30, 2004 and 2003, respectively. 

Reconciliation of Net Income to Funds From Operations 

For the years ended April 30, 2005, 2004 and 2003: 

 

(in thousands, except per share amounts)

Fiscal Years Ended April 30,

2005

2004

2003

 

Amount

Weighted Avg
 Shares and
 Units (2)

 

Per
 Share
 and
 Unit (3)

Amount

Weighted Avg
 Shares and
 Units (2)

 

Per
 Share
 and
 Unit (3)

Amount

Weighted Avg
 Shares and
 Units (2)

Per
Share
and
Unit (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

15,076

 

 

$

 

$

9,440

 

 

$

 

$

12,248

 

 

$

 

Less dividends to preferred shareholders

 

(2,372)

 

 

 

 

 

(33)

 

 

 

 

 

0

 

 

 

 

Net income available to common shareholders

 

12,704

 

43,214

 

.30

 

9,407

 

39,257

 

.24

 

12,248

 

32,574

 

.38

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority interest in earnings of unitholders

 

3,873

 

12,621

 

 

 

2,752

 

11,176

 

 

 

3,899

 

10,041

 

 

Depreciation and Amortization(1)

 

34,342

 

 

 

 

 

25,079

 

 

 

 

 

19,626

 

 

 

 

Gains on depreciable property sales

 

(8,605)

 

 

 

 

 

(600)

 

 

 

 

 

(1,595)

 

 

 

 

Funds from operations applicable to common shares and Units

$

42,314

 

55,835

$

.76

$

36,638

 

50,433

$

.73

$

34,178

 

42,615

$

. 80

   

(1) Real estate depreciation and amortization consists of the sum of depreciation/amortization related to real estate investments; amortization; and amortization of related party costs from the Consolidated Statements of Operations, totaling $35,356, $24,806 and $18,952, and depreciation and amortization from Discontinued Operations (excluding amortization of financing charges) of $441, $1,228 and $1,355, less corporate-related depreciation and amortization on office equipment and other assets of $200, $160 and $92 and less amortization of financing costs of $1,255, $795 and $589, for the fiscal years ended April 30, 2005, 2004 and 2003, respectively. 

(2)  UPREIT Units of the Operating Partnership are exchangeable for common shares of beneficial interest on a one-for-one basis. 

(3)  Net income is calculated on a per share basis. FFO is calculated on a per share and unit basis. 

Cash Distributions 

The following cash distributions were paid to our common shareholders and UPREIT unitholders during fiscal years 2005, 2004, and 2003: 

Date

2005

2004

2003

July 1,

$

.1605

$

.1585

$

.1540

October 1,

 

.1610

 

.1590

 

.1560

January 15,

 

.1615

 

.1595

 

.1570

April 1,

 

.1620

 

.1600

 

.1580

 

$

.6450

$

.6370

$

.6250

 

The fiscal year 2005 cash distributions increased 1% over the cash distributions paid during fiscal year 2004 and 3% over fiscal year 2003 distributions.

 

2005 Annual Report 45


Liquidity and Capital Resources 

Overview 

Management expects that the Company’s principal liquidity demands will continue to be distributions to holders of the Company’s preferred and common shares of beneficial interest and UPREIT Units, capital improvements and repairs and maintenance to the Company’s properties, acquisition of additional properties, redemption of outstanding investment certificates, property development, debt repayments and tenant improvements. 

The Company expects to meet its short-term liquidity requirements through net cash flows provided by its operating activities, and through draws from time to time on its unsecured lines of credit. Management considers the Company’s ability to generate cash to be adequate to meet all operating requirements and to make distributions to its shareholders in accordance with the REIT provisions of the Internal Revenue Code. Budgeted expenditures for ongoing maintenance and capital improvements and renovations to our real estate portfolio are expected to be funded from cash flow generated from operations of current properties. 

To the extent the Company does not satisfy its long-term liquidity requirements, which consist primarily of maturities under the Company’s long-term debt, maturing investment certificates, construction and development activities and potential acquisition opportunities, through net cash flows provided by operating activities and its credit facilities, the Company intends to satisfy such requirements through a combination of funding sources which the Company believes will be available to it, including the issuance of UPREIT Units, additional common or preferred equity, proceeds from the sale of properties, and additional long-term secured or unsecured indebtedness. 

Sources and Uses of Cash 

As of April 30, 2005, the Company had three unsecured lines of credit in the amounts of $10.0 million, $10.0 million and $4.4 million, respectively, from (1) Bremer Bank, Minot, ND; (2) First Western Bank and Trust, Minot, ND; and (3) First International Bank and Trust, Watford City, ND. The Company had no outstanding borrowings on these lines as of April 30, 2005. Borrowings under the lines of credit bear interest based on the following for each of the lines of credit described above: (1) Bremer Financial Corporation Reference Rate, (2) the highest New York Prime rate as published in the Wall Street Journal, and (3) the highest New York Prime rate as published in the Wall Street Journal. Increases in interest rates will increase the Company’s interest expense on any borrowings under its lines of credit and as a result will affect the Company’s results of operations and cash flows. The Company’s lines of credit with Bremer Bank and First Western Bank expire September 14, 2005, and September 1, 2005, respectively.  The Company’s line of credit with First International Bank and Trust expires on December 7, 2005. The Company will seek to renew each of these three lines of credit prior to their expiration. 

In addition to the above-described three unsecured lines of credit, the Company’s operating partnership, IRET Properties, in April 2004 entered into a $25.0 million unsecured bridge loan in connection with the Company’s acquisition of 15 commercial and medical properties located primarily in Duluth, Minnesota and the surrounding area (“Duluth Portfolio”). The bridge loan from Wells Fargo Bank, National Association was repaid on July 22, 2004, with the proceeds of mortgage loans placed against the properties in the Duluth Portfolio. 

In February 2004, the Company filed a shelf registration statement on Form S-3 to offer for sale from time to time common shares and preferred shares. This registration statement was declared effective in April 2004. We may sell any combination of common shares and preferred shares up to aggregate initial offering price of $150 million during the period that the registration statement remains effective. On April 26, 2004, the Company issued 1.15 million shares of its 8.25% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest (“Series A preferred shares”), with a $25.00 liquidation preference per share, under this registration statement. This offering generated net proceeds to the Company of approximately $27.3 million to fund property acquisitions, development, and improvements. The Series A preferred shares are redeemable by the Company at any time on or after April 26, 2009, at a redemption price of $25.00 per share, plus any accumulated, accrued and unpaid distributions. Each Series A preferred share will receive an annual distribution equivalent to 8.25% of the liquidation preference per share (equivalent to a fixed annual amount of $2.06 per share).  In May 2004, the Company completed the sale of 0.5 million of its common shares of beneficial interest in a public offering under this registration statement, at a price of $10.10 per share, resulting in net proceeds to the Company of approximately $5.2 million. In a public offering commenced in October 2004 and closed in November 2004, the Company issued approximately 1.4 million common shares under this registration statement, at a price of $10.15 per share, resulting in net proceeds to the

2005 Annual Report 46


Company of approximately $13.4 million. As of April 30, 2005, the Company had available securities under this registration statement in the aggregate amount of approximately $101.5 million. 

The issuance of UPREIT Units for property acquisitions continues to be a source of capital for the Company.  Approximately 2.0 million units were issued in connection with property acquisitions during fiscal year 2005, and approximately 2.0 million units were issued in connection with property acquisitions during fiscal year 2004. 

As a result of the sales of common shares described above and the conversion of UPREIT units, shareholder equity increased during fiscal 2005 by $15.8 million. Additionally, the equity capital of the Company was increased by $20.1 million as a result of contributions of real estate in exchange for UPREIT units, as summarized above, resulting in a total increase in equity capital for the Company of $35.9 million. 

The Company has a Distribution Reinvestment Plan (“DRIP”). The DRIP provides shareholders of the Company an opportunity to invest their cash distributions in common shares of the Company at a discount of 5% from the market price. During fiscal year 2005, 1.1 million common shares were issued under this plan, with an additional 1.1 million common shares issued during fiscal year 2004. 

Cash and cash equivalents on April 30, 2005 totaled $23.5 million, compared to $31.7 million and $18.0 million on the same date in 2004 and 2003, respectively. Net cash provided from operating activities increased to $46.7 million in fiscal year 2005 from $28.7 million in fiscal year 2004, due primarily to increased net income and increase for non-cash item of depreciation and amortization. Net cash provided from operating activities in fiscal year 2003 was $37.9 million. 

Net cash used in investing activities decreased to $68.9 million in fiscal year 2005, from $137.7 million in fiscal year 2004. Net cash used in investing activities was $65.7 million in fiscal year 2003. This decrease resulted because of a lower level of property investment activity during the year. Net cash provided from financing activities also decreased to $14.0 million during fiscal year 2005, from $122.7 million during fiscal year 2004, due to fewer offerings of equity securities compared to the previous year. Net cash provided from financing activities was $23.0 million during fiscal year 2003. 

Financial Condition 

Mortgage Loan Indebtedness. Mortgage loan indebtedness increased to $708.6 million on April 30, 2005, due to the acquisition of new investment properties, from $633.1 million on April 30, 2004. Approximately 96.2% of such mortgage debt is at fixed rates of interest, with staggered maturities. This limits the Company’s exposure to changes in interest rates, which minimizes the effect of interest rate fluctuations on the Company’s results of operations and cash flows. As of April 30, 2005, the weighted average rate of interest on the Company’s mortgage debt was 6.08%, compared to 7.17% on April 30, 2004. 

Mortgage Loans Receivable. Mortgage loans receivable decreased to $0.6 million at April 30, 2005, from $4.9 million at April 30, 2004. 

Real Estate Owned. Real estate owned increased to $1,179.9 million at April 30, 2005, from $1,082.8 million at April 30, 2004. The increase resulted primarily from the acquisition of the additional investment properties net of dispositions as described in the “Property Acquisitions” and “Property Dispositions” subsections of this Management’s Discussion and Analysis of Financial Condition and Results of Operations. 

Investment Certificates. We discontinued the issuance of investment certificates in April 2002. As of April 30, 2005, $4.6 million of such certificates was outstanding. 

Cash and Cash Equivalents. Cash and cash equivalents on April 30, 2005, totaled $23.5 million, compared to $31.7 million on April 30, 2004. The increase in cash on hand from April 30, 2005, as compared to April 30, 2004, was due primarily to the sale of common shares in October and November 2004. 

Marketable Securities. During fiscal year 2005, IRET increased its investment in marketable securities classified as available-for-sale to $2.5 million on April 30, 2005, from $2.3 million on April 30, 2004. Marketable securities are held available for sale and, from time to time, the Company invests excess funds in such securities or uses the funds so invested for operational purposes.

2005 Annual Report 47


Operating Partnership Units. Outstanding limited partnership units in the Operating Partnership increased to 13.1 million units on April 30, 2005, compared to 11.8 million units outstanding on April 30, 2004. The increase in units outstanding at April 30, 2005 as compared to April 30, 2004, resulted primarily from the issuance of additional limited partnership units to acquire interests in real estate, net of units converted to shares. 

Common and Preferred Shares of Beneficial Interest. Common shares of beneficial interest outstanding on April 30, 2005 totaled 45.2 million compared to 41.7 million common shares outstanding on April 30, 2004. This increase in common shares outstanding from April 30, 2004, to April 30, 2005, was primarily due to the public offerings of common shares completed during fiscal year 2005, and to the issuance of common shares pursuant to our distribution reinvestment plan. Preferred shares of beneficial interest outstanding on April 30, 2005 and 2004 totaled 1.15 million. 

Contractual Obligations and Other Commitments 

The primary contractual obligations of the Company relate to its borrowings under its three lines of credit and mortgage notes payable. The Company’s lines of credit had no amounts outstanding at April 30, 2005. The principal and interest payments on the mortgage notes payable for the years subsequent to April 30, 2005, are included in the table below as “long-term debt.” The other debt category consists of a mortgage note payable on our Minneapolis, Minnesota office. 

The Company has sold investment certificates to the public, with interest rates varying from 6.5% to 9.0% per annum. The sales of these investment certificates has been discontinued and the outstanding certificates will be redeemed at they mature. Amounts due in respect of these investment certificates are reflected in the “Investment Certificates” category below. 

As of April 30, 2005, the Company is a tenant under operating ground leases on six of its properties. The Company pays a total of approximately $292,222 per year in rent under these ground leases, which have terms ranging from 7 to 90 years, and expiration dates ranging from July 2012 to April 2095. 

Purchase obligations of the Company represent those costs that the Company is contractually obligated to pay in the future. The Company’s significant contractual obligations as of April 30, 2005, are summarized in the following table. The significant components in this category are costs for construction and expansion projects and capital improvements at the Company’s properties. Contractual obligations that are contingent upon the achievement of certain milestones are not included in the table below, nor are service orders or contracts for the provision of routine maintenance services at our properties, such as landscaping and grounds maintenance, since these arrangements are generally based on current needs, are filled by our service providers within short time horizons, and may be cancelled without penalty. The expected timing of payment of the obligations discussed below is estimated based on current information. 

 

(in thousands)

 

Total

Less Than
1 Year

1-3 Years

3-5 Years

More than
5 Years

Long-term debt (principal and interest)

$

1,068,300

$

64,942

$

150,924

$

228,734

$

623,700

Other Debt

$

847

$

275

$

92

$

480

$

0

Investment Certificates

$

4,636

$

2,253

$

2,383

$

0

$

0

Operating Lease Obligations

$

19,044

$

292

$

601

$

601

$

17,500

Purchase Obligations

$

1,369

$

551

$

818

$

0

$

0

 

Not included in the above table are the following completed and pending property acquisitions: as of April 30, 2005, the Company had signed purchase agreements to acquire two medical office buildings in St. Paul and Minneapolis, Minnesota, respectively, for purchase prices totaling $19.8 million.  These purchases closed on June 7, 2005.  See “Recent Developments” below, and Note 20, Subsequent Events, for further information on these purchases. Additionally, as of April 30, 2005, the Company had signed purchase agreements to acquire five office/industrial properties located in or near Omaha, Nebraska, for purchase prices totaling $7.25 million. These pending acquisitions are subject to certain closing conditions and contingencies, and no assurances can be given that these transactions will be completed.

 

2005 Annual Report 48


Off-Balance-Sheet Arrangements 

As of April 30, 2005, we did not have any significant off-balance-sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K. 

Recent Developments 

Common and Preferred Share Distributions. On June 30, 2005, the Company paid a distribution of 51.56 cents per share on the Company’s Series A Cumulative Redeemable Preferred Shares to preferred shareholders of record on June 15, 2005. On July 1, 2005, the Company paid a distribution of 16.25 cents per share on the Company’s common shares of beneficial interest, to common shareholders and UPREIT unitholders of record on June 17, 2005. This distribution represented an increase of .05 cents or .3% over the previous regular quarterly distribution of 16.20 cents per common share/unit paid April 1, 2005. 

Acquisitions. The Company closed on the following acquisitions subsequent to its April 30, 2005 fiscal year end: 

Ritchie Medical Plaza and 2800 Medical Building.  On June 7, 2005, the Company closed on its acquisition of two medical office buildings in St. Paul and Minneapolis, Minnesota, respectively.  The Company paid approximately $10.8 million to acquire seven condominium units totaling 50,409 square feet in Ritchie Medical Plaza in St. Paul, and approximately $9.0 million to acquire the 2800 Medical Building in Minneapolis, an approximately 54,971 square foot building.  

Item 7A. Quantitative and Qualitative Disclosures About Market Risk  

Our exposure to market risk is limited primarily to fluctuations in the general level of interest rates on our current and future fixed and variable rate debt obligations, and secondarily to our deposits with and investments in certain products issued by various financial institutions. 

Variable interest rates. Even though our goal is to maintain a fairly low exposure to interest rate fluctuation risk, we are still vulnerable to significant fluctuations in interest rates on variable rate debt, on any future repricing or refinancing of our fixed rate debt and on future debt. We primarily use long-term (more than nine years) and medium term (five to seven years) debt as a source of capital. We do not currently use derivative securities, interest-rate swaps or any other type of hedging activity to manage our interest rate risk. As of April 30, 2005, we had the following amount of future principal and interest payments due on mortgages secured by our real estate. 

 

Future Principal Payments (in thousands)

Long Term Debt

 

2006

 

2007

 

2008

 

2009

 

2010

 

Thereafter

 

Total

Fixed Rate

$

17,724

$

19,125

$

38,877

$

41,793

$

104,776

$

459,222

$

681,517

Variable Rate

 

1,169

 

2,025

 

1,253

 

3,917

 

1,258

 

17,419

 

27,041

 

 

 

 

 

 

 

 

 

 

 

 

 

$

708,558

Average Interest Rate (%)

 

(1)

 

(1)

 

(1)

 

(1)

 

(1)

 

(1)

 

(1)

  

 

Future Interest Payments (in thousands)

Long Term Debt

 

2006

 

2007

 

2008

 

2009

 

2010

 

Thereafter

 

Total

Fixed Rate

$

43,867

$

43,396

$

42,140

$

38,946

$

34,578

$

143,380

$

346,307

Variable Rate

 

2,182

 

2,108

 

2,000

 

1,782

 

1,684

 

3,679

 

13,435

 

 

 

 

 

 

 

 

 

 

 

 

 

$

359,742

Average Interest Rate (%)

 

(1)

 

(1)

 

(1)

 

(1)

 

(1)

 

(1)

 

(1)

 

(1)  The weighted average interest rate on our debt as of April 30, 2005, was 6.08%. Any fluctuations in variable interest rates could increase or decrease our interest expenses. For example, an increase of one percent per annum on our $27.0 million of variable rate indebtedness would increase our annual interest expense by $270,000.

 

2005 Annual Report 49


Marketable Securities. IRET’s investments in securities are classified as “available-for-sale.” The securities classified as “available-for-sale” represent investments in debt and equity securities which the Company intends to hold for an indefinite period of time. As of April 30, 2005 and 2004, IRET had approximately $2.5 million and $2.3 million, respectively, of marketable securities classified as “available for sale,” consisting of securities of various issuers, primarily U.S. Government, U.S. agency and corporate bonds and bank certificates of deposit, held in IRET Properties’ security deposit account with Merrill Lynch. IRET had no securities classified as “available-for-sale” as of April 30, 2003. The values of these securities will fluctuate with changes in market interest rates. 

Investments with Certain Financial Institutions. IRET has entered into a cash management arrangement with First Western Bank with respect to deposit accounts with First Western Bank that exceed FDIC Insurance coverage. On a daily basis, account balances are invested in U.S. Government securities sold to IRET by First Western Bank. IRET can require First Western Bank to repurchase such securities at any time, at a purchase price equal to what IRET paid for the securities, plus interest. First Western Bank automatically repurchases obligations when collected amounts on deposit in IRET’s deposit accounts fall below the maximum insurance amount, with the proceeds of such repurchases being transferred to IRET’s deposit accounts to bring the amount on deposit back up to the threshold amount. The amounts invested by IRET pursuant to the repurchase agreement are not insured by FDIC. 

IRET has entered into a cash management arrangement with US Bank with respect to IRET depository accounts at multiple US Bank locations. Account balances are swept daily to an IRET master account. Amounts in the master account are invested overnight in short-term U.S. Government securities and repurchase agreements secured by U.S. Government securities. Amounts invested were $2.0 million as of April 30, 2005, $7.5 million as of April 30, 2004, and $3.5 million as of April 30, 2003. 

Deposits exceeding FDIC insurance. The Company is potentially exposed to off-balance-sheet risk in respect of cash deposited with FDIC-insured financial institutions in accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. 

Item 8. Financial Statements and Supplementary Data 

Financial statements required by this item appear with an Index to Financial Statements and Schedules, starting on page F-1 of this report. 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 

Not applicable. 

Item 9A. Controls and Procedures  

Disclosure Controls and Procedures:  As of April 30, 2005, the end of the period covered by this Annual Report on Form 10-K, our management carried out an evaluation, under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Operating Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange act of 1934, as amended).  Based upon that evaluation, the Company’s Chief Executive Officer, Chief Operating Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information required to be included in our periodic SEC filings. 

Internal Control Over Financial Reporting:  There have been no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities and Exchange Act of 1934, as amended) during the fourth quarter of the fiscal year to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

2005 Annual Report 50


MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

  

Management of Investors Real Estate Trust (together with its consolidated subsidiaries, the “Company’), is responsible for establishing and maintaining adequate internal control over financial reporting.  The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external reporting purposes in accordance with United States generally accepted accounting principles. 

As of April 30, 2005, management conducted an assessment of the effectiveness of the Company’s internal control over financial reporting, based on the framework established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  Based on this assessment, management has determined that the Company’s internal control over financial reporting as of April 30, 2005, is effective. 

The Company’s internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and acquisitions and dispositions of assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with United States generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the trustees of the Company; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of Company assets that could have a material effect on the Company’s financial statements. 

Management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of April 30, 2005, has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report appearing below, which expresses unqualified opinions on management’s assessment and on the effectiveness of the Company’s internal control over financial reporting as of April 30, 2005.

(The remainder of this page has been intentionally left blank.)

 

2005 Annual Report 51


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

To the Board of Directors and Shareholders of
Investors Real Estate Trust
Minot, North Dakota 

We have audited management's assessment, included in the accompanying Management’s Report on Internal Control Over Financial Reporting, that Investors Real Estate Trust and subsidiaries (the “Company”) maintained effective internal control over financial reporting as of April 30, 2005, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.  The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting.  Our responsibility is to express an opinion on management's assessment and an opinion on the effectiveness of the Company's internal control over financial reporting based on our audit. 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.  Our audit included obtaining an understanding of internal control over financial reporting, evaluating management's assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances.  We believe that our audit provides a reasonable basis for our opinions. 

A company's internal control over financial reporting is a process designed by, or under the supervision of, the company's principal executive and principal financial officers, or persons performing similar functions, and effected by the company's board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements. 

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis.  Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. 

In our opinion, management's assessment that the Company maintained effective internal control over financial reporting as of April 30, 2005, is fairly stated, in all material respects, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.  Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of April 30, 2005, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements  as of and for the year ended April 30, 2005, of the Company and our report dated June 28, 2005, expressed an unqualified opinion on those financial statements. 

/s/ DELOITTE & TOUCHE LLP 

Minneapolis, MN
June 28, 2005

2005 Annual Report 52


Item 9B.  Other Information 

None. 

PART III 

Item 10. Trustees and Executive Officers of the Registrant 

Information regarding executive officers required by this Item is set forth in Part I, Item 1 of this Annual Report on Form 10-K pursuant to Instruction 3 to Item 401(b) of Regulation S-K. Other information required by this Item will be included in our definitive Proxy Statement for our 2005 Annual Meeting of Shareholders and such information is incorporated herein by reference. 

Item 11. Executive Compensation 

The information required by this Item will be contained in our definitive Proxy Statement for our 2005 Annual Meeting of Shareholders and such information is incorporated herein by reference. 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 

The information required by this Item will be contained in our definitive Proxy Statement for our 2005 Annual Meeting of Shareholders and such information is incorporated herein by reference. We do not have any equity compensation plans and, accordingly, are not required to include the disclosure required by Item 201(d) of Regulation S-K. 

Item 13. Certain Relationships and Related Transactions 

The information required by this Item will be contained in our definitive Proxy Statement for our 2005 Annual Meeting of Shareholders and such information is incorporated herein by reference. 

Item 14. Principal Accountant Fees and Services 

The information required by this Item will be contained in our definitive Proxy Statement for our 2005 Annual Meeting of Shareholders and such information is incorporated herein by reference.

 

2005 Annual Report 53


PART IV 

Item 15. Exhibits, Financial Statement Schedules  

(a)         The following documents are filed as part of this report

1.  Financial Statements 

The response to this portion of Item 15 is submitted as a separate section of this report. See the table of contents to Financial Statements and Supplemental Data. 

2. Financial Statement Schedules 

The response to this portion of Item 15 is submitted as a separate section of this report. The following financial statement schedules should be read in conjunction with the financial statements referenced in Part II, Item 8 of this Annual Report on Form 10-K: 

III Real Estate Owned and Accumulated Depreciation 

IV Investments in Mortgage Loans on Real Estate 

3. Exhibits  

See the list of exhibits set forth in part (b) below.

(b)         The following is a list of Exhibits to this Annual Report on Form 10-K. We will furnish a copy of any exhibit listed below to any security holder who requests it upon payment of a fee of 15 cents per page. All Exhibits are either contained in this Annual Report on Form 10-K or are incorporated by reference as indicated below. 

3.1         Articles of Amendment and Third Restated Declaration of Trust of Investors Real Estate Trust, dated September 23, 2003, and incorporated herein by reference to Exhibit A to the Company’s Definitive Proxy Statement on Schedule 14A for the 2003 Annual Meeting of Shareholders, filed with the SEC on August 13, 2003. 

3.2         Second Restated Trustees’ Regulations (Bylaws), dated September 24, 2003, and incorporated herein by reference to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended October 31, 2003, filed with the SEC on December 15, 2003. 

3.3         Agreement of Limited Partnership of IRET Properties, A North Dakota Limited Partnership, dated January 31, 1997, filed as Exhibit 3(ii) to the Registration Statement on Form S-11, effective March 14, 1997 (SEC File No. 333-21945) filed for the Registrant on February 18, 1997, (File No. 0-14851) and incorporated herein by reference. 

3.4         Articles Supplementary classifying and designating 8.25% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest, filed as Exhibit 3.2 to the Company’s Form 8-A filed on April 22, 2004, and incorporated herein by reference. 

10.1       Member Control and Operating Agreement dated September 30, 2002, filed as Exhibit 10 to the Company’s Form 8-K filed October 15, 2003, and incorporated herein by reference. 

10.2       Letter Agreement dated January 31, 2003, filed as Exhibit 10(i) to the Company’s Form 8-K filed February 27, 2003, and incorporated herein by reference.

10.3       Option Agreement dated January 31, 2003, filed as Exhibit 10(ii) to the Company’s Form 8-K filed February 27, 2003, and incorporated herein by reference.

2005 Annual Report 54


10.4       Financial Statements of T.F. James Company filed as Exhibit 10 to the Company’s Form 8-K filed January 31, 2003, and incorporated herein by reference. 

10.5       Agreement for Purchase and Sale of Property dated February 13, 2004, by and between IRET Properties and the Sellers specified therein, filed as Exhibit 10.5 to the Company’s Form 10-K filed July 20, 2004, and incorporated herein by reference. 

10.6       Description of Compensation of Executive Officers, filed as Exhibit 10 to the Company’s Form 10-Q filed March 11, 2005, and incorporated herein by reference. 

21.1       Subsidiaries of Investors Real Estate Trust, filed herewith. 

23.1       Consent of Deloitte & Touche LLP, filed herewith. 

23.2       Consent of Brady, Martz & Associates P.C., filed herewith. 

31.1       Section 302 Certification of President and Chief Executive Officer, filed herewith. 

31.2       Section 302 Certification of Senior Vice President and Chief Financial Officer, filed herewith. 

32.1       Section 906 Certification of the President and Chief Executive Officer, filed herewith. 

32.2       Section 906 Certification of the Senior Vice President and Chief Financial Officer, filed herewith.

 

2005 Annual Report 55


Signatures 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 

Date: July 13, 2005

Investors Real Estate Trust

 

 

 

 

By:

/s/ Thomas A. Wentz, Sr.

 

 

Thomas A. Wentz, Sr.

 

 

President & Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated: 

Signature

 

                        Title

 

Date

 

 

 

 

 

/s/ Jeffrey L. Miller

 

Jeffrey L. Miller

 

Trustee & Chairman

 

July 13, 2005

 

 

 

 

 

/s/ Daniel L. Feist

 

Daniel L. Feist

 

 

Trustee & Vice Chairman

 

July 13, 2005

 

 

 

 

 

/s/ Thomas A. Wentz. Sr.

 

Thomas A. Wentz, Sr.

 

President & Chief Executive Officer
(Principal Executive Officer)

 

July 13, 2005

 

 

 

 

 

/s/ Timothy P. Mihalick

 

Timothy P. Mihalick

 

Trustee, Senior Vice President & Chief
Operating Officer

 

July 13, 2005

 

 

 

 

 

/s/ Thomas A. Wentz, Jr.

 

Thomas A. Wentz, Jr.

 

Trustee & Senior Vice President

 

July 13, 2005

 

 

 

 

 

/s/ Diane K. Bryantt

 

 Diane K. Bryantt

 

Senior Vice President & Chief Financial Officer (Principal Financial and Accounting Officer)

 

July 13, 2005

 

 

 

 

 

/s/ Charles Wm. James

 

 Charles Wm. James

 

Trustee & Senior Vice President

 

July 13, 2005

 

 

 

 

 

/s/ John D. Stewart

 

 John D. Stewart

 

Trustee

 

July 13, 2005

 

 

 

 

 

/s/ Patrick G. Jones

 

Patrick G. Jones

 

Trustee

 

July 13, 2005

 

 

 

 

 

/s/ Stephen L. Stenehjem

 

Stephen L. Stenehjem

 

Trustee

 

July 13, 2005

 

2005 Annual Report 26


IRET Logo 

INVESTORS REAL ESTATE TRUST
AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED
April 30, 2005, 2004 and 2003

ADDITIONAL INFORMATION
FOR THE YEAR ENDED
April 30, 2005

and

REPORTS OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRMS 

PO Box 1988
12 South Main Street
Minot, ND 58702-1988
701-837-4738
fax: 701-838-7785
info@iret.com
www.iret.com

2005 Annual Report


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

TABLE OF CONTENTS

 

PAGE

REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS

F-2 – F-3

CONSOLIDATED FINANCIAL STATEMENTS

 

Consolidated Balance Sheets

F-4 – F-5

Consolidated Statements of Operations

F-6

Consolidated Statements of Shareholders’ Equity

F-7

Consolidated Statements of Cash Flows

F-8 – F-9

Notes to Consolidated Financial Statements

F-10 – F-30

ADDITIONAL INFORMATION

 

Reports of Independent Registered Public Accounting Firms on Additional Information

F-31 – F-32

Real Estate and Accumulated Depreciation

F-33 – F-43

Investments in Mortgage Loans on Real Estate

F-44

 

Schedules other than those listed above are omitted since they are not required or are not applicable, or the required information is shown in the consolidated financial statements or notes thereon.

 

2005 Annual Report


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

To the Board of Directors and Shareholders of
Investors Real Estate Trust
Minot, North Dakota 

We have audited the accompanying consolidated balance sheets of Investors Real Estate Trust and subsidiaries (the “Company”) as of April 30, 2005 and 2004, and the related consolidated statements of operations, shareholders' equity, and cash flows for the years then ended.  These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these financial statements based on our audits. 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion. 

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Investors Real Estate Trust and subsidiaries  as of April 30, 2005 and 2004, and the results of their operations, and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America. 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Company's internal control over financial reporting as of April 30, 2005, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated June 28, 2005, expressed an unqualified opinion on management's assessment of the effectiveness of the Company's internal control over financial reporting and an unqualified opinion on the effectiveness of the Company's internal control over financial reporting. 

/s/ DELOITTE & TOUCHE LLP 

Minneapolis, MN
June 28, 2005

2005 Annual Report F-2


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

Board of Trustees
Investors Real Estate Trust
and Subsidiaries
Minot, North Dakota 

We have audited the consolidated statements of operations, shareholders’ equity, and cash flows of Investors Real Estate Trust and Subsidiaries for the fiscal year ended April 30, 2003.  These consolidated financial statements are the responsibility of the Trust’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. 

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated results of operations and cash flows of Investors Real Estate Trust and Subsidiaries for the year ended April 30, 2003, in conformity with accounting principles generally accepted in the United States of America. 

BRADY, MARTZ & ASSOCIATES, P.C.
Minot, North Dakota, USA
May 22, 2003 (June 23, 2005, as to the effects of discontinued operations in Note 12 and Note 13)

 

2005 Annual Report F-3


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
April 30, 2005 and 2004

 

(in thousands)

 

2005

2004

ASSETS

 

 

 

 

Real estate investments

 

 

 

 

Property owned

$

1,179,856

$

1,082,773

Less accumulated depreciation

 

(118,512)

 

(98,923)

 

 

1,061,344

 

983,850

Undeveloped land

 

5,382

 

3,180

Mortgage loans receivable, net of allowance

 

619

 

4,893

Total real estate investments

 

1,067,345

 

991,923

Other Assets

 

 

 

 

Cash and cash equivalents

 

23,538

 

31,704

Marketable securities - available-for-sale

 

2,459

 

2,336

Receivable arising from straight-lining of rents, net of allowance

 

7,213

 

5,976

Accounts receivable – net of allowance

 

1,390

 

2,155

Real estate deposits

 

2,542

 

1,567

Prepaid and other assets, net of accumulated amortization

 

25,677

 

18,825

Tax, insurance, and other escrow

 

9,068

 

11,301

Property and equipment, net

 

2,462

 

2,292

Goodwill

 

1,441

 

1,441

Deferred charges and leasing costs – net

 

8,023

 

6,797

TOTAL ASSETS

$

1,151,158

$

1,076,317

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

2005 Annual Report F-4


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued)
April 30, 2005 and 2004

 

(in thousands)

 

2005

2004

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

LIABILITIES

 

 

 

 

Accounts payable, accrued expenses and other liabilities

$

22,914

$

22,639

Notes payable

 

0

 

25,000

Mortgages payable

 

708,558

 

633,124

Investment certificates issued

 

4,636

 

7,074

Other debt

 

847

 

843

TOTAL LIABILITIES

 

736,955

 

688,680

COMMITMENTS AND CONTINGENCIES (NOTE 16)

 

 

 

 

MINORITY INTEREST IN OTHER PARTNERSHIPS

 

15,860

 

16,386

MINORITY INTEREST OF UNIT HOLDERS IN OPERATING PARTNERSHIP

 

103,171

 

92,622

(13,114,460  units at April 30, 2005 and 11,819,350  units at April 30, 2004)

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 1,150,000 shares issued and outstanding at April 30, 2005 and 2004, aggregate liquidation preference of $28,750,000)

 

27,317

 

27,343

Common Shares of Beneficial Interest (Unlimited authorization, no par value, 45,187,676 shares at April 30, 2005, and 41,693,256 shares outstanding at April 30, 2004)

 

324,180

 

292,400

Accumulated distributions in excess of net income

 

(56,303)

 

(41,083)

Accumulated other comprehensive loss

 

(22)

 

(31)

Total shareholders’ equity

 

295,172

 

278,629

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

1,151,158

$

1,076,317

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

2005 Annual Report F-5


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
for the years ended April 30, 2005, 2004, and 2003

 

(in thousands, except per share data)

 

2005

2004

2003

REVENUE

 

 

 

 

 

 

Real estate rentals

$

130,906

$

112,575

$

97,463

Tenant reimbursement

 

25,541

 

21,021

 

14,608

TOTAL REVENUE

 

156,447

 

133,596

 

112,071

OPERATING EXPENSE

 

 

 

 

 

 

Interest

 

46,994

 

41,400

 

35,251

Depreciation/amortization related to real estate investments

 

33,675

 

23,842

 

18,263

Utilities

 

10,845

 

9,550

 

7,445

Maintenance

 

16,344

 

14,943

 

11,319

Real estate taxes

 

18,618

 

16,579

 

12,993

Insurance

 

2,614

 

2,834

 

2,060

Property management expenses

 

10,287

 

8,618

 

7,232

Property management related party

 

284

 

743

 

504

Administrative expense

 

3,845

 

2,673

 

2,051

Advisory and trustee services

 

103

 

104

 

113

Other operating expenses

 

1,434

 

1,136

 

876

Amortization

 

1,623

 

919

 

667

Amortization of related party costs

 

58

 

45

 

22

TOTAL OPERATING EXPENSE

 

146,724

 

123,386

 

98,796

Operating income

 

9,723

 

10,210

 

13,275

Non-operating income

 

986

 

648

 

1,062

Income before minority interest and discontinued operations and gain on sale of other investments

 

10,709

 

10,858

 

14,337

Gain on sale of other investments

 

3

 

158

 

315

Minority interest portion of operating partnership income

 

(1,918)

 

(2,320)

 

(3,341)

Minority interest portion of other partnerships’ income

 

(379)

 

(757)

 

(934)

Income from continuing operations

 

8,415

 

7,939

 

10,377

Discontinued operations, net

 

6,661

 

1,501

 

1,871

NET INCOME

 

15,076

 

9,440

 

12,248

Dividends to preferred shareholders

 

(2,372)

 

(33)

 

0

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

$

12,704

$

9,407

$

12,248

Earnings per common share from continuing operations

$

.14

$

.20

$

.32

Earnings per share common from discontinued operations

 

.16

 

.04

 

.06

NET INCOME PER COMMON SHARE – BASIC & DILUTED

$

.30

$

.24

$

.38

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

2005 Annual Report F-6


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
for the years ended April 30, 2005, 2004, and 2003

 

(in thousands)

 

NUMBER OF PREFERRED SHARES

PREFERRED SHARES

NUMBER OF COMMON SHARES

COMMON SHARES

ACCUMULATED
DISTRIBUTIONS
IN EXCESS OF
NET INCOME

ACCUMULATED
OTHER
COMPRE- HENSIVE
(LOSS)

TOTAL
SHARE-
HOLDERS’
EQUITY

BALANCE MAY 1, 2002

0

$

0

 

27,847

$

163,377

$

(17,798)

$

0

$

145,579

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

0

 

0

 

12,248

 

0

 

12,248

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

$

12,248

Distributions

 

 

 

 

0

 

0

 

(20,334)

 

0

 

(20,334)

Distribution reinvestment plan

 

 

 

 

971

 

9,463

 

0

 

0

 

9,463

Sale of shares

 

 

 

 

7,027

 

65,245

 

0

 

0

 

65,245

Redemption of units for common shares

 

 

 

 

324

 

2,589

 

 

 

 

 

2,589

Fractional shares repurchased

 

 

 

 

(3)

 

(29)

 

0

 

0

 

(29)

BALANCE APRIL 30, 2003

0

 

0

 

36,166

 

240,645

 

(25,884)

 

0

 

214,761

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

0

 

0

 

9,440

 

0

 

9,440

Unrealized loss for the period on securities available-for-sale

 

 

 

 

0

 

0

 

0

 

(31)

 

(31)

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

$

9,409

Distributions - common shares

 

 

 

 

0

 

0

 

(24,606)

 

0

 

(24,606)

Distributions – preferred shares

 

 

 

 

0

 

0

 

(33)

 

0

 

(33)

Distribution reinvestment plan

 

 

 

 

1,067

 

10,157

 

0

 

0

 

10,157

Sale of shares

1,150

 

27,343

 

4,068

 

38,307

 

0

 

0

 

65,650

Redemption of units for common shares

 

 

 

 

393

 

3,303

 

 

 

 

 

3,303

Fractional shares repurchased

 

 

 

 

(1)

 

(12)

 

0

 

0

 

(12)

BALANCE APRIL 30, 2004

1,150

 

27,343

 

41,693

 

292,400

 

(41,083)

 

(31)

 

278,629

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

0

 

0

 

15,076

 

0

 

15,076

Unrealized gain for the period on securities available- for-sale

 

 

 

 

0

 

0

 

0

 

9

 

9

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

$

15,085

Distributions – common shares

 

 

 

 

0

 

0

 

(27,892)

 

0

 

(27,892)

Distributions – preferred shares

 

 

 

 

0

 

0

 

(2,404)

 

0

 

(2,404)

Distribution reinvestment plan

 

 

 

 

1,146

 

10,738

 

0

 

0

 

10,738

Sale of shares

 

 

(26)

 

1,652

 

15,774

 

0

 

0

 

15,748

Redemption of units for common shares

 

 

 

 

701

 

5,306

 

 

 

 

 

5,306

Fractional shares repurchased

 

 

 

 

(4)

 

(38)

 

0

 

0

 

(38)

BALANCE APRIL 30, 2005

1,150

$

27,317

 

45,188

$

324,180

$

(56,303)

$

(22)

$

295,172

  

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

2005 Annual Report F-7


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
for the years ended April 30, 2005, 2004, and 2003

 

(in thousands)

 

2005

2004

2003

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net Income

$

15,076

$

9,440

$

12,248

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

35,803

 

26,034

 

20,307

Minority interest portion of income

 

4,252

 

3,509

 

4,833

Gain on sale of real estate, land and other investments

 

(8,605)

 

 (662)

 

(1,595)

Interest reinvested in investment certificates

 

243

 

303

 

375

Mortgage interest income

 

(79)

 

0

 

0

Loss on impairment of real estate investment

 

570

 

62

 

0

Bad debt expense

 

438

 

360

 

215

Changes in other assets and liabilities:

 

 

 

 

 

 

Increase in receivable arising from straight-lining of rents

 

(1,314)

 

(1,731)

 

(1,560)

(Increase)decrease in accounts receivable

 

457

 

(1,183)

 

1,967

(Increase)decrease in prepaid and other assets

 

1,517

 

(2,746)

 

1,208

(Increase)decrease in tax, insurance and other escrow

 

2,233

 

(3,098)

 

(1,698)

Increase in deferred charges and leasing costs

 

(2,921)

 

(2,426)

 

(1,909)

Increase in accounts payable, accrued expenses and other liabilities

 

611

 

3,469

 

3,386

Net cash provided by operating activities

 

48,281

 

28,727

 

37,862

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Proceeds from sale of marketable securities - available-for-sale

 

0

 

2,500

 

0

Proceeds/payments of real estate deposits

 

(975)

 

(2,604)

 

85

Principal payments on mortgage loans receivable

 

4,274

 

3,232

 

5,889

Investment in mortgage loans receivable

 

0

 

(6,625)

 

(2,969)

Purchase of marketable securities - available-for-sale

 

(35)

 

(4,867)

 

0

Proceeds from sale of real estate, land and investments

 

47,877

 

3,743

 

10,527

Payments for acquisitions and improvement of properties

 

(121,544)

 

(135,658)

 

(82,664)

Proceeds from notes receivable

 

0

 

0

 

3,500

Net cash used by investing activities

 

(70,403)

 

(137,675)

 

(65,717)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from sale of common shares, net of issuance costs

 

15,742

 

38,307

 

31,913

Proceeds from sale of preferred shares, net of issuance costs

 

(26)

 

27,343

 

0

Proceeds from mortgages payable

 

115,460

 

130,191

 

43,925

Proceeds from minority partner Brenwood/Dixon

 

161

 

0

 

0

Proceeds from notes payable

 

13

 

49,988

 

14,100

Repurchase of shares and minority interest units

 

(38)

 

(12)

 

(29)

Distributions paid to common shareholders, net of reinvestment

 

(17,923)

 

(15,173)

 

(11,663)

Distributions paid to preferred shareholders

 

(2,207)

 

(33)

 

0

Distributions paid to unitholders of operating partnership

 

(7,318)

 

(6,330)

 

(5,461)

Distributions paid to other minority partners

 

(1,064)

 

(1,555)

 

(1,015)

Redemption of investment certificates

 

(2,682)

 

(2,264)

 

(16,527)

Principal payments on mortgages payable

 

(61,097)

 

(62,125)

 

(25,354)

Principal payments on notes payable and other debt

 

(25,065)

 

(35,649)

 

(6,903)

Net cash provided by financing activities

 

13,956

 

122,688

 

22,986

NET INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS

 

(8,166)

 

13,740

 

(4,869)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

31,704

 

17,964

 

22,833

CASH AND CASH EQUIVALENTS AT END OF YEAR

$

23,538

$

31,704

$

17,964

  

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

2005 Annual Report F-8


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
for the years ended April 30, 2005, 2004, and 2003
 

 

(in thousands)

 

2005

2004

2003

SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

Distribution reinvestment plan

$

9,969

$

9,433

$

8,678

UPREIT distribution reinvestment plan

 

769

 

724

 

785

Preferred dividends payable

 

197

 

33

 

0

Property acquired through issue of shares

 

32

 

0

 

33,333

Real estate investment acquired through assumption of mortgage loans payable and accrual of costs

 

21,071

 

25,660

 

61,258

Real estate investment acquired through assumption of notes payable

 

0

 

0

 

4,051

Mortgage loan receivable transferred to other assets

 

0

 

158

 

0

Mortgage loan receivable from sale of property

 

0

 

475

 

0

Mortgage loan receivable acquired through assumption of mortgage loans payable and accrual of costs

 

0

 

0

 

175

Other assets acquired

 

134

 

0

 

0

Assets acquired through the issuance of minority interest units in the operating partnership

 

20,071

 

19,851

 

8,860

Minority partner interest

 

0

 

2,701

 

1,486

Operating partnership units converted to shares

 

5,306

 

3,303

 

2,589

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

Interest on mortgages

$

46,647

$

41,197

$

35,950

Interest on investment certificates

 

254

 

376

 

989

Interest on margin account and other

 

370

 

991

 

104

 

$

47,271

$

42,564

$

37,043

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

2005 Annual Report F-9


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
April 30, 2005, 2004, and 2003 

NOTE 1 • ORGANIZATION 

Investors Real Estate Trust (“IRET” or the “Company”) is a self-advised real estate investment trust engaged in acquiring, owning and leasing multi-family and commercial real estate. IRET has elected to be taxed as a Real Estate Investment Trust (“REIT”) under Sections 856-860 of the Internal Revenue Code of 1986, as amended. REITs are subject to a number of organizational and operational requirements, including a requirement to distribute 90% of ordinary taxable income to shareholders, and, generally, are not subject to federal income tax on net income. IRET’s multi-family residential properties and commercial properties are located mainly in the states of North Dakota and Minnesota, but also in the states of Colorado, Idaho, Iowa, Georgia, Kansas, Montana, Nebraska, South Dakota, Texas, Michigan and Wisconsin. As of April 30, 2005, IRET owned 65 multi-family residential properties with approximately 8,610 apartment units and 146 commercial properties, consisting of office, medical, industrial and retail properties, totaling approximately 8.0 million net rentable square feet. IRET conducts a majority of its business activities through its consolidated operating partnership, IRET Properties, a North Dakota Limited Partnership (the “Operating Partnership”), as well as through a number of other subsidiary entities. 

All references to IRET or the Company refer to Investors Real Estate Trust and its consolidated subsidiaries. 

NOTE 2 • BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES 

BASIS OF PRESENTATION 

The accompanying consolidated financial statements include the accounts of IRET and all subsidiaries in which it maintains a controlling interest. All significant intercompany balances and transactions are eliminated in consolidation. The Company’s fiscal year ends April 30th. 

The accompanying consolidated financial statements include the accounts of IRET and its general partnership interest in the Operating Partnership. The Company’s interest in the Operating Partnership was 77.5% as of April 30, 2005, which includes 100% of the general partnership interest. The limited partners have a redemption option that they may exercise. Upon exercise of the redemption option by the limited partners, IRET has the option of redeeming the limited partners’ interests (“Units”) for IRET common shares of beneficial interest, on a one-for-one basis, or for cash payment to the unitholder. The redemption generally may be exercised by the limited partners at any time after the first anniversary of the date of the acquisition of the Units (provided, however, that not more than two redemptions by a limited partner may occur during each calendar year, and each limited partner may not exercise the redemption for less than 1,000 Units, or, if such limited partner holds less than 1,000 Units, for all of the Units held by such limited partner). Some limited partners have contractually agreed to a holding period of greater than one year. 

The consolidated financial statements also reflect the ownership by the Operating Partnership of certain joint venture entities in which the Operating Partnership has a general partner or controlling interest. These entities are consolidated into IRET’s other operations with minority interests reflecting the minority partners’ share of ownership and income and expenses. 

RECENT ACCOUNTING PRONOUNCEMENTS

On December 16, 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 153, “Exchanges of Nonmonetary Assets - Amendment of APB Opinion No. 29”.  The amendments made by SFAS No. 153 are based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged.  Further, the amendments eliminate the narrow exception for nonmonetary exchanges of similar productive assets and replace it with a broader exception for exchanges of nonmonetary assets that do not have “commercial substance.”  SFAS No. 153 is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005.  The Company does not believe the adoption of SFAS No. 153 will have a material effect on the Company’s consolidated financial statements.

2005 Annual Report F-10


NOTE 2 continued 

USE OF ESTIMATES 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 

REAL ESTATE ASSETS AND DEPRECIATION OF INVESTMENT IN REAL ESTATE 

Real estate is recorded at cost less accumulated depreciation less an adjustment for impairment, if any. Asset acquisitions are recorded based upon preliminary allocations of the purchase price which are subject to adjustment as additional information is obtained, but in no case more than one year after the date of acquisition. The Company allocates the purchase price to the fair value of the tangible assets of an acquired property (which includes the land, building, and personal property) which are determined by valuing the property as if it were vacant and to fair value of the intangible assets (which include in-place leases.) The as-if-vacant value is allocated to land, buildings, and personal property based on management’s determination of the relative fair values of these assets. The estimated fair value of the property is the amount that would be recoverable upon the disposition of the property. Techniques used to estimate fair value include discounted cash flow analysis, independent appraisals, and reference to recent sales of comparables. A land value is assigned based on the purchase price if land is acquired separately or based on estimated market value if acquired in a merger or in a single or portfolio acquisition. 

Above-market and below-market in-place lease values for acquired properties are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market and below-market lease values are amoritized over the remaining non-cancelable terms of the respective leases as depreciation/amortization related to real estate investments. 

Other intangible assets acquired include amounts for in-place lease values that are based upon the Company’s evaluation of the specific characteristics of the leases. Factors considered in these analyses include an estimate of carrying costs during hypothetical expected lease-up periods, considering current market conditions, and costs to execute similar leases. The Company also considers information about each property obtained during its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired. 

Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. The Company uses a 20-40 year estimated life for buildings and improvements and a 5-12 year estimated life for furniture, fixtures and equipment. 

Expenditures for ordinary maintenance and repairs are expensed to operations as incurred. Renovations and improvements that improve and/or extend the useful life of the asset are capitalized over their estimated useful life, generally five to ten years. Property sales or dispositions are recorded when title transfers and sufficient consideration has been received by the Company. 

The Company periodically evaluates its long-lived assets, including its investments in real estate, for impairment indicators. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each asset and legal and environmental concerns. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted. If indicators exist, the Company compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, an impairment loss is recorded for the difference between the estimated fair value and the carrying amount of the asset.

2005 Annual Report F-11


NOTE 2 continued 

REAL ESTATE HELD FOR SALE 

Real estate held for sale is stated at the lower of its carrying amount or estimated fair value less disposal costs. Depreciation is not recorded on assets classified as held for sale. 

In the normal course of business IRET will receive offers to purchase its properties, either solicited or unsolicited. For those offers that are accepted, the prospective buyer will usually require a due diligence period before completion of the transaction. It is not unusual for matters to arise that result in the withdrawal or rejection of the offer during this process. As a result, real estate is not classified as “held-for-sale” until it is probable, in the opinion of management, that a property will be disposed of in the near term, even if sale negotiations for such property are currently under way. 

The Company reports, in discontinued operations, the results of operations of a property that has either been disposed of or is classified as held for sale and the related gains or losses. 

IDENTIFIED INTANGIBLE ASSETS AND GOODWILL 

Upon acquisition of real estate, the Company records the intangible assets acquired (for example, if the leases in place for the real estate property acquired carry rents above the market rent, the difference is classified as an intangible asset) at their estimated fair value separate and apart from goodwill.  The Company amortizes identified intangible assets that are determined to have finite lives based on the period over which the assets are expected to contribute directly or indirectly to the future cash flows of the real estate property acquired (generally the life of the lease).  Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable.  An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value. 

The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill.  Goodwill is not amortized, but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. 

As of April 30, 2005 and 2004, respectively, the net carrying amounts of the Company’s identified intangible assets, which are included in prepaids and other assets, were $24,517,000 (this amount is net of accumulated depreciation and amortization totaling $7,617,000) and $16,147,000 (net of accumulated depreciation and amortization totaling $1,328,000). 

As of April 30, 2005 and 2004, respectively, the net carrying amounts of the Company’s identified intangible liabilities were $1,119,000 (this amount is net of accumulated depreciation and amortization totaling $503,000) and $1,653,000 (net of accumulated depreciation and amortization totaling $94,000). 

Goodwill of $1,645,000 was recorded by the Company in July 2000 from the purchase of the Company’s former advisor, Odell-Wentz & Associates LLC. Prior to its adoption of SFAS No. 142, the Company elected to amortize the goodwill over a fifteen-year period. Following adoption of SFAS No. 142 on May 1, 2002, the Company ceased amortization and annually reviews the fair market value of the asset, the carrying amount of which was $1,441,000 as of April 30, 2005, for impairment. The annual reviews for years ended April 30, 2005 and 2004 indicated no impairment. 

PROPERTY AND EQUIPMENT 

Property and equipment consists of the administrative office buildings and equipment contained at IRET’s headquarters in Minot, North Dakota, and the office and other locations in Minneapolis, Minnesota. The balance sheet reflects these assets at cost, net of accumulated depreciation. As of April 30, 2005 and 2004, the cost was $3.2 million and $2.9 million, respectively. Accumulated depreciation was $0.7 million and $.6 million as of April 30, 2005 and 2004, respectively.

2005 Annual Report F-12


NOTE 2 continued 

MORTGAGE LOANS RECEIVABLE 

Mortgage loans receivable is stated at the outstanding principal balance, net of an allowance for uncollectibility. Interest income is accrued and reflected in the balance. Non-performing loans are recognized as impaired in conformity with SFAS No. 114, Accounting by Creditors for Impairment of a Loan. The Company evaluates the collectibility of both interest and principal of each of its loans, if circumstances warrant, to determine whether the loan is impaired. A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. An allowance is recorded to reduce impaired loans to their estimated fair value. Interest on impaired loans is recognized on a cash basis. 

CASH AND CASH EQUIVALENTS 

Cash and cash equivalents include all cash and highly liquid investments purchased with maturities of three months or less. Cash and cash equivalents consist of the Company’s bank deposits and short-term investment certificates acquired subject to repurchase agreements, and the Company’s deposits in a money market mutual fund. 

MARKETABLE SECURITIES 

IRET’s investments in marketable securities are classified as “available-for-sale.” The securities classified as “available-for-sale” represent investments in debt and equity securities which the Company intends to hold for an indefinite period of time. These securities are valued at current market value with the resulting unrealized gains and losses excluded from earnings and reported as a separate component of shareholders’ equity until realized. Gains or losses on these securities are computed based on the amortized cost of the specific securities when sold. 

All securities with unrealized losses are subjected to the Company’s process for identifying other-than-temporary impairments. The Company writes down to fair value securities that it deems to be other-than-temporarily impaired in the period the securities are deemed to be other-than-temporarily impaired. The assessment of whether such impairment has occurred is based on management’s case-by-case evaluation of the underlying reasons for the decline in fair value. Management considers a wide range of factors in making this assessment. Those factors include, but are not limited to, the length and severity of the decline in value and changes in the credit quality of the issuer or underlying assets. The Company does not engage in trading activities. 

ALLOWANCE FOR DOUBTFUL ACCOUNTS 

Management evaluates the appropriate amount of the allowance for doubtful accounts by assessing the recoverability of individual real estate mortgage loans and rent receivables, through a comparison of their carrying amount with their estimated realizable value. Management considers tenant financial condition, credit history and current economic conditions in establishing these allowances. Receivable balances are written off when deemed uncollectible. Recoveries of receivables previously written off, if any, are recorded when received. A summary of the changes in the allowance for doubtful accounts for fiscal years ended April 30, 2005, 2004 and 2003 is as follows: 

 

(in thousands)

 

2005

2004

2003

Balance at beginning of year

$

475

$

115

$

141

Provision

 

438

 

360

 

215

Write-off

 

(188)

 

0

 

(241)

Balance at close of year

$

725

$

475

$

115

 

TAX, INSURANCE, AND OTHER ESCROW 

Tax, insurance, and other escrow includes funds deposited with a lender for payment of real estate tax and insurance, and reserves for funds to be used for replacement of structural elements and mechanical equipment of certain projects. The funds are under the control of the lender. Disbursements are made after supplying written documentation to the lender.

2005 Annual Report F-13


NOTE 2 continued 

REAL ESTATE DEPOSITS 

Real estate deposits include funds held by escrow agents to be applied toward the purchase of real estate or the payment of loan costs associated with loan placement or refinancing. 

DEFERRED LEASING AND LOAN ACQUISITION COSTS 

Costs and commissions incurred in obtaining tenant leases are amortized on the straight-line method over the terms of the related leases. Costs incurred in obtaining long-term financing are amortized over the life of the loan and charged to amortization expense over the terms of the related debt agreements. 

MINORITY INTERESTS 

Interests in the Operating Partnership held by limited partners are represented by Units. The Operating Partnership’s income is allocated to holders of Units based upon the ratio of their holdings to the total Units outstanding during the period. Capital contributions, distributions, and profits and losses are allocated to minority interests in accordance with the terms of the Operating Partnership agreement. 

IRET reflects minority interests in Minnesota Medical Investors LLC, Mendota Properties LLC, IRET–BD LLC, IRET-Candlelight LLC, IRET-Golden Jack LLC, and IRET-1715 YDR LLC on the balance sheet for the portion of properties consolidated by IRET that are not wholly owned by IRET. The earnings or losses from these properties attributable to the minority interests are reflected as minority interest portion of other partnerships’ income in the consolidated statements of operations. 

INCOME TAXES 

IRET operates in a manner intended to enable it to continue to qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended.  Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to shareholders. The Company intends to distribute all of its taxable income and realized capital gains from property dispositions within the prescribed time limits and, accordingly, there is no provision or liability for income taxes shown on the accompanying consolidated financial statements. 

IRET conducts its business activity as an Umbrella Partnership Real Estate Investment Trust (“UPREIT”) through its Operating Partnership. UPREIT status allows IRET to accept the contribution of real estate in exchange for Units. Generally, such a contribution to a limited partnership allows for the deferral of gain by an owner of appreciated real estate. 

REVENUE RECOGNITION 

Residential rental properties are leased under operating leases with terms generally of one year or less. Commercial properties are leased under operating leases to tenants for various terms exceeding one year. Lease terms often include renewal options. Rental revenue is recognized on the straight-line basis, which averages minimum required rents over the terms of the leases. Rents recognized in advance of collection are reflected as receivable arising from straight-lining of rents, net of allowance for doubtful accounts.  Rent concessions, including free rent, are amortized on a straight-line basis over the terms of the related leases. 

Reimbursements from tenants for real estate taxes and other recoverable operating expenses are recognized as revenue in the period the applicable expenditures are incurred. IRET receives payments for these reimbursements from substantially all of its multi-tenant commercial tenants throughout the year. 

A number of the commercial leases provide for a base rent plus a percentage rent based on gross sales in excess of a stipulated amount. These percentage rents are recorded once the required sales level is achieved and are included in rental income at that time.

2005 Annual Report F-14


NOTE 2 continued 

Interest on mortgage loans receivable is recognized in income as it accrues during the period the loan is outstanding. In the case of non-performing loans, income is recognized as discussed in above in the Mortgage Loans Receivable section of this Note 2. 

NET INCOME PER SHARE 

Basic net income per share is computed as net income available to common shareholders divided by the weighted average number of common shares outstanding for the period. The potential exchange of Units for common shares will have no effect on diluted net income per share as Unitholders and common shareholders effectively share equally in the net income of the Operating Partnership. 

RECLASSIFICATIONS 

Certain previously reported amounts have been reclassified to conform with the current financial statement presentation. 

NOTE 3 • CREDIT RISK 

The Company is potentially exposed to credit risk in respect of cash deposited with FDIC-insured financial institutions in accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. 

IRET has entered into a cash management arrangement with First Western Bank with respect to deposit accounts that exceed FDIC Insurance coverage. On a daily basis, account balances are invested in United States government securities sold to IRET by First Western Bank. IRET can require First Western Bank to repurchase such securities at any time, at a purchase price equal to what IRET paid for the securities plus interest. First Western Bank automatically repurchases securities when collected amounts on deposit in IRET’s deposit accounts fall below the maximum insurance amount, with the proceeds of such repurchases being transferred to IRET’s deposit accounts to bring the amount on deposit back up to the threshold amount. The amounts invested by IRET pursuant to the repurchase agreement are not insured by FDIC. 

IRET has entered into a cash management arrangement with US Bank with respect to IRET depository accounts at multiple US Bank locations. Amounts in the master account are invested in short-term U.S. Government securities and repurchase agreements secured by U.S. Government securities. Amounts invested were $2.0 million as of April 30, 2005, and $7.5 million as of April 30, 2004. 

NOTE 4 • PROPERTY OWNED 

Property, consisting principally of real estate, is stated at cost less accumulated depreciation of $1,061.3 million and 983.9 million as of April 30, 2005, and April 30, 2004, respectively. 

In addition, as of April 30, 2005, the Company had signed purchase agreements to acquire two medical office buildings in St. Paul and Minneapolis, Minnesota, respectively, for purchase prices totaling $19,750,000.  These purchases closed on June 7, 2005.  See Note 20, Subsequent Events, for further information. 

Construction period interest of $137,591, $148,922, and $90,939, has been capitalized for the years ended April 30, 2005, 2004, and 2003, respectively.

 

2005 Annual Report F-15


NOTE 4 continued 

The future minimum lease payments to be received under leases for commercial properties as of April 30, 2005, assuming that no options to renew or buy out the lease are exercised, are as follows: 

 Year Ended April 30,

(in thousands)

2006

$

64,075

2007

 

59,556

2008

 

52,111

2009

 

44,847

2010

 

39,854

Thereafter

 

215,881

 

$

476,324

 

During fiscal 2005, the Company incurred a loss of $570,000 due to impairment of two properties. For the year ended April 30, 2004, the Company incurred a loss of $62,000 due to impairment on one property.  For the year ended April 20, 2003, the Company did not record any losses due to impairment. 

NOTE 5 • MORTGAGE LOANS RECEIVABLE - NET  

Mortgage loans receivable consists of two separate loans that are collateralized by real estate. Contract terms vary in regard to payment of principal and interest. Interest rates range from 6.0% to 7.5%. Future principal payments due under these mortgage loans as of April 30, 2005, are as follows:

 

Year Ended April 30,

(in thousands)

2006

$

27

2007

 

28

2008

 

202

2009

 

25

2010

 

362

Later Years

 

0

 

 

644

Less allowance for doubtful accounts

 

(25)

 

$

619

 

There were no non-performing mortgage loans receivable as of April 30, 2005, or 2004. 

NOTE 6 • MARKETABLE SECURITIES 

The amortized cost and fair value (estimated market values) of marketable securities available-for-sale at April 30, 2005 and 2004 are as follows. These marketable securities are securities of various issuers, primarily U.S. government, U.S. agency and corporate bonds, held in IRET Properties’ security deposit account with Merrill Lynch: 

 

(in thousands)

 

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

2005

 

 

 

 

 

 

 

 

US Government & Agency Debt Securities

$

159

$

0

$

4

$

155

Agency MBS

 

777

 

0

 

13

 

764

Corporate Bonds

 

570

 

0

 

5

 

565

Bank Certificates of Deposit

 

869

 

0

 

0

 

869

Other

 

106

 

0

 

0

 

106

 

$

2,481

$

0

$

22

$

2,459

 

2005 Annual Report F-16


NOTE 6 continued

 

(in thousands)

 

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

2004

 

 

 

 

 

 

 

 

US Government & Agency Debt Securities

$

237

$

0

$

5

$

232

Agency MBS

 

936

 

0

 

21

 

915

Corporate Bonds

 

292

 

0

 

5

 

287

Bank Certificates of Deposit

 

852

 

0

 

0

 

852

Other

 

50

 

0

 

0

 

50

 

$

2,367

$

0

$

31

$

2,336

 

There were no realized losses on sales of securities available-for-sale for the fiscal years ended April 30, 2005, 2004 and 2003. None of the securities with an unrealized loss at April 30, 2005, have been in such a position for more than one year, and are not considered to be other-than-temporarily impaired. 

NOTE 7 • NOTES PAYABLE AND OTHER DEBT 

IRET has lines of credit with three financial institutions as of April 30, 2005, and had one unsecured bridge loan with a fourth financial institution that matured in July 2004. Interest payments on outstanding borrowings are due monthly. These credit facilities and bridge loan are summarized in the following table: 

 

(in thousands)

Financial Institution

 

Amount Available

 

Amount Outstanding as of April 30, 2005

 

Amount Outstanding as of April 30, 2004

 

Applicable Interest Rate as of April 30, 2005

Maturity Date

 

Weighted Average Int. Rate on Borrowings during fiscal year 2005

 

 

 

 

 

 

 

 

 

 

 

 

Lines of Credit

 

 

 

 

 

 

 

 

 

 

 

First Western Bank & Trust

$

10,000

$

0

$

0

 

5.75%

09/01/05

 

0.00%

First Int’l Bank & Trust

 

5,000

 

0

 

0

 

5.75%

12/07/05

 

0.00%

Bremer Bank

 

10,000

 

0

 

0

 

5.75%

09/15/05

 

3.75%

Unsecured Bridge Loan

 

 

 

 

 

 

 

 

 

 

 

Wells Fargo Bank

 

0

 

0

 

25,000

 

N/A

Matured

 

3.35%

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

25,000

$

0

$

25,000

 

 

 

 

 

 

The three lines of credit bear interest at a variable interest rate tied to the prime lending rate as published in the Wall Street Journal (in the case of the First Western Bank & Trust and First International Bank & Trust credit facilities) and the Bremer Financial Corporation Reference Rate (in respect of the Bremer Bank credit facility).  The promissory note in respect to Wells Fargo bridge loan interest was based upon the thirty-day LIBOR rate plus two percent. 

The other debt balance of $847 at April 30, 2005, primarily relates to a $562 mortgage note collateralized by the IRET Minneapolis office. The interest rate is fixed at 6.5%, and the maturity date is February 1, 2009.  Two other debt balances of $230 and $55 relate to unsecured promissory notes for leasehold improvements at Southdale Medical Center located at Edina, Minnesota and Wells Fargo located at St. Cloud, Minnesota, respectively. The Southdale elevator note current variable interest rate is 5.3%, and the maturity date is April 17, 2006. The Wells Fargo boiler loan interest rate is fixed at 5.69%, and the maturity date is July 10, 2007. 

Future minimum payments are as follows:

 

Year Ended April 30,

(in thousands)

2006

$

275

2007

 

56

2008

 

36

2009

 

480

Total payments

$

847

 

2005 Annual Report F-17


NOTE 8 • MORTGAGES PAYABLE 

The Company’s mortgages payable are collateralized by substantially all of its properties owned. Interest rates on mortgages payable range from 4.46% to 8.25%, and the mortgages have varying maturity dates from January 1, 2007, through August 1, 2036. 

Of the mortgages payable, the balances of fixed rate mortgages totaled $681,517,000 and $591,176,000, and the balances of variable rate mortgages totaled $27,041,000 and $41,948,000 as of April 30, 2005, and 2004, respectively. Most of the fixed rate mortgages have substantial pre-payment penalties. As of April 30, 2005, the weighted average rate of interest on the Company’s mortgage debt was 6.08%, compared to 7.17% on April 30, 2004. The aggregate amount of required future principal payments on mortgages payable as of April 30, 2005, is as follows: 

Year Ended April 30,

(in thousands)

2006

$

18,893

2007

 

21,150

2008

 

40,130

2009

 

45,710

2010

 

106,034

Later Years

 

476,641

Total payments

$

708,558

 

NOTE 9 • INVESTMENT CERTIFICATES ISSUED  

IRET has sold unsecured investment certificates to the public. The fixed interest rates vary from 6.5% to 9.0% per annum, depending on the term of the security. Interest is paid annually, semiannually, or quarterly on the anniversary date of issuance. IRET has discontinued the sale of investment certificates and the outstanding certificates will be redeemed at maturity as follows: 

Year Ended April 30,

(in thousands)

 

2006

$

2,253

2007

 

2,372

2008

 

11

 

$

4,636

 

NOTE 10 • TRANSACTIONS WITH RELATED PARTIES 

PROPERTY MANAGEMENT SERVICES 

Hoyt Properties, Inc., (“Hoyt Properties”), a provider of property management services to the Company, is owned by Steven B. Hoyt, formerly a member of the Company’s Board of Trustees. Mr. Hoyt resigned from the Company’s Board of Trustees on September 21, 2004 at the expiration of his term of office.  During the fiscal year ended April 30, 2005, Hoyt Properties managed 18 office properties or complexes for the Company pursuant to written management contracts. 

In Fiscal 2005, the Company paid management fees to Hoyt Properties in the amount of $682,286. A portion of these fees were reimbursed by the tenants. Additionally, during that same period, the Company paid leasing commissions to Hoyt Properties in the amount of $49,309. 

In Fiscal 2004 and 2003, the Company paid management fees to Hoyt Properties in the amount of $743,000 and $503,976, respectively, a portion of which was reimbursed by tenants. Additionally, during those same periods, the Company paid leasing commissions to Hoyt Properties in the amount of $93,000 and $179,553, respectively. 

PROPERTY ACQUISITIONS 

Plymouth and Northgate Office/Warehouse Buildings.  During fiscal year 2005, the Company acquired four office/warehouse buildings from a limited liability company in which Steven B. Hoyt was a member.  The Company closed on its purchase of these buildings, the Plymouth I, II and III office buildings in Plymouth, Minnesota, and the

2005 Annual Report F-18


NOTE 10 continued 

Northgate I office building in Maple Grove, Minnesota, on June 30, 2004.  At the time of the transaction, Mr. Hoyt was a trustee of the Company.  The buildings together contain approximately 157,935 square feet.  The Company paid approximately $14,000,000 for these properties, excluding closing costs.  Of the $14,000,000 purchase price, $13,900,000 was paid in cash, and the remainder was paid through the issuance to the sellers of 10,000 Units valued at $10 per Unit. 

Brenwood Office Complex. During fiscal year 2003, the Company acquired four office buildings from affiliates of Steven B. Hoyt. On October 1, 2002, the Company acquired a 51% ownership interest in IRET-BD, LLC, a Minnesota limited liability company, for $13,107,000. The Brenwood Office project consists of the four office buildings contributed as well as three industrial/warehouse buildings purchased by IRET-BD, LLC on October 1, 2002, for $11,800,000. 

Independent appraisals were obtained by the Company for each of the above property acquisitions, and the purchase prices were based on the results of these appraisals. 

SECURITY SALE SERVICES 

D.A. Davidson & Co. is an investment banking firm that has participated in offerings of the Company’s shares of beneficial interest, and may in the future continue to participate in sales of the Company’s shares and provide investment banking services to the Company. John F. Decker, formerly a member of the Company’s Board of Trustees, is an employee of D.A. Davidson. Mr. Decker resigned from the Company’s Board of Trustees on September 21, 2004, at the expiration of his term of office.  

During fiscal year 2005, D.A. Davidson did not participate in either of the Company’s two offerings of common shares.  The Company paid no fees to Mr. Decker or to D.A. Davidson during fiscal year 2005. 

In the first of the Company’s two offerings of common shares of beneficial interest during fiscal year 2004, conducted in September 2003, D.A. Davidson participated, on a best-efforts basis, as a member of the selling syndicate, and sold 250,000 shares. In connection with this offering, the Company authorized and paid D.A. Davidson commissions in the amount of $150,000. D.A. Davidson did not participate in the Company’s second offering of common shares of beneficial interest in April 2004. 

D.A. Davidson served as book-running manager and representative of the underwriters for the Company’s April 2004 offering of Series A cumulative redeemable preferred shares of beneficial interest. In connection with this offering, the Company paid D.A. Davidson a fee of $1,078,125 and reimbursed D.A. Davidson for legal and other expenses in the amount of $100,000. 

In October 2003 and April 2004, the Company paid D.A. Davidson fees of $19,500 and $77,849, respectively, for the services of Mr. Decker’s son as a broker-dealer in representing certain clients who contributed real property in exchange for Units. 

The Company did not pay any commissions or expenses to D. A. Davidson during the fiscal year ended April 30, 2003.

PURCHASE OPTIONS 

On February 1, 2003, the Company entered into a merger agreement with the T. F. James Company. As part of the merger agreement, two affiliated entities of the T. F. James Company were granted the right to purchase certain real property acquired by the Company as a result of the merger. Charles Wm. James, a member of the Company’s Board of Trustees, has an ownership interest in these entities.  Under the terms of the agreement, one of the entities , has the option, but not the obligation, to purchase a commercial strip mall located in Excelsior, Minnesota, for the price the Company paid to acquire the property, plus an annual Consumer Price Index increase.  Until such time as the option is exercised, the Company will continue to operate the property and collect all rents from the tenants.

 

2005 Annual Report F-19


NOTE 10 continued 

VEHICLE PURCHASES 

During fiscal year 2005, the Company purchased four vehicles from Fisher Motors, Inc., an automobile dealership wholly-owned by John D. Stewart, a member of the Company’s Board of Trustees.  The Company paid approximately $100,000 for these four vehicles, which were purchased for the use of Company employees, including the Company’s Chief Operating Officer. 

NOTE 11 • ACQUISITIONS AND DISPOSITIONS IN FISCAL YEARS 2005 AND 2004 

PROPERTY ACQUISITIONS 

IRET Properties added $146.4 million of real estate investments to its portfolio during fiscal 2005, compared to $170.3 million added in fiscal 2004. The fiscal 2005 and 2004 additions are detailed below. 

Fiscal 2005 (May 1, 2004 to April 30, 2005) 

 

(in thousands)

Fiscal 2005 Acquisitions

Purchase Price

Multi-Family Residential

 

 

54-unit Southbrook Court and Mariposa Lane Townhomes - Topeka, KS

$

5,500

36-unit Legacy 5 - Grand Forks, ND

 

2,738

36-unit Legacy 6 - Grand Forks, ND

 

2,607

140-unit Olympik Village - Rochester, MN

 

7,100

 

 

17,945

Commercial Property – Office

 

 

26,186 sq. ft. Plymouth I Office Building - Plymouth, MN

 

1,864

26,186 sq. ft. Plymouth II Office Building - Plymouth, MN

 

1,748

26,186 sq. ft. Plymouth III Office Building - Plymouth, MN

 

2,214

79,377 sq. ft. Northgate I Office Building - Maple Grove, MN

 

8,175

185,000 sq. ft. Crosstown Circle Office Building - Eden Prairie, MN

 

22,000

81,173 sq. ft. Highlands Ranch II Office Building - Highlands Ranch, CO

 

12,800

86,428 sq. ft. Wells Fargo Center - Bloomington, MN

 

9,201

153,947 sq. ft. US Bank - Bloomington, MN

 

20,300

 

 

78,302

Commercial Property – Medical

 

 

52,300 sq. ft. Nebraska Orthopaedic Hospital Expansion Project - Omaha, NE

 

20,597

45,081 sq. ft. Pavilion I Clinic - Duluth, MN

 

10,900

60,294 sq. ft. High Pointe Health Campus Phase I (East Metro Medical Building) -
Lake Elmo, MN

 

13,050

 

 

44,547

Commercial Property – Retail

 

 

46,720 sq. ft. Sleep Inn Hotel - Brooklyn Park, MN

 

2,750

4,000 sq. ft. single tenant retail building (former Payless building) - Fargo, ND

 

375

 

 

3,125

Undeveloped Property

 

 

* Legacy VII - Grand Forks, ND

 

2,443

 

 

2,443

Total Fiscal 2005 Property Acquisitions

$

146,362

 

* = Property not placed in service at April 30, 2005. Additional costs were still to be incurred.

 

2005 Annual Report F-20


NOTE 11 continued 

Fiscal 2004 (May 1, 2003 to April 30, 2004) 

 

(in thousands)

Fiscal 2004 Acquisitions

Purchase Price

Multi-Family Residential

 

 

240-unit Colonial Villa - Burnsville, MN

$

13,850

115-unit Boulder Court Apartments - Eagan, MN

 

6,600

151-unit Winchester/Village Green Townhouses - Rochester, MN

 

8,900

160-unit Brookfield Village - Topeka , KS

 

7,250

60-unit Monticello Village Apartments - Monticello, MN

 

4,200

 

 

40,800

Commercial Property – Office

 

 

30,464 sq. ft. Benton Business Park - Sauk Rapids, MN

 

1,600

24,000 sq. ft. West River Business Park - Waite Park, MN

 

1,500

190,758 sq. ft. Golden Hills Office Center - Golden Valley, MN

 

27,500

175,610 sq. ft. Brown Deer Road - Milwaukee, WI

 

13,500

106,207 sq. ft. TCA Building - Eagan, MN

 

13,000

20,000 sq. ft. Metris - Duluth, MN

 

2,950

27,000 sq. ft. Minnesota National Bank - Duluth, MN

 

2,100

30,000 sq. ft. UHC Office - International Falls, MN

 

2,500

 

 

64,650

Commercial Property – Medical

 

 

76,870 sq. ft. Edgewood Vista Phase II - Virginia, MN

 

5,100

9,052 sq. ft. Fresenius - Duluth, MN

 

1,800

28,928 sq. ft. Mariner Clinic - Superior, WI

 

4,100

20,512 sq. ft. Denfeld Clinic - Duluth, MN

 

3,336

18,810 sq. ft. Wells Clinic - Hibbing, MN

 

2,900

74,800 sq. ft. Pavilion II - Duluth, MN

 

19,500

12,444 sq. ft. Gateway Clinic - Sandstone, MN

 

1,900

 

 

38,636

Commercial Property - Industrial (miscellaneous commercial property)

 

 

35,000 sq. ft. API Building - Duluth, MN

 

2,000

59,600 sq. ft. Lighthouse - Duluth, MN

 

2,100

 

 

4,100

Commercial Property – Retail

 

 

213,271 sq. ft. Buffalo Mall - Jamestown, ND

 

4,275

104,928 sq. ft. Westgate Shopping Center - St. Cloud, MN

 

6,575

36,542 sq. ft. Denfeld Retail Center – Duluth, MN

 

5,164

25,400 sq. ft. South Pond Retail Center - Champlin, MN

 

3,700

15,597 sq. ft. Tool Crib - Duluth, MN

 

2,000

 

 

21,714

Undeveloped Property

 

 

** Legacy V - Grand Forks, ND

 

214

** Legacy VI - Grand Forks, ND

 

93

** Legacy VII - Grand Forks, ND

 

93

 

 

400

Total Fiscal 2004 Property Acquisitions

$

170,300

 

** = Property not placed in service at April 30, 2004. Additional costs were still to be incurred. 

PROPERTY DISPOSITIONS 

During fiscal year 2005, IRET Properties disposed of 17 properties and one undeveloped property for an aggregate sale price of $48.9 million, compared to six properties and two parcels of undeveloped land sold for $4.4 million in total during fiscal year 2004. Real estate assets sold by IRET during fiscal 2005 were as follows:

2005 Annual Report F-21


 

(in thousands)

2005 Dispositions

Sales Price

Book Value
and Sales Cost

Gain/Loss

Multi-Family Residential

 

 

 

 

 

 

204-unit Ivy Club Apartments – Vancouver, WA

$

12,250

$

12,070

$

180

26-unit Beulah Condominiums - Beulah, ND

 

96

 

96

 

0

36-unit Parkway Apartments - Beulah, ND

 

159

 

159

 

0

18-unit Dakota Arms Apartments - Minot, ND

 

825

 

566

 

259

100-unit Van Mall Woods Apartments - Vancouver, WA

 

6,900

 

5,625

 

1,275

192-unit Century Apartments - Williston, ND

 

4,599

 

2,658

 

1,941

18-unit Bison Apartments - Carrington, ND

 

215

 

161

 

54

17-unit Bison Apartments - Cooperstown, ND

 

185

 

135

 

50

Commercial – Office

 

 

 

 

 

 

62,585 sq. ft. Flying Cloud Building – Eden Prairie, MN

 

5,750

 

5,750

 

0

Commercial - Medical (assisted living facility)

 

 

 

 

 

 

97,821 sq. ft. Edgewood Vista - Minot, ND

 

7,210

 

5,676

 

1,534

5,100 sq. ft. Edgewood Vista - Belgrade, MT

 

509

 

433

 

76

5,100 sq. ft. Edgewood Vista - Columbus, NE

 

509

 

435

 

74

5,100 sq. ft. Edgewood Vista - Grand Island, NE      

 

509

 

434

 

75

16,392 sq. ft. Edgewood Vista - East Grand Forks, MN

 

1,639

 

1,312

 

327

Commercial – Retail

 

 

 

 

 

 

30,000 sq. ft. Barnes & Noble Store – Fargo, ND

 

4,590

 

2,916

 

1,674

18,040 sq. ft. Petco Store - Fargo, ND

 

2,160

 

1,209

 

951

4,800 sq. ft. single tenant retail building (former Tom Thumb store) - Ham Lake, MN

 

650

 

518

 

132

Undeveloped Property

 

 

 

 

 

 

205,347 sq. ft. parcel of vacant land - Libby, MT

 

151

 

151

 

0

Total Fiscal 2005 Property Dispositions

$

48,906

$

40,304

$

8,602

 

Properties sold by IRET during fiscal 2004 were as follows: 

(in thousands)

2004 Dispositions

Sales Price

Book Value
and Sales Cost

Gain/Loss

Multi-Family Residential

 

 

 

 

 

 

20-unit MCA Royal Suites - Minot, ND

$

410

$

364

$

46

Commercial - Medical (assisted living facility)

 

 

 

 

 

 

11,800 sq. ft. Edgewood Vista - Billings, MT

 

1,101

 

941

 

160

11,800 sq. ft. Edgewood Vista - Sioux Falls, SD

 

1,101

 

936

 

165

Commercial – Industrial

 

 

 

 

 

 

13,600 sq. ft. Pioneer Seed - Moorhead, MN

 

500

 

498

 

2

Commercial – Retail

 

 

 

 

 

 

6,225 sq. ft. Interstate Bakery - St. Paul, MN

 

420

 

317

 

103

3,575 sq. ft. Tom Thumb - Sauk Rapids, MN

 

275

 

247

 

28

Undeveloped Property

 

 

 

 

 

 

159,866 sq. ft. Sunset Trail III - Rochester, MN

 

400

 

364

 

36

35,697 sq. ft. Prior Lake II - Prior Lake, MN

 

160

 

52

 

108

Total Fiscal 2004 Property Dispositions

$

4,367

$

3,719

$

648

  

NOTE 12 • OPERATING SEGMENTS  

IRET is engaged in acquiring, owning and leasing multi-family residential and commercial real estate. Each property is considered a separate operating segment.  Each segment on a stand-alone basis is less than 10% of the revenues, profit or loss, and assets of the combined reported operating segments, and meets the aggregation criteria under SFAS No. 131. Previously, IRET’s operating segments were aggregated and classified as multi-family residential and commercial properties, producing two reportable segments.  Beginning with the first quarter of IRET’s fiscal year 2005, IRET is reporting its results in five segments: multi-family residential properties, and

2005 Annual Report F-22


NOTE 12 continued  

commercial office, medical (including assisted living facilities), industrial (including miscellaneous commercial properties) and retail properties.  The revenues, profit (loss) and assets for these reportable segments are summarized as follows, as of and for the fiscal years ended April 30, 2005, 2004 and 2003, along with reconciliations to the consolidated financial statements: 

Year Ended April 30, 2005 

 

(in thousands)

 

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Multi-Family Residential

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Revenue

$

48,648

$

25,794

$

6,459

$

15,339

$

60,207

$

156,447

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage interest

 

12,730

 

8,923

 

2,302

 

4,125

 

18,247

 

46,327

Depreciation related to real estate investments

 

12,783

 

5,305

 

1,523

 

2,788

 

11,075

 

33,474

Utilities and maintenance

 

9,701

 

3,012

 

245

 

1,471

 

12,760

 

27,189

Real estate taxes

 

7,165

 

1,616

 

797

 

1,983

 

7,057

 

18,618

Insurance

 

538

 

277

 

78

 

200

1,521

 

2,614

Property management

 

2,100

 

1,273

 

104

 

289

 

6,805

 

10,571

Total segment expense

 

45,017

20,406

 

5,049

 

10,856

 

57,465

 

138,793

Segment operating profit

$

3,631

$

5,388

$

1,410

$

4,483

$

2,742

 

17,654

Reconciliation to consolidated operations:

 

 

 

 

 

 

 

 

 

 

Interest discounts and fee revenue

 

 

 

 

 

 

 

 

 

 

 

986

Other interest expense

 

 

 

 

 

 

 

 

 

 

 

(667)

Depreciation – furniture and fixtures

 

 

 

 

 

 

 

 

 

 

 

(201)

Administrative, advisory and trustee fees

 

 

 

 

 

 

 

 

 

(3,948)

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

(1,434)

Amortization

 

 

 

 

 

 

 

 

 

 

 

(1,681)

Income before minority interest and discontinued operations and gain on sale of other investments

$

10,709

 

Year Ended April 30, 2004 

 

(in thousands)

 

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Multi-Family Residential

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Revenue

$

39,919

$

15,876

$

6,634

$

11,873

$

59,294

$

133,596

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage interest

 

11,030

 

5,841

 

2,092

 

3,275

 

17,647

 

39,885

Depreciation related to real estate investments

 

7,132

 

2,977

 

1,253

 

2,007

 

10,310

 

23,679

Utilities and maintenance

 

8,416

 

2,226

 

251

 

1,104

 

12,496

 

24,493

Real estate taxes

 

5,757

 

1,491

 

768

 

1,888

 

6,675

 

16,579

Insurance

 

451

 

149

 

66

 

167

2,001

 

2,834

Property management

 

1,764

 

1,156

 

98

 

118

 

6,225

 

9,361

Total segment expense

 

34,550

13,840

 

4,528

 

8,559

 

55,354

 

116,831

Segment operating profit

$

5,369

$

2,036

$

2,106

$

3,314

$

3,940

 

16,765

Reconciliation to consolidated operations:

 

 

 

 

 

 

 

 

 

 

Interest discounts and fee revenue

 

 

 

 

 

 

 

 

 

 

 

648

Other interest expense

 

 

 

 

 

 

 

 

 

 

 

(1,515)

Depreciation – furniture and fixtures

 

 

 

 

 

 

 

 

 

 

 

(163)

Administrative, advisory and trustee fees

 

 

 

 

 

 

 

 

 

(2,777)

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

(1,136)

Amortization

 

 

 

 

 

 

 

 

 

 

 

(964)

Income before minority interest and discontinued operations and gain on sale of other investments

$

10,858

 

2005 Annual Report F-23


NOTE 12 continued  

Year Ended April 30, 2003 

 

(in thousands)

 

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Multi-Family Residential

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Revenue

$

31,159

$

13,168

$

5,846

$

5,862

$

56,036

$

112,071

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage interest

 

9,343

 

5,126

 

1,542

 

1,815

 

16,387

 

34,213

Depreciation/amortization related to real estate investments

 

2,222

 

3,477

 

1,047

 

2,035

 

9,390

 

18,171

Utilities and maintenance

 

5,401

 

2,039

 

124

 

395

 

10,805

 

18,764

Real estate taxes

 

4,543

 

1,112

 

491

 

461

 

6,386

 

12,993

Insurance

 

356

 

108

 

44

 

92

1,460

 

2,060

Property management

 

1,286

 

801

 

55

 

99

 

5,495

 

7,736

Total segment expense

 

23,151

12,663

 

3,303

 

4,897

 

49,923

 

93,937

Segment operating profit

$

8,008

$

505

$

2,543

$

965

$

6,113

 

18,134

Reconciliation to consolidated operations:

 

 

 

 

 

 

 

 

 

 

Interest discounts and fee revenue

 

 

 

 

 

 

 

 

 

 

 

1,062

Other interest expense

 

 

 

 

 

 

 

 

 

 

 

(1,038)

Depreciation – furniture and fixtures

 

 

 

 

 

 

 

 

 

 

 

(92)

Administrative, advisory and trustee fees

 

 

 

 

 

 

 

 

 

(2,164)

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

(876)

Amortization

 

 

 

 

 

 

 

 

 

 

 

(689)

Income before minority interest and discontinued operations and gain on sale of other investments

$

14,337

  

Segment Assets and Accumulated Depreciation 

Year Ended April 30, 2005 

 

(in thousands)

 

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Multi-Family Residential

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

 

 

 

 

 

 

 

 

 

 

 

Property owned

$

353,536

$

205,333

$

58,233

$

120,645

$

442,109

$

1,179,856

Less accumulated depreciation/amortization

 

(23,198)

 

(12,855)

 

(5,193)

 

(9,732)

 

(67,534)

 

(118,512)

Total property owned

$

330,338

$

192,478

$

53,040

$

110,913

$

374,575

$

1,061,344

Cash

 

 

 

 

 

 

 

 

 

 

 

23,538

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

2,459

Receivables and other assets

 

 

 

 

 

 

 

 

 

 

 

57,816

Undeveloped land

 

 

 

 

 

 

 

 

 

 

 

5,382

Mortgage receivables

 

 

 

 

 

 

 

 

 

 

 

619

Total Assets

$

1,151,158

  

2005 Annual Report F-24


NOTE 12 continued  

Year Ended April 30, 2004 

 

(in thousands)

 

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Multi-Family Residential

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

 

 

 

 

 

 

 

 

 

 

 

Property owned

$

287,943

$

169,791

$

58,053

$

121,001

$

445,985

$

1,082,773

Less accumulated depreciation/amortization

 

(16,120)

 

(9,129)

 

(3,852)

 

(8,211)

 

(61,611)

 

(98,923)

Total property owned

$

271,823

$

160,662

$

54,201

$

112,790

$

384,374

$

983,850

Cash

 

 

 

 

 

 

 

 

 

 

 

31,704

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

2,336

Receivables and other assets

 

 

 

 

 

 

 

 

 

 

 

50,354

Undeveloped land

 

 

 

 

 

 

 

 

 

 

 

3,180

Mortgage receivables

 

 

 

 

 

 

 

 

 

 

 

4,893

Total Assets

$

1,076,317

  

Year Ended April 30, 2003 

 

(in thousands)

 

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Multi-Family Residential

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

 

 

 

 

 

 

 

 

 

 

 

Property owned

$

235,065

$

128,693

$

55,056

$

99,290

$

398,653

$

916,757

Less accumulated depreciation/amortization

 

(9,989)

 

(6,146)

 

(2,773)

 

(6,178)

 

(50,553)

 

(75,639)

Total property owned

$

225,076

$

122,547

$

52,283

$

93,112

$

348,100

$

841,118

Cash

 

 

 

 

 

 

 

 

 

 

 

18,642

Receivables and other assets

 

 

 

 

 

 

 

 

 

 

 

21,714

Undeveloped land

 

 

 

 

 

 

 

 

 

 

 

3,024

Mortgage receivables

 

 

 

 

 

 

 

 

 

 

 

1,183

Total Assets

$

885,681

   

NOTE 13 • DISCONTINUED OPERATIONS  

SFAS No. 144, “Accounting for the Impairment or Disposal of Long Lived Assets,” requires the Company to report in discontinued operations the results of operations of a property that has either been disposed of or is classified as held for sale. It also requires that any gains or losses from the sale of a property be reported in discontinued operations. There were no properties held for sale as of April 30, 2005 or 2004. The following information shows the effect on net income, net of minority interest, and the gains or losses from the sale of properties classified as discontinued operations for the fiscal years ended April 30, 2005, 2004 and 2003.

2005 Annual Report F-25


NOTE 13 continued  

 

(in thousands)

 

2005

2004

2003

REVENUE

 

 

 

 

 

 

Real Estate Rentals

$

2,400

$

6,303

$

7,142

Tenant Reimbursements

 

226

 

508

 

490

Total Revenue

 

2,626

 

6,811

 

7,632

OPERATING EXPENSE

 

 

 

 

 

 

Interest

 

678

 

1,764

 

2,325

Depreciation/Amortization

 

434

 

1,186

 

1,343

Utilities and Maintenance

 

460

 

1,086

 

1,319

Real Estate Taxes

 

206

 

542

 

700

Insurance

 

39

 

115

 

126

Property Management Expenses

 

212

 

585

 

650

Operating Expense

 

1

 

6

 

9

Amortization

 

5

 

16

 

(4)

Amortization of Related Party Costs

 

8

 

26

 

16

Loss on Impairment of Real Estate

 

570

 

62

 

0

Total Operating Expenses

 

2,613

 

5,388

 

6,484

Operating Income (Loss)

 

13

 

1,423

 

1,148

Non-Operating Income

 

1

 

6

 

2

Income (Loss) Before Minority Interest and Gain on Sale

 

14

 

1,429

 

1,150

Minority Interest

 

(1,955)

 

(432)

 

(558)

Gain (Loss) on Sale of Discontinued Operations

 

8,602

 

504

 

1,279

Discontinued Operations, Net

$

6,661

$

1,501

$

1,871

Segment Data

 

 

 

 

 

 

Multi-Family Residential

$

2,997

$

270

$

1,442

Commercial - Office

 

(403)

 

60

 

65

Commercial – Medical

 

1,883

 

818

 

546

Commercial – Industrial

 

0

 

(26)

 

2

Commercial - Retail

 

2,184

 

382

 

(184)

Undeveloped Land

 

0

 

(3)

 

0

Total

$

6,661

$

1,501

$

1,871

Property Sale Data

 

 

 

 

 

 

Sales Price

$

48,906

$

4,367

$

11,242

Net Book Value and Sales Costs

 

40,304

 

3,719

 

9,647

Gain (loss)

$

8,602

$

648

$

1,595

 

2005 Annual Report F-26


NOTE 14 • EARNINGS PER SHARE  

Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. The Company has no outstanding options, warrants, convertible stock or other contractual obligations requiring issuance of additional common shares that would result in a dilution of earnings. While Units can be exchanged for shares on a one-for-one basis after a minimum holding period of one year, the exchange of Units for common shares has no effect on diluted earnings per share, as Unitholders and common shareholders effectively share equally in the net income of the Operating Partnership. The following table presents a reconciliation of the numerator and denominator used to calculate basic and diluted earnings per share reported in the consolidated financial statements for the fiscal years ended April 30, 2005, 2004, and 2003: 

 

For Years Ended April 30,

 

(in thousands, except per share data)

 

2005

2004

2003

NUMERATOR

 

 

 

 

 

 

Income from continuing operations

$

8,415

$

7,939

$

10,377

Discontinued operations

 

6,661

 

1,501

 

1,871

Net income

 

15,076

 

9,440

 

12,248

Dividends to preferred shareholders

 

(2,372)

 

(33)

 

0

Numerator for basic earnings per share – net income available to common shareholders

 

12,704

 

9,407

 

12,248

Minority interest portion of operating partnership income

 

3,873

 

2,752

 

3,899

Numerator for diluted earnings per share

$

16,577

$

12,159

$

16,147

DENOMINATOR

 

 

 

 

 

 

Denominator for basic earnings per share weighted average shares

 

43,214

 

39,257

 

32,574

Effect of dilutive securities convertible operating partnership units

 

12,621

 

11,176

 

10,041

Denominator for diluted earnings per share

 

55,835

 

50,433

 

42,615

Earnings per common share from continuing operations – basic and diluted

$

.14

$

.20

$

.32

Earnings per common share from discontinued operations – basic and diluted

 

.16

 

.04

 

.06

NET INCOME PER COMMON SHARE – BASIC & DILUTED

$

.30

$

.24

$

.38

 

NOTE 15 • RETIREMENT PLANS 

IRET sponsors a defined contribution profit sharing retirement plan and a defined contribution 401K plan. IRET’s defined contribution profit sharing retirement plan is available to employees over the age of 21 who have completed one year of service. Contributions to the profit sharing plan are at the discretion of the Company’s management. All employees over the age of 21 are immediately eligible to participate in IRET’s defined contribution 401K plan and may contribute up to maximum levels established by the I.R.S. IRET matches up to 3% of participating employees’ wages. Plan expenses to IRET for the years ended April 30, 2005, 2004, and 2003, were $204,141, $133,800, and $46,875. 

NOTE 16 • COMMITMENTS AND CONTINGENCIES 

Ground Leases. As of April 30, 2005, the Company is a tenant under operating ground leases on six of its properties. The Company pays a total of approximately $292,222 per year in rent under these ground leases, which have terms ranging from 7 to 90 years, and expiration dates ranging from July 2012 to April 2095. The Company has renewal options for three of the six ground leases, and rights of first offer or first refusal for the remainder. 

Legal Proceedings. IRET is involved in various lawsuits arising in the normal course of business. Management believes that such matters will not have a material effect on the Company’s financial statements. 

Purchase Options. The Company has granted options to purchase certain IRET properties to various parties. In general, the options grant the parties the right to purchase these properties at the greater of their appraised value or an annual compounded increase of 2% to 2.5% of the initial cost of the property to IRET. The property cost and gross rental revenue of these properties are as follows:

2005 Annual Report F-27


NOTE 16 continued 

 

(in thousands)

(in thousands) Gross Rental Revenue

Property

Property Cost

2005

2004

2003

East Grand Station - East Grand Forks, MN

$

1,392

$

152

$

152

$

152

Edgewood Vista - Duluth, MN

 

11,709

 

1,406

 

1,278

 

1,246

Edgewood Vista - Fremont, NE

 

552

 

59

 

59

 

59

Edgewood Vista - Hastings, NE

 

572

 

61

 

61

 

61

Edgewood Vista - Kalispell, MT

 

588

 

62

 

62

 

62

Edgewood Vista - Missoula, MT

 

962

 

120

 

120

 

120

Edgewood Vista - Omaha, NE

 

641

 

67

 

67

 

67

Edgewood Vista - Virginia, MN

 

12,181

 

1,320

 

893

 

759

Excelsior Retail Center - Excelsior, MN

 

929

 

82

 

129

 

22

Great Plains Software - Fargo, ND

 

15,375

 

1,876

 

1,875

 

1,875

Healtheast - Woodbury & Maplewood, MN

 

21,601

 

2,032

 

1,948

 

1,917

Wedgewood Sweetwater - Lithia Springs, GA

 

4,622

 

509

 

502

 

475

Sleep Inn - Brooklyn Park, MN

 

2,750

 

247

 

0

 

0

TOTAL

$

73,874

$

7,993

$

7,146

$

6,815

 

Income Guarantees. In connection with its acquisition in April 2004 of a portfolio of properties located in and near Duluth, Minnesota, the Company received from the seller of the properties a guarantee, for five years from the closing date of the acquisition, of a specified minimum amount of annual net operating income, before debt service, from two of the properties included in the portfolio.  As of April 30, 2005, the Company has recorded a receivable for payment of $157,373 under this guarantee.  Separately, in connection with its acquisition of Olympik Village Apartments, a multi-family resident property in Rochester, Minnesota, the Company received from the seller of the property a guarantee of 12.5% return on IRET’s equity or $150,000 per year whichever is greater, for a period of 24 months ending March 1, 2007. As of April 30, 2005, no amounts were due under the Olympik Village income guarantee. 

Crosstown Circle Office Building, Eden Prairie, MN. The Company’s Crosstown Circle Office Building in Eden Prairie, Minnesota was acquired in October 2004 from Best Buy Company, which is leasing all but 7,500 square feet of the 185,000 square foot building under a master lease expiring September 30, 2010. Under the terms of the financing obtained by the Company for this building, the Company is obligated to fund a leasing reserve account in the event that a specified occupancy level is not met at the time the Best Buy master lease expires. The amount to be deposited in the leasing reserve account would be calculated by multiplying a specified amount per square foot by the difference between the specified occupancy level and the building’s actual occupied square feet. The maximum amount the Company would be required to deposit in such leasing reserve account is $4,625,000. Funds in the leasing reserve account would be released as leases for vacant space in the building are executed. 

Pending Acquisitions at the year end. Ritchie Medical Plaza and 2800 Medical Building.  On June 7, 2005, the Company closed on its acquisition of two medical office buildings in St. Paul and Minneapolis, Minnesota, respectively.  The Company paid $10,750,000 to acquire seven condominium units totaling 50,409 square feet in Ritchie Medical Plaza in St. Paul and $9,000,000 to acquire the 2800 Medical Building in Minneapolis, an approximately 54,971 square foot building.  Additionally, as of April 30, 2005, the Company had signed purchase agreements to acquire five office/industrial properties located in or near Omaha, Nebraska, for purchase prices totaling $7,250,000. These pending acquisitions are subject to certain closing conditions and contingencies, and no assurances can be given that these transactions will be completed. 

NOTE 17 • FAIR VALUE OF FINANCIAL INSTRUMENTS 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments. 

Mortgage Loans Receivable. Fair values are based on the discounted value of future cash flows expected to be received for a loan using current rates at which similar loans would be made to borrowers with similar credit risk and the same remaining maturities. Terms are short term in nature and carrying value approximates the estimated market value. 

Cash and Cash Equivalents. The carrying amount approximates fair value because of the short maturity.

2005 Annual Report F-28


NOTE 17 continued 

Marketable Securities. The fair values of these instruments are estimated based on quoted market prices for the security. 

Notes Payable. The carrying amount approximates fair value because of the short maturity of such notes. 

Other Debt. The fair value of other debt is estimated based on the discounted cash flows of the loan using current market rates. 

Mortgages Payable. For variable rate loans that re-price frequently, fair values are based on carrying values. The fair value of fixed rate loans is estimated based on the discounted cash flows of the loans using current market rates. 

Investment Certificates Issued. The fair value is estimated using a discounted cash flow calculation that applies interest rates currently being offered on deposits at financial institutions with similar remaining maturities. 

The estimated fair values of the Company’s financial instruments as of April 30, 2005 and 2004, are as follows: 

 

(in thousands)

 

2005

2004

 

Carrying Amount

Fair Value

Carrying Amount

Fair Value

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

Mortgage loans receivable

$

619

$

619

$

4,893

$

4,893

Cash and cash equivalents

 

23,538

 

23,538

 

31,704

 

31,704

Marketable securities - available-for-sale

 

2,459

 

2,459

 

2,336

 

2,336

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

Notes payable

$

0

$

0

$

25,000

$

25,000

Other debt

 

847

 

869

 

843

 

861

Mortgages payable

 

708,558

 

763,591

 

633,124

 

643,673

Investment certificates issued

 

4,636

 

4,609

 

7,074

 

7,021

 

NOTE 18 • COMMON AND PREFERRED SHARES OF BENEFICIAL INTEREST AND SHAREHOLDERS’ EQUITY 

Distribution Reinvestment Plan.  During fiscal years 2005 and 2004, IRET issued 1.2 million and 1.1 million common shares, respectively, pursuant to its distribution reinvestment plan, at a total value at issuance of $10.7 million and $10.2 million, respectively. IRET’s distribution reinvestment plan is available to common shareholders of IRET and all limited partners of IRET Properties. Under the distribution reinvestment plan, shareholders or limited partners may elect to have all or a portion of their distributions used to purchase additional IRET common shares.  

Conversion of Units to Common Shares.  During fiscal years 2005 and 2004, respectively, 0.7 million and 0.4 million Units were converted to common shares, with a total value of $5.3 million and $3.3 million included in shareholders’ equity. 

Issuance of Common Shares.  In November 2004, the Company concluded a “best efforts” offering of up to 1.5 million common shares at $10.15 per share.  In this offering, 1.4 million common shares were sold, for gross proceeds to the Company of approximately $14.3 million, before payment of commissions of six percent per share to the broker-dealers selling the shares, and before payment of other expenses of the offering.  In May 2004, the Company concluded a “best efforts” offering under which approximately .2 million common shares were sold, at $10.10 per share., for gross proceeds to the Company of approximately $2.6 million, before payment of commissions of six percent per share to the broker-dealers selling the shares, and before payment of other expenses of the offering. 

Series A Cumulative Redeemable Preferred Shares of Beneficial Interest. During fiscal year 2004, the Company issued 1,150,000 shares of 8.25% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest for total proceeds of $27.3 million, net of selling costs. Holders of the Company’s Series A Cumulative Redeemable Preferred Shares of Beneficial Interest are entitled to receive dividends at an annual rate of 8.25% of the liquidation

2005 Annual Report F-29


preference of $25 per share, or $2.0625 per share per annum. These dividends are cumulative and payable quarterly in arrears. The shares are not convertible into or exchangeable for any other property or any other securities of the Company at the election of the holders. However, on or after April 26, 2009, (or sooner, under limited circumstances), the Company, at its option may redeem the shares at a redemption price of $25.00 per share, plus any accrued and unpaid distributions through the date of redemption. The shares have no maturity date and will remain outstanding indefinitely unless redeemed by the Company. 

NOTE 19 • QUARTERLY RESULTS OF CONSOLIDATED OPERATIONS (unaudited) 

 

(in thousands, except per share data)

QUARTER ENDED

July 31, 2004

October 31, 2004

January 31, 2005

April 30, 2005

Revenues

$

39,475

$

39,168

$

38,478

$

39,326

Net Income available to common shareholders

$

4,877

$

3,360

$

2,643

$

1,824

Net Income per common share - basic & diluted

$

.12

$

.08

$

.06

$

.04

 

QUARTER ENDED

July 31, 2003

October 31, 2003

January 31, 2004

April 30, 2004

Revenues

$

32,231

$

32,513

$

33,949

$

34,903

Net Income available to common shareholders

$

2,920

$

2,615

$

2,489

$

1,383

Net Income per common share - basic & diluted

$

.08

$

.07

$

.06

$

.03

 

The above financial information is unaudited. In the opinion of management, all adjustments (which are of a normal recurring nature) have been included for a fair presentation. 

NOTE 20 • SUBSEQUENT EVENTS 

Common and Preferred Share Distributions. On June 30, 2005, the Company paid a distribution of 51.56 cents per share on the Company’s Series A Cumulative Redeemable Preferred Shares to preferred shareholders of record on June 15, 2005. On July 1, 2005, the Company paid a distribution of 16.25 cents per share on the Company’s common shares, to common shareholders and Unitholders of record on June 17, 2005. This distribution represented an increase of .05 cents or 0.3% over the previous regular quarterly distribution of 16.20 cents per common share/unit paid April 1, 2005. 

Acquisitions.  The Company closed on the following acquisitions subsequent to its fiscal year ended April 30, 2005: 

Ritchie Medical Plaza and 2800 Medical Building.  On June 7, 2005, the Company closed on its acquisition of two medical office buildings in St. Paul and Minneapolis, Minnesota, respectively.  The Company paid approximately $10.8 million to acquire seven condominium units totaling 50,409 square feet in Ritchie Medical Plaza in St. Paul, and approximately $9.0 million to acquire the 2800 Medical Building in Minneapolis, an approximately 54,971 square foot building. 

2005 Annual Report F-30


REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM ON FINANCIAL STATEMENT SCHEDULES
 

To the Board of Trustees and Shareholders of
Investors Real Estate Trust
Minot, North Dakota 

We have audited the consolidated financial statements of Investors Real Estate Trust and subsidiaries as of April 30, 2005 and 2004, and for the years then ended and have issued our report thereon dated June 28, 2005; such report is included elsewhere in this Form 10-K. Our audits also included the fiscal 2005 and 2004 information included in the consolidated financial statement schedules listed in the table of contents to the consolidated financial statements. These financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion based on our audits. In our opinion, the information included in such financial statement schedules, when considered in relation to the basic 2005 and 2004 consolidated financial statements taken as a whole, presents fairly, in all material respects, the fiscal 2005 and 2004 information set forth therein. 

/s/ DELOITTE & TOUCHE LLP 

Minneapolis, Minnesota
June 28, 2005

2005 Annual Report F-31


REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM ON ADDITIONAL INFORMATION
 

Board of Trustees
Investors Real Estate Trust
and Subsidiaries
Minot, North Dakota 

We have audited the consolidated statements of operations, shareholders' equity, and cash flows of  Investors Real Estate Trust and subsidiaries for the year ended April 30, 2003, and have issued our report thereon dated May 22, 2003, (June 23, 2005, as to the effects of discontinued operations in Note 12 and Note 13); such report is included elsewhere in this Form 10-K.  Those audits were made for the purpose of  forming an opinion on such consolidated financial statements taken as a whole. The information as listed in the table of contents related to the consolidated statements of operations, shareholders' equity, and cash flows for the year ended April 30, 2003, is presented for purposes of additional analysis and is not a required part of the basic consolidated financial statements. Such information has been subjected to the auditing procedures applied in the audits of the basic consolidated financial statements, and, in our opinion, the information is fairly stated in all material respects in relation to the consolidated statements of operations, shareholders' equity, and cash flows of Investors Real Estate Trust for the year ended April 30, 2003, taken as a whole.  

BRADY, MARTZ & ASSOCIATES, P.C.
Minot, North Dakota, USA
May 22, 2003

2005 Annual Report F-32


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2005 

Schedule III

REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands) 

MULTI-FAMILY RESIDENTIAL

 

INITIAL COST TO COMPANY

COST CAPITALIZATION
SUBSEQUENT TO ACQUISITION

ENCUMBRANCES

LAND

BUILDINGS & IMPROVEMENTS

IMPROVEMENTS

CARRYING COSTS

 

 

 

 

 

 

 

 

 

 

 

405 Grant Ave - Harvey, ND

$

106

$

14

$

246

$

2

$

0

408 1st Street SE - Minot, ND

 

0

 

10

 

37

 

0

 

0

Applewood On The Green - Omaha, NE

 

7,316

 

706

 

11,223

 

161

 

95

Boulder Court - Eagan, MN

 

4,756

 

1,067

 

5,691

 

(14)

 

0

Brookfield Village - Topeka, KS

 

5,205

 

509

 

6,915

 

189

 

0

Candlelight Apts. - Fargo, ND

 

1,520

 

80

 

1,590

 

 36

 

0

Canyon Lake Apts. - Rapid City, SD

 

2,880

 

305

 

3,926

 

 20

 

73

Castle Rock - Billings, MT

 

3,640

 

736

 

5,427

 

126

 

0

Chateau Apts. - Minot, ND

 

1,918

 

122

 

2,612

 

 26

 

0

Clearwater - Boise, ID

 

2,437

 

585

 

3,339

 

 30

 

0

Colonial Villa - Burnsville, MN

 

9,512

 

2,401

 

11,799

 

240

 

0

Colton Heights - Minot, ND

 

623

 

80

 

912

 

 19

 

0

Cottonwood Lake I - Bismarck, ND

 

2,570

 

264

 

4,270

 

 33

 

 38

Cottonwood Lake II - Bismarck, ND

 

2,682

 

264

 

4,025

 

 27

 

 37

Cottonwood Lake III - Bismarck, ND

 

2,512

 

264

 

4,483

 

 10

 

 40

Country Meadows I - Billings, MT

 

2,306

 

246

 

4,026

 

7

 

 39

Country Meadows II - Billings, MT

 

2,304

 

246

 

4,138

 

 10

 

 81

Crestview Apts. - Bismarck, ND

 

3,453

 

235

 

5,016

 

 21

 

0

Crown Colony - Topeka, KS

 

6,918

 

620

 

10,570

 

 98

 

0

Dakota Hill at Valley Ranch - Irving, TX

 

24,211

 

3,650

 

34,785

 

191

 

0

East Park Apartments - Sioux Falls, SD

 

1,694

 

115

 

2,544

 

 36

 

0

Forest Park Estates - Grand Forks, ND

 

6,872

 

810

 

7,336

 

163

 

0

Heritage Manor - Rochester, MN

 

4,099

 

403

 

7,658

 

 85

 

0

Jenner Properties - Grand Forks, ND

 

1,763

 

201

 

1,814

 

 54

 

0

Kirkwood Apts. - Bismarck, ND

 

2,124

 

449

 

3,465

 

 51

 

0

Lancaster Apts. - St. Cloud, MN

 

1,482

 

289

 

3,118

 

 91

 

0

Legacy Apts. I & II - Grand Forks, ND

 

3,349

 

908

 

6,292

 

 65

 

112

Legacy Apts. III - Grand Forks, ND

 

2,245

 

454

 

3,328

 

 31

 

112

Legacy IV- Grand Forks, ND

 

2,659

 

252

 

6,491

 

 28

 

0

Legacy V - Grand Forks, ND

 

0

 

137

 

214

 

2,420

 

0

Legacy VI - Grand Forks, ND

 

0

 

137

 

93

 

2,616

 

0

Magic City Apts. - Minot, ND

 

3,078

 

412

 

4,504

 

125

 

0

Meadows Phase I - Jamestown, ND

 

950

 

57

 

1,784

 

3

 

0

Meadows Phase II - Jamestown, ND

 

950

 

55

 

1,875

 

1

 

0

Meadows Phase III - Jamestown, ND

 

1,090

 

56

 

2,145

 

2

 

0

Miramont - Fort Collins, CO

 

 11,125

 

1,470

 

13,411

 

107

 

0

Monticello Apts. - Monticello, MN

 

3,351

 

490

 

3,775

 

 28

 

0

Neighborhood Apts. - Co. Springs, CO

 

6,418

 

1,034

 

11,114

 

269

 

0

North Pointe - Bismarck, ND

 

1,546

 

144

 

2,145

 

 12

 

124

Oakmont Apts. - Sioux Falls, SD

 

3,952

 

423

 

4,867

 

 22

 

 27

Oakwood - Sioux Falls, SD

 

3,722

 

543

 

5,470

 

146

 

0

Olympic Village - Billings, MT

 

8,072

 

1,164

 

11,150

 

127

 

0

Olympik Village - Rochester, MN

 

0

 

1,034

 

6,109

 

 17

 

0

Oxbow - Sioux Falls, SD

 

4,056

 

404

 

4,811

 

 59

 

0

Park East Apts. - Fargo, ND

 

3,872

 

83

 

5,274

 

 69

 

0

Park Meadows I - Waite Park, MN

 

2,826

 

572

 

3,761

 

 58

 

0

Park Meadows II & III - Waite Park, MN

 

7,533

 

572

 

8,054

 

184

 

0

Pebble Springs - Bismarck, ND

 

403

 

 7

 

782

 

 12

 

0

Pine Cone Apts. - Fort Collins, CO

 

 10,390

 

905

 

12,900

 

136

 

0

Pinehurst Apts. - Billings, MT

 

492

 

72

 

697

 

7

 

6

Pointe West Apts. - Rapid City, SD

 

2,091

 

240

 

4,376

 

 37

 

0

Prairie Winds Apts. - Sioux Falls, SD

 

1,234

 

144

 

1,955

 

 31

 

0

Prairiewood Meadows - Fargo, ND

 

1,848

 

280

 

2,788

 

130

 

0

Ridge Oaks Apts. - Sioux City, IA

 

2,776

 

178

 

4,674

 

 83

 

0

Rimrock Apts. - Billings, MT

 

2,418

 

330

 

3,696

 

 18

 

0

Rocky Meadows - Billings, MT

 

3,436

 

656

 

6,070

 

 43

 

103

2005 Annual Report F-33


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2005 

Schedule III

REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands) 

MULTI-FAMILY RESIDENTIAL - continued

 

INITIAL COST TO COMPANY

COST CAPITALIZATION
SUBSEQUENT TO ACQUISITION

ENCUMBRANCES

LAND

BUILDINGS & IMPROVEMENTS

IMPROVEMENTS

CARRYING COSTS

 

 

 

 

 

 

 

 

 

 

 

Sherwood Apts. - Topeka, KS

$

 10,377

$

1,150

$

15,447

$

139

$

0

Southbrook & Mariposa - Topeka, KS

 

3,391

 

399

 

5,101

 

 48

 

0

South Pointe - Minot, ND

 

6,890

 

550

 

9,533

 

125

 

403

Southview Apts. - Minot, ND

 

0

 

185

 

586

 

 33

 

0

Southwind Apts. - Grand Forks, ND

 

3,728

 

400

 

5,940

 

124

 

0

Sunset Trail Phase I - Rochester, MN

 

4,175

 

168

 

6,935

 

 15

 

0

Sunset Trail Phase II - Rochester, MN

 

4,095

 

168

 

7,425

 

9

 

0

Sweetwater Properties – Devils Lake and Grafton, ND

 

819

 

90

 

1,684

 

 28

 

0

Sycamore Village Apts. - Sioux Falls, SD

 

953

 

100

 

1,408

 

 64

 

0

Terrace On The Green - Moorhead, MN

 

1,522

 

24

 

2,708

 

 94

 

0

Thomasbrook - Lincoln, NE

 

5,646

 

600

 

9,793

 

260

 

0

Valley Park Manor - Grand Forks, ND

 

3,761

 

293

 

5,135

 

142

 

0

West Stonehill - St. Cloud, MN

 

6,896

 

938

 

12,280

 

190

 

0

Westwood Park - Bismarck, ND

 

1,107

 

161

 

2,272

 

 74

 

0

Winchester/Village Green - Rochester, MN

 

6,278

 

982

 

8,085

 

(259)

 

0

Woodridge Apts. - Rochester, MN

 

3,340

 

370

 

6,646

 

125

 

0

TOTAL MULTI-FAMILY RESIDENTIAL

$

263,763

$

34,462

$

396,548

$

9,809

$

1,290

 

 

 

 

 

 

 

 

 

 

 

OFFICE BUILDINGS

 

 

 

 

 

 

 

 

 

 

1st Avenue Building - Minot, ND

$

0

$

30

$

518

$

7

$

0

17 South Main - Minot, ND

 

0

 

15

 

87

 

8

 

0

401 South Main - Minot, ND

 

0

 

71

 

557

 

2

 

0

2030 Cliff Road - Eagan, MN

 

584

 

146

 

837

 

0

 

0

Ameritrade - Omaha, NE

 

5,121

 

327

 

8,022

 

0

 

0

Benton Business Park - Sauk Rapids, MN

 

990

 

188

 

1,265

 

 22

 

0

Bloomington Business Plaza – Blmngtn., MN

 

4,725

 

1,300

 

6,250

 

188

 

 39

Brenwood - Minnetonka, MN

 

8,396

 

1,762

 

12,657

 

205

 

0

Brown Deer Road - Milwaukee, WI

 

6,215

 

1,455

 

9,268

 

299

 

0

Burnsville Bluffs - Burnsville, MN

 

1,485

 

300

 

2,499

 

161

 

0

Cold Spring Center - St. Cloud, MN

 

4,807

 

588

 

8,022

 

0

 

0

Crosstown Centre - Eden Prairie, MN

 

 16,395

 

2,884

 

14,569

 

242

 

0

Dewey Hill Business Center - Edina, MN

 

2,924

 

985

 

3,954

 

219

 

0

Eden Prairie Ctrl Bank Office - E. Prairie, MN

 

2,410

 

531

 

4,129

 

 45

 

0

Golden Hills Office Ctr. - Golden Valley, MN

 

 15,000

 

3,018

 

18,361

 

695

 

0

Great Plains Software - Fargo, ND

 

8,819

 

126

 

15,250

 

(1)

 

0

Greenwood Chiropractic - Greenwood, MN

 

221

 

189

 

145

 

0

 

0

Highlands Ranch - Highlands Ranch, CO

 

9,784

 

1,437

 

9,549

 

254

 

0

Interlachen Corp Center - Eagan, MN

 

 10,882

 

1,650

 

14,883

 

2

 

191

Mendota Center I - Mendota Heights, MN

 

4,265

 

1,570

 

5,470

 

 36

 

0

Mendota Center II - Mendota Heights, MN

 

6,829

 

1,074

 

10,482

 

 76

 

0

Mendota Center III - Mendota Heights, MN

 

3,880

 

1,501

 

5,249

 

(2)

 

0

Mendota Center IV - Mendota Heights, MN

 

5,038

 

1,385

 

7,320

 

0

 

0

Mendota Northland Ctr. - M. Heights, MN

 

 10,755

 

1,331

 

16,329

 

0

 

0

Metris - Duluth, MN

 

1,867

 

336

 

2,200

 

3

 

0

Minnesota National Bank - Duluth, MN

 

1,242

 

287

 

1,454

 

2

 

0

Minnetonka Office Bldg. - Minnetonka, MN

 

0

 

40

 

361

 

0

 

0

Nicollett VII - Burnsville, MN

 

4,490

 

429

 

6,953

 

2

 

0

Northgate I - Maple Grove, MN

 

6,314

 

1,063

 

6,352

 

 40

 

0

Northgate II - Maple Grove, MN

 

1,452

 

358

 

2,007

 

7

 

0

Pillsbury Business Center - Edina, MN

 

1,132

 

284

 

1,558

 

 52

 

0

Plaza VII - Boise, ID

 

1,378

 

300

 

3,100

 

 45

 

0

Plymouth I - Plymouth, MN

 

1,415

 

530

 

1,128

 

 14

 

0

Plymouth II - Plymouth, MN

 

1,415

 

367

 

1,260

 

 13

 

0

Plymouth III - Plymouth, MN

 

1,742

 

507

 

1,490

 

 15

 

0

Plymouth IV & V - Plymouth, MN

 

8,722

 

641

 

14,247

 

1

 

0

900 Concourse Drive - Rapid City, SD

 

3,862

 

285

 

6,762

 

0

 

0

2005 Annual Report F-34


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2005 

Schedule III

REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

OFFICE BUILDINGS - continued

 

INITIAL COST TO COMPANY

COST CAPITALIZATION
SUBSEQUENT TO ACQUISITION

ENCUMBRANCES

LAND

BUILDINGS & IMPROVEMENTS

IMPROVEMENTS

CARRYING COSTS

 

 

 

 

 

 

 

 

 

 

 

Southeast Tech Center - Eagan, MN

$

3,928

$

560

$

5,557

$

219

$

0

TCA Building - Eagan , MN

 

 10,127

 

627

 

8,907

 

351

 

0

Three Paramount Plaza - Bloomington, MN

 

4,775

 

1,261

 

6,608

 

 39

 

0

Thresher Square East - Minneapolis, MN

 

0

 

646

 

5,914

 

131

 

5

Thresher Square West - Minneapolis, MN

 

0

 

449

 

4,109

 

150

 

4

UHC Office - International Falls, MN

 

1,583

 

119

 

2,366

 

 12

 

0

US Bank Financial Ctr. - Bloomington, MN

 

0

 

2,960

 

14,047

 

0

 

0

Viromed - Eden Prairie , MN

 

2,241

 

666

 

4,198

 

(1)

 

0

Wayroad - Minnetonka, MN

 

3,311

 

530

 

4,953

 

 39

 

 20

Wells Fargo Ctr. - St Cloud, MN

 

0

 

1,016

 

8,373

 

0

 

0

West River Business Park - Waite Park, MN

 

990

 

235

 

1,198

 

 20

 

0

Westgate - Boise, ID

 

7,647

 

1,000

 

10,668

 

 70

 

0

Wirth Corp Center - Golden Valley, MN

 

5,057

 

970

 

7,645

 

150

 

 29

TOTAL OFFICE BUILDINGS

$

204,215

$

40,329

$

309,087

$

3,832

$

288

 

 

 

 

 

 

 

 

 

 

 

MEDICAL

 

 

 

 

 

 

 

 

 

 

Abbott Northwest - Sartell, MN

$

7,868

$

0

$

13,866

$

0

$

0

Airport Medical - Bloomington, MN

 

2,869

 

0

 

4,678

 

0

 

0

Denfeld Clinic - Duluth, MN

 

2,354

 

501

 

2,613

 

1

 

0

Edgewood Vista - Duluth, MN

 

3,857

 

390

 

11,319

 

0

 

0

Edgewood Vista - Fremont, NE

 

306

 

56

 

496

 

0

 

0

Edgewood Vista - Hastings, NE

 

316

 

14

 

558

 

0

 

0

Edgewood Vista - Kalispell, MT

 

320

 

70

 

518

 

0

 

0

Edgewood Vista - Missoula, MT

 

564

 

109

 

854

 

(1)

 

0

Edgewood Vista - Omaha, NE

 

365

 

89

 

553

 

(1)

 

0

Edgewood Vista - Virginia, MN

 

4,719

 

246

 

6,766

 

0

 

58

Edgewood Vista Phase II - Virginia, MN

 

3,417

 

0

 

5,111

 

0

 

0

Fresenius - Duluth, MN

 

1,139

 

50

 

1,520

 

2

 

0

Garden View - St. Paul, MN

 

4,352

 

0

 

7,605

 

 93

 

0

Gateway Clinic - Sandstone, MN

 

1,363

 

66

 

1,699

 

0

 

0

Healtheast Med Ctr. - Wdbry. & St. Johns, MN

 

17,497

 

3,238

 

18,363

 

0

 

0

High Pointe Health Campus - Lake Elmo, MN

 

5,782

 

1,305

 

10,528

 

195

 

0

Mariner Clinic - Superior, WI

 

2,982

 

0

 

3,813

 

7

 

0

Nebraska Orthopaedic - Omaha, NE

 

14,695

 

0

 

20,272

 

240

 

0

Park Dental - Brooklyn, MN

 

1,646

 

185

 

2,767

 

0

 

0

Pavilion I - Duluth, MN

 

7,857

 

1,245

 

8,895

 

4

 

0

Pavilion II - Duluth, MN

 

14,458

 

2,715

 

16,559

 

 51

 

0

Paul Larson Clinic - Edina, MN

 

0

 

351

 

662

 

0

 

0

Southdale Expansion - Edina, MN

 

9,500

 

0

 

12,733

 

314

 

0

Southdale Medical Center - Edina, MN

 

23,116

 

3,500

 

29,424

 

785

 

0

Wedgewood - Sweetwater, GA

 

1,216

 

334

 

3,638

 

650

 

0

Wells Clinic - Hibbing, MN

 

2,079

 

162

 

2,497

 

2

 

0

TOTAL MEDICAL

$

134,637

$

14,626

$

188,307

$

2,342

$

58

 

 

 

 

 

 

 

 

 

 

 

INDUSTRIAL

 

 

 

 

 

 

 

 

 

 

API Building - Duluth, MN

$

1,266

$

115

$

1,605

$

3

$

0

Bodycote Industrial Bldg. - Eden Prairie, MN

 

1,527

 

198

 

1,954

 

0

 

0

Dixon Avenue Industrial Park - Des Moines, IA

 

8,612

 

1,439

 

11,465

 

 76

 

0

Lexington Commerce Center - Eagan, MN

 

3,159

 

453

 

5,378

 

 81

 

0

Lighthouse - Duluth, MN

 

1,329

 

90

 

1,788

 

6

 

0

Metal Improvement Co. - New Brighton, MN

 

1,406

 

240

 

2,205

 

0

 

4

Stone Container - Fargo, ND

 

4,413

 

440

 

6,612

 

0

 

 89

Stone Container - Roseville, MN

 

4,871

 

810

 

7,275

 

0

 

165

Waconia Industrial Bldg. - Waconia, MN

 

0

 

165

 

1,502

 

0

 

0

Wilson's Leather - Brooklyn Park, MN

 

8,493

 

1,368

 

11,685

 

 15

 

0

Winsted Industrial Bldg. - Winsted, MN

 

0

 

100

 

907

 

0

 

0

TOTAL INDUSTRIAL

$

 35,076

$

5,418

$

52,376

$

181

$

258

 

2005 Annual Report F-35


 INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2005

Schedule III

REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

 

 

 

INITIAL COST TO COMPANY

COST CAPITALIZATION
SUBSEQUENT TO ACQUISITION

RETAIL

ENCUMBRANCES

LAND

BUILDINGS & IMPROVEMENTS

IMPROVEMENTS

CARRYING COSTS

 

 

 

 

 

 

 

 

 

 

 

Andover C Store - Andover, MN

$

187

$

104

$

176

$

1

$

0

Anoka Strip Center - Anoka, MN

 

469

 

123

 

608

 

2

 

0

Blaine Strip Center - Blaine, MN

 

364

 

121

 

413

 

3

 

0

Buffalo Strip Center - Buffalo , MN

 

301

 

131

 

340

 

5

 

0

Burnsville 1 Strip Center - Burnsville, MN

 

637

 

208

 

788

 

0

 

0

Burnsville 2 Strip Center - Burnsville, MN

 

506

 

291

 

486

 

 12

 

0

Centerville C Store - Centerville, MN

 

219

 

78

 

252

 

3

 

0

Champlin South Pond - Champlin, MN

 

2,342

 

842

 

2,703

 

2

 

0

Chan West Village - Chanhassen, MN

 

 15,350

 

5,035

 

15,739

 

 30

 

0

Duluth Denfeld Retail - Duluth, MN

 

3,555

 

276

 

4,699

 

9

 

0

Duluth Tool Crib - Duluth, MN

 

1,076

 

130

 

1,800

 

3

 

0

E Bethel C Store - Bethel, MN

 

338

 

32

 

478

 

0

 

0

Eagan 1 Retail Center - Eagan, MN

 

1,674

 

196

 

319

 

0

 

0

Eagan 2 Retail Center - Eagan, MN

 

0

 

291

 

1,067

 

1

 

0

Eagan 3 C Store - Eagan, MN

 

0

 

214

 

568

 

1

 

0

East Grand Station - East Grand Forks, MN

 

655

 

150

 

1,242

 

0

 

0

Excelsior Strip Center - Excelsior, MN

 

0

 

275

 

643

 

 11

 

0

Fargo Express Center - Fargo, ND

 

1,283

 

305

 

1,122

 

7

 

0

Fargo Express SC Pad 1 - Fargo, ND

 

0

 

69

 

300

 

(1)

 

0

Faribault Checker Auto - Faribault, MN

 

214

 

83

 

257

 

1

 

0

Forest Lake Auto - Forest Lake, MN

 

0

 

50

 

448

 

0

 

0

Forest Lake Westlake Center - Forest Lake, MN

 

5,354

 

2,397

 

5,700

 

 29

 

0

Glencoe C Store - Glencoe, MN

 

0

 

52

 

478

 

0

 

0

Grand Forks Carmike - Grand Forks, ND

 

2,266

 

184

 

2,295

 

0

 

 67

Grand Forks Medpark Mall - Grand Forks, ND

 

3,183

 

681

 

4,982

 

 26

 

0

Howard Lake C Store - Howard Lake, MN

 

239

 

22

 

358

 

1

 

0

IGH Strip Center - Inver Grove Heights, MN

 

626

 

221

 

726

 

0

 

0

Jamestown Buffalo Mall - Jamestown, ND

 

2,507

 

566

 

3,229

 

428

 

0

Jamestown Business Center - Jamestown, ND

 

881

 

297

 

1,099

 

 51

 

0

Kalispell Retail Center - Kalispell, MT

 

1,750

 

250

 

2,250

 

917

 

0

Kentwood Thomasville Furniture - Kntwd., MI

 

1,072

 

225

 

1,896

 

0

 

0

Ladysmith Pamida - Ladysmith, WI

 

1,204

 

89

 

1,411

 

0

 

0

Lakeland C Store - Lakeland, MN

 

294

 

86

 

357

 

0

 

0

Lakeville Strip Center – Lakeville, MN

 

1,283

 

121

 

1,843

 

 65

 

0

Lindstrom C Store - Lindstrom, MN

 

212

 

67

 

254

 

1

 

0

Lino Lake Strip Center - Lino Lakes, MN

 

283

 

121

 

331

 

2

 

0

Livingston Pamida - Livingston, MT

 

1,431

 

227

 

1,573

 

0

 

0

Long Prairie C Store - Long Prairie, MN

 

0

 

39

 

661

 

1

 

0

Minot Arrowhead SC - Minot, ND

 

1,154

 

100

 

2,997

 

 98

 

0

Minot Plaza - Minot, ND

 

0

 

50

 

472

 

 52

 

0

Monticello C Store - Monticello, MN

 

0

 

86

 

770

 

7

 

0

Mora C Store - Mora, MN

 

0

 

55

 

245

 

1

 

0

Mound Strip Center - Mound, MN

 

0

 

100

 

260

 

0

 

0

Moundsview Bakery - Mounds View, MN

 

0

 

47

 

243

 

2

 

0

Oakdale Strip Center - Oakdale , MN

 

475

 

351

 

388

 

0

 

0

Omaha Barnes & Noble - Omaha, NE

 

3,325

 

600

 

3,099

 

0

 

0

Paynesville C Store - Paynesville, MN

 

0

 

31

 

334

 

2

 

0

Pine City C Store - Pine City, MN

 

369

 

83

 

357

 

2

 

0

Pine City Evergreen Square - Pine City, MN

 

2,269

 

154

 

2,783

 

 37

 

0

Prior Lake 1 Strip Center - Prior Lake, MN

 

905

 

202

 

774

 

3

 

0

Prior Lake 3 Strip Center - Prior Lake, MN

 

0

 

48

 

434

 

1

 

0

Rochester Auto - Rochester, MN

 

280

 

76

 

364

 

0

 

0

Rochester Maplewood Square – Rochester, MN

 

5,646

 

3,275

 

8,632

 

7

 

0

Schofield Plaza SC – Schofield, WI

 

0

 

175

 

1,600

 

1

 

0

Shoreview C Store – Shoreview, MN

 

0

 

63

 

267

 

2

 

0

Sleep Inn – Brooklyn Park , MN

 

0

 

633

 

2,118

 

(1)

 

0

St. Cloud Westgate SC – St. Cloud, MN

 

4,210

 

1,219

 

5,559

 

1

 

0

St. Louise Park Retail – St. Louis Park, MN

 

221

 

168

 

177

 

2

 

0

Wilmar Sam Goody – Willmar, MN

 

0

 

170

 

238

 

2

 

0

Winsted C Store - Winsted, MN

 

258

 

35

 

376

 

0

 

0

TOTAL RETAIL

$

70,867

$

22,370

$

96,378

$

1,830

$

67

SUBTOTAL

$

708,558

$

117,205

$

1,042,696

$

17,994

$

1,961

2005 Annual Report F-36


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2005 

Schedule III

REAL ESTATE AND ACCUMULATED DEPRECIATION - (in thousands) 

 

 

INITIAL COST TO COMPANY

COST CAPITALIZATION
SUBSEQUENT TO ACQUISITION

UNDEVELOPED LAND

ENCUMBRANCES

LAND

BUILDINGS & IMPROVEMENTS

IMPROVEMENTS

CARRYING COSTS

 

 

 

 

 

 

 

 

 

 

 

17 S Main 2nd Floor - Minot, ND

$

0

$

0

$

0

$

 12

$

0

Andover, MN

 

0

 

150

 

0

 

0

 

0

Centerville, MN

 

0

 

100

 

2

 

2

 

0

Cottonwood Lake IV - Bismarck, ND

 

0

 

264

 

0

 

1

 

0

IGH Land, MN

 

0

 

560

 

3

 

1

 

0

Jamestown Buffalo Mall Theater - Jmstwn., ND

 

0

 

0

 

0

 

 67

 

0

Kalispell, MT

 

0

 

1,400

 

12

 

3

 

0

Legacy VII - Grand Forks, ND

 

0

 

137

 

93

 

2,214

 

0

Long Prairie, MN

 

0

 

150

 

0

 

6

 

0

River Falls, WI

 

0

 

200

 

2

 

3

 

0

TOTAL UNDEVELOPED LAND

$

0

$

2,961

$

112

$

2,309

$

0

 

 

 

 

 

 

 

 

 

 

 

TOTAL

$

708,558

$

120,166

$

1,042,808

$

20,303

$

1,961

 

2005 Annual Report F-37


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2005

Schedule III

REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

MULTI-FAMILY RESIDENTIAL

LAND

BUILDING & IMPROVEMENTS

TOTAL

ACCUMULATED DEPRECIATION

DATE ACQUIRED

LIFE ON WHICH LATEST INCOME STATEMENT IS COMPUTED

 

 

 

 

 

 

 

 

 

 

 

405 Grant Ave - Harvey, ND

$

14

$

248

$

 262

$

79

1991

24-40 years

408 1st Street SE - Minot, ND

 

10

 

 37

 

47

 

35

2001

40 years

Applewood On The Green - Omaha, NE

 

706

 

11,479

 

12,185

 

1,032

2001

40 years

Boulder Court - Eagan, MN

 

1,067

 

5,677

 

6,744

 

256

2003

40 years

Brookfield Village - Topeka, KS

 

509

 

7,104

 

 7,613

 

273

2003

40 years

Candlelight Apts. - Fargo, ND

 

80

 

1,626

 

1,706

 

461

1993

24-40 years

Canyon Lake Apts. - Rapid City, SD

 

305

 

4,019

 

4,324

 

369

2001

40 years

Castle Rock - Billings, MT

 

736

 

5,553

 

 6,289

 

918

1999

40 years

Chateau Apts. - Minot, ND

 

122

 

2,638

 

2,760

 

484

1997

12-40 years

Clearwater - Boise, ID

 

585

 

3,369

 

3,954

 

574

1999

40 years

Colonial Villa - Burnsville, MN

 

2,401

 

12,039

 

14,440

 

538

2003

40 years

Colton Heights - Minot, ND

 

80

 

931

 

1,011

 

525

1996

40 years

Cottonwood Lake I - Bismarck, ND

 

264

 

4,341

 

4,605

 

783

1999

40 years

Cottonwood Lake II - Bismarck, ND

 

264

 

4,089

 

4,353

 

746

1999

40 years

Cottonwood Lake III - Bismarck, ND

 

264

 

4,533

 

4,797

 

547

1999

40 years

Country Meadows I - Billings, MT

 

246

 

4,072

 

4,318

 

752

1995

33-40 years

Country Meadows II - Billings, MT

 

246

 

4,229

 

4,475

 

565

1997

40 years

Crestview Apts. - Bismarck, ND

 

235

 

5,037

 

5,272

 

1,411

1994

24-40 years

Crown Colony - Topeka, KS

 

620

 

10,668

 

11,288

 

1,529

2000

40 years

Dakota Hill at Valley Ranch - Irving, TX

 

3,650

 

34,976

 

38,626

 

4,612

2000

40 years

East Park Apartments - Sioux Falls, SD

 

115

 

2,580

 

2,695

 

190

2002

40 years

Forest Park Estates - Grand Forks, ND

 

810

 

7,499

 

8,309

 

2,227

1993

24-40 years

Heritage Manor - Rochester, MN

 

403

 

7,743

 

8,146

 

1,369

1999

40 years

Jenner Properties - Grand Forks, ND

 

201

 

1,868

 

2,069

 

377

1996

40 years

Kirkwood Apts. - Bismarck, ND

 

449

 

3,516

 

3,965

 

737

1997

12-40 years

Lancaster Apts. - St. Cloud, MN

 

289

 

3,209

 

3,498

 

429

2000

40 years

Legacy Apts. I & II - Grand Forks, ND

 

908

 

6,469

 

7,377

 

1,476

1996

24-40 years

Legacy Apts. III - Grand Forks, ND

 

454

 

3,471

 

3,925

 

650

1996

24-40 years

Legacy IV- Grand Forks, ND

 

252

 

6,519

 

6,771

 

874

2000

40 years

Legacy V - Grand Forks, ND

 

137

 

2,634

 

2,771

 

39

2000

40 years

Legacy VI - Grand Forks, ND

 

137

 

2,709

 

2,846

 

19

2000

40 years

Magic City Apts. - Minot, ND

 

412

 

4,629

 

5,041

 

928

1997

12-40 years

Meadows Phase I - Jamestown, ND

 

57

 

1,787

 

1,844

 

256

2000

40 years

Meadows Phase II - Jamestown, ND

 

55

 

1,876

 

1,931

 

247

2000

40 years

Meadows Phase III - Jamestown, ND

 

56

 

2,147

 

2,203

 

174

2002

40 years

Miramont - Fort Collins, CO

 

1,470

 

13,518

 

14,988

 

2,881

1996

40 years

Monticello Apts. - Monticello, MN

 

490

 

3,803

 

4,293

 

115

2004

40 years

Neighborhood Apts. - Co. Springs, CO

 

1,034

 

11,383

 

12,417

 

2,457

1996

40 years

North Pointe - Bismarck, ND

 

144

 

2,281

 

2,425

 

545

1995

24-40 years

Oakmont Apts. - Sioux Falls, SD

 

423

 

4,916

 

5,339

 

383

2002

40 years

Oakwood - Sioux Falls, SD

 

543

 

5,616

 

6,159

 

1,544

1996

40 years

Olympic Village - Billings, MT

 

1,164

 

11,277

 

12,441

 

1,375

2001

40 years

Olympik Village - Rochester, MN

 

1,034

 

6,126

 

7,160

 

20

2005

40 years

Oxbow - Sioux Falls, SD

 

404

 

4,870

 

5,274

 

1,263

1994

24-40 years

Park East Apts. - Fargo, ND

 

83

 

5,343

 

5,426

 

951

1997

12-40 years

Park Meadows I - Waite Park, MN

 

572

 

3,819

 

4,391

 

1,295

1997

40 years

Park Meadows II & III - Waite Park, MN

 

572

 

8,238

 

8,810

 

1,604

1997

40 years

Pebble Springs - Bismarck, ND

 

7

 

794

 

801

 

115

2000

40 years

Pine Cone Apts. - Fort Collins, CO

 

905

 

13,036

 

13,941

 

3,211

1994

40 years

Pinehurst Apts. - Billings, MT

 

72

 

710

 

782

 

58

2002

40 years

Pointe West Apts. - Rapid City, SD

 

240

 

4,413

 

4,653

 

1,227

1994

24-40 years

Prairie Winds Apts. - Sioux Falls, SD

 

144

 

1,986

 

2,130

 

609

1993

24-40 years

Prairiewood Meadows - Fargo, ND

 

280

 

2,918

 

3,198

 

360

2001

40 years

Ridge Oaks Apts. - Sioux City, IA

 

178

 

4,757

 

4,935

 

646

2001

40 years

Rimrock Apts. - Billings, MT

 

330

 

3,714

 

4,044

 

551

2000

40 years

Rocky Meadows - Billings, MT

 

656

 

6,216

 

6,872

 

1,355

1996

40 years

Sherwood Apts. - Topeka, KS

 

1,150

 

15,586

 

16,736

 

2,236

2000

40 years

 

2005 Annual Report F-38


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2005 

Schedule III

REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

MULTI-FAMILY RES. - continued

LAND

BUILDING & IMPROVEMENTS

TOTAL

ACCUMULATED DEPRECIATION

DATE ACQUIRED

LIFE ON WHICH LATEST INCOME STATEMENT IS COMPUTED

 

 

 

 

 

 

 

 

 

 

 

Southbrook & Mariposa - Topeka, KS

$

399

$

5,149

$

5,548

$

48

2004

40 years

South Pointe - Minot, ND

 

550

 

10,061

 

10,611

 

2,259

1995

24-40 years

Southview Apts. - Minot, ND

 

185

 

619

 

804

 

166

1994

24-40 years

Southwind Apts. - Grand Forks, ND

 

400

 

6,064

 

6,464

 

1,422

1996

24-40 years

Sunset Trail Phase I - Rochester, MN

 

168

 

6,950

 

7,118

 

803

2001

40 years

Sunset Trail Phase II - Rochester, MN

 

168

 

7,434

 

7,602

 

690

2002

40 years

Sweetwater Properties – Devils Lake and Grafton, ND

 

90

 

1,712

 

1,802

 

1,136

1972

5-40 years

Sycamore Village Apts. - Sioux Falls, SD

 

100

 

1,472

 

1,572

 

105

2002

40 years

Terrace On The Green - Moorhead, MN

 

24

 

2,802

 

2,826

 

1,881

1970

33-40 years

Thomasbrook - Lincoln, NE

 

600

 

10,053

 

10,653

 

1,645

2000

40 years

Valley Park Manor - Grand Forks, ND

 

293

 

5,277

 

5,570

 

834

2000

40 years

West Stonehill - St. Cloud, MN

 

938

 

12,470

 

13,408

 

2,968

1995

40 years

Westwood Park - Bismarck, ND

 

161

 

2,346

 

2,507

 

437

1999

40 years

Winchester/Village Green - Rochester, MN

 

982

 

7,826

 

8,808

 

361

2003

40 years

Woodridge Apts. - Rochester, MN

 

370

 

6,771

 

7,141

 

1,497

1996

40 years

TOTAL MULTI-FAMILY RESIDENTIAL

$

34,462

$

407,647

$

442,109

$

67,534

 

 

 

 

 

 

 

 

 

 

 

 

 

OFFICE BUILDINGS

 

 

 

 

 

 

 

 

 

 

1st Avenue Building - Minot , ND

$

30

$

525

$

555

$

480

1981

33-40 years

17 South Main - Minot, ND

 

15

 

95

 

110

 

10

2001

40 years

401 South Main - Minot, ND

 

71

 

559

 

630

 

227

1987

24-40 years

2030 Cliff Road - Eagan, MN

 

146

 

837

 

983

 

85

1986

19-40 years

Ameritrade - Omaha, NE

 

327

 

8,022

 

8,349

 

1,209

1999

40 years

Benton Business Park - Sauk Rapids, MN

 

188

 

1,287

 

1,475

 

57

2003

40 years

Bloomington Bus. Plaza – Blmngtn., MN

 

1,300

 

6,477

 

7,777

 

590

2001

40 years

Brenwood - Minnetonka, MN

 

1,762

 

12,862

 

14,624

 

902

2002

40 years

Brown Deer Road - Milwaukee, WI

 

1,455

 

9,567

 

11,022

 

498

2003

40 years

Burnsville Bluffs - Burnsville, MN

 

300

 

2,660

 

2,960

 

249

2001

40 years

Cold Spring Center - St. Cloud, MN

 

588

 

8,022

 

8,610

 

843

2001

40 years

Crosstown Centre - Eden Prairie , MN

 

2,884

 

14,811

 

17,695

 

206

2004

40 years

Dewey Hill Business Center - Edina, MN

 

985

 

4,173

 

5,158

 

463

2001

40 years

Eden Prairie Ctrl Bank Office - E. Prairie, MN

 

531

 

4,174

 

4,705

 

228

2003

40 years

Golden Hills Office Ctr. - Golden Valley, MN

 

3,018

 

19,056

 

22,074

 

766

2003

40 years

Great Plains Software - Fargo, ND

 

126

 

15,249

 

15,375

 

2,176

2000

40 years

Greenwood Chiropractic - Greenwood, MN

 

189

 

145

 

334

 

8

2003

40 years

Highlands Ranch - Highlands Ranch, CO

 

1,437

 

9,803

 

11,240

 

92

2004

40 years

Interlachen Corp Center - Eagan, MN

 

1,650

 

15,076

 

16,726

 

1,413

2001

40 years

Mendota Center I - Mendota Heights, MN

 

1,570

 

5,506

 

7,076

 

498

2002

40 years

Mendota Center II - Mendota Heights, MN

 

1,074

 

10,558

 

11,632

 

960

2002

40 years

Mendota Center III - Mendota Heights, MN

 

1,501

 

5,247

 

6,748

 

451

2002

40 years

Mendota Center IV - Mendota Heights, MN

 

1,385

 

7,320

 

8,705

 

587

2002

40 years

Mendota Northland Ctr. - M. Heights, MN

 

1,331

 

16,329

 

17,660

 

1,290

2002

40 years

Metris - Duluth, MN

 

336

 

2,203

 

2,539

 

57

2004

40 years

Minnesota National Bank - Duluth, MN

 

287

 

1,456

 

1,743

 

38

2004

40 years

Minnetonka Office Bldg. - Minnetonka, MN

 

40

 

361

 

401

 

82

2001

40 years

Nicollett VII - Burnsville, MN

 

429

 

6,955

 

7,384

 

706

2001

40 years

Northgate I - Maple Grove, MN

 

1,063

 

6,392

 

7,455

 

139

2004

40 years

Northgate II - Maple Grove, MN

 

358

 

2,014

 

2,372

 

266

2000

40 years

Pillsbury Business Center - Edina, MN

 

284

 

1,610

 

1,894

 

159

2001

40 years

Plaza VII - Boise, ID

 

300

 

3,145

 

3,445

 

182

2003

40 years

Plymouth I - Plymouth, MN

 

530

 

1,142

 

1,672

 

25

2004

40 years

2005 Annual Report F-39


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2005 

Schedule III

REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

OFFICE BUILDINGS - continued

LAND

BUILDING & IMPROVEMENTS

TOTAL

ACCUMULATED DEPRECIATION

DATE ACQUIRED

LIFE ON WHICH LATEST INCOME STATEMENT IS COMPUTED

 

 

 

 

 

 

 

 

 

 

 

Plymouth II - Plymouth, MN

$

367

$

1,273

$

1,640

$

28

2004

40 years

Plymouth III - Plymouth, MN

 

507

 

1,505

 

2,012

 

33

2004

40 years

Plymouth IV & V - Plymouth, MN

 

641

 

14,248

 

14,889

 

1,419

2001

40 years

Rapid City, SD - 900 Concourse Drive

 

285

 

6,762

 

7,047

 

810

2001

40 years

Southeast Tech Center - Eagan, MN

 

560

 

5,776

 

6,336

 

771

2000

40 years

TCA Building - Eagan, MN

 

627

 

9,258

 

9,885

 

357

2003

40 years

Three Paramount Plaza - Bloomington, MN

 

1,261

 

6,647

 

7,908

 

527

2002

40 years

Thresher Square East - Minneapolis, MN

 

646

 

6,050

 

6,696

 

489

2002

40 years

Thresher Square West - Minneapolis, MN

 

449

 

4,263

 

4,712

 

341

2002

40 years

UHC Office - International Falls, MN

 

119

 

2,378

 

2,497

 

63

2004

40 years

US Bank Financial Ctr. - Bloomington, MN

 

2,960

 

14,047

 

17,007

 

44

2005

40 years

Viromed - Eden Prairie, MN

 

666

 

4,197

 

4,863

 

651

1999

40 years

Wayroad - Minnetonka, MN

 

530

 

5,012

 

5,542

 

394

2002

40 years

Wells Fargo Ctr. - St Cloud, MN

 

1,016

 

8,373

 

9,389

 

26

2005

40 years

West River Bus. Park - Waite Park, MN

 

235

 

1,218

 

1,453

 

54

2003

40 years

Westgate - Boise, ID

 

1,000

 

10,738

 

11,738

 

635

2003

40 years

Wirth Corp Center - Golden Valley, MN

 

970

 

7,824

 

8,794

 

614

2002

40 years

TOTAL OFFICE BUILDINGS

$

40,329

$

313,207

$

353,536

$

23,198

 

 

 

 

 

 

 

 

 

 

 

 

 

MEDICAL

 

 

 

 

 

 

 

 

 

 

Abbott Northwest - Sartell, MN

$

0

$

13,866

$

13,866

$

898

2002

40 years

Airport Medical - Bloomington, MN

 

0

 

4,678

 

4,678

 

307

2002

40 years

Denfeld Clinic - Duluth, MN

 

501

 

2,614

 

3,115

 

68

2004

40 years

Edgewood Vista - Duluth, MN

 

390

 

11,319

 

11,709

 

1,026

2000

40 years

Edgewood Vista - Fremont, NE

 

56

 

496

 

552

 

54

2001

40 years

Edgewood Vista - Hastings, NE

 

14

 

558

 

572

 

58

2001

40 years

Edgewood Vista - Kalispell, MT

 

70

 

518

 

588

 

54

2001

40 years

Edgewood Vista - Missoula, MT

 

109

 

853

 

962

 

181

1997

40 years

Edgewood Vista - Omaha, NE

 

89

 

552

 

641

 

57

2001

40 years

Edgewood Vista - Virginia, MN

 

246

 

6,824

 

7,070

 

519

2002

40 years

Edgewood Vista Phase II - Virginia, MN

 

0

 

5,111

 

5,111

 

154

2004

40 years

Fresenius - Duluth, MN

 

50

 

1,522

 

1,572

 

40

2004

40 years

Garden View - St. Paul, MN

 

0

 

7,698

 

7,698

 

526

2002

40 years

Gateway Clinic - Sandstone, MN

 

66

 

1,699

 

1,765

 

44

2004

40 years

Healtheast Med Ctr. - Wdbry. & St. Johns, MN

 

3,238

 

18,363

 

21,601

 

2,276

2001

40 years

High Pt. Health Campus - Lake Elmo, MN

 

1,305

 

10,723

 

12,028

 

212

2004

40 years

Mariner Clinic - Superior, WI

 

0

 

3,820

 

3,820

 

99

2004

40 years

Nebraska Orthopaedic - Omaha, NE

 

0

 

20,512

 

20,512

 

491

2004

40 years

Park Dental - Brooklyn, MN

 

185

 

2,767

 

2,952

 

182

2002

40 years

Pavilion I - Duluth, MN

 

1,245

 

8,899

 

10,144

 

195

2004

40 years

Pavilion II - Duluth, MN

 

2,715

 

16,610

 

19,325

 

545

2004

40 years

Paul Larson Clinic - Edina, MN

 

351

 

662

 

1,013

 

44

2002

40 years

Southdale Expansion - Edina, MN

 

0

 

13,047

 

13,047

 

590

2003

40 years

Southdale Medical Center - Edina, MN

 

3,500

 

30,209

 

33,709

 

3,425

2001

40 years

Wedgewood - Sweetwater, GA

 

334

 

4,288

 

4,622

 

745

1996

40 years

Wells Clinic - Hibbing, MN

 

162

 

2,499

 

2,661

 

65

2004

40 years

TOTAL MEDICAL

$

14,626

$

190,707

$

205,333

$

12,855

 

 

 

 

 

 

 

 

 

 

 

 

 

INDUSTRIAL

 

 

 

 

 

 

 

 

 

 

API Building - Duluth, MN

$

115

$

1,608

$

1,723

$

42

2004

40 years

Bodycote Indus. Bldg. - Eden Prairie, MN

 

198

 

1,954

 

2,152

 

467

1992

40 years

Dixon Ave. Indus. Park - Des Moines, IA

 

1,439

 

11,541

 

12,980

 

749

2002

40 years

Lexington Commerce Center - Eagan, MN

 

453

 

5,459

 

5,912

 

701

2000

40 years

Lighthouse - Duluth, MN

 

90

 

1,794

 

1,884

 

47

2004

40 years

Metal Improvement Co. – N. Brighton, MN

 

240

 

2,209

 

2,449

 

168

2002

40 years

Stone Container - Fargo, ND

 

440

 

6,701

 

7,141

 

1,268

1995

40 years

Stone Container - Roseville, MN

 

810

 

7,440

 

8,250

 

628

2001

40 years

Waconia Industrial Bldg. - Waconia, MN

 

165

 

1,502

 

1,667

 

177

2001

40 years

2005 Annual Report F-40


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2005 

Schedule III

REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

INDUSTRIAL – continued

LAND

BUILDING & IMPROVEMENTS

TOTAL

ACCUMULATED DEPRECIATION

DATE ACQUIRED

LIFE ON WHICH LATEST INCOME STATEMENT IS COMPUTED

 

 

 

 

 

 

 

 

 

 

 

Wilson's Leather - Brooklyn Park, MN

$

1,368

$

11,700

$

13,068

$

839

2002

40 years

Winsted Industrial Bldg. - Winsted, MN

 

100

 

907

 

1,007

 

107

2001

40 years

TOTAL INDUSTRIAL

$

5,418

$

52,815

$

58,233

$

5,193

 

 

 

 

 

 

 

 

 

 

 

 

 

RETAIL

 

 

 

 

 

 

 

 

 

 

Andover C Store - Andover, MN

$

104

$

177

$

281

$

10

2003

40 years

Anoka Strip Center - Anoka, MN

 

123

 

610

 

733

 

34

2003

40 years

Blaine Strip Center - Blaine, MN

 

121

 

416

 

537

 

23

2003

40 years

Buffalo Strip Center - Buffalo, MN

 

131

 

345

 

476

 

19

2003

40 years

Burnsville 1 Strip Center - Burnsville, MN

 

208

 

788

 

996

 

45

2003

40 years

Burnsville 2 Strip Center - Burnsville, MN

 

291

 

498

 

789

 

30

2003

40 years

Centerville C Store - Centerville, MN

 

78

 

255

 

333

 

14

2003

40 years

Champlin South Pond - Champlin, MN

 

842

 

2,705

 

3,547

 

70

2004

40 years

Chan West Village - Chanhassen, MN

 

5,035

 

15,769

 

20,804

 

873

2003

40 years

Duluth Denfeld Retail - Duluth, MN

 

276

 

4,708

 

4,984

 

123

2004

40 years

Duluth Tool Crib - Duluth, MN

 

130

 

1,803

 

1,933

 

47

2004

40 years

E Bethel C Store - Bethel, MN

 

32

 

478

 

510

 

26

2003

40 years

Eagan 1 Retail Center - Eagan, MN

 

196

 

319

 

515

 

17

2003

40 years

Eagan 2 Retail Center - Eagan, MN

 

291

 

1,068

 

1,359

 

58

2003

40 years

Eagan 3 C Store - Eagan, MN

 

214

 

569

 

783

 

31

2003

40 years

East Grand Station - East Grand Forks, MN

 

150

 

1,242

 

1,392

 

169

2000

40 years

Excelsior Strip Center - Excelsior, MN

 

275

 

654

 

929

 

35

2003

40 years

Fargo Express Center - Fargo, ND

 

305

 

1,129

 

1,434

 

62

2003

40 years

Fargo Express SC Pad 1 - Fargo, ND

 

69

 

299

 

368

 

2

2005

40 years

Faribault Checker Auto - Faribault, MN

 

83

 

258

 

341

 

14

2003

40 years

Forest Lake Auto - Forest Lake, MN

 

50

 

448

 

498

 

22

2003

40 years

Forest Lake Westlake Ctr. – Forest Lake, MN

 

2,397

 

5,729

 

8,126

 

310

2003

40 years

Glencoe C Store - Glencoe, MN

 

52

 

478

 

530

 

26

2003

40 years

Grand Forks Carmike - Grand Forks, ND

 

184

 

2,362

 

2,546

 

620

1994

40 years

Grand Forks Medpk. Mall - Grand Forks, ND

 

681

 

5,008

 

5,689

 

664

2000

40 years

Howard Lake C Store - Howard Lake, MN

 

22

 

359

 

381

 

20

2003

40 years

IGH Strip Ctr - Inver Grove Heights, MN

 

221

 

726

 

947

 

40

2003

40 years

Jamestown Buffalo Mall - Jamestown, ND

 

566

 

3,657

 

4,223

 

125

2003

40 years

Jamestown Business Ctr. - Jamestown, ND

 

297

 

1,150

 

1,447

 

68

2003

40 years

Kalispell Retail Center - Kalispell, MT

 

250

 

3,167

 

3,417

 

131

2003

40 years

Kntwood Thomasville Furn. - Kentwood., MI

 

225

 

1,896

 

2,121

 

402

1996

40 years

Ladysmith Pamida - Ladysmith, WI

 

89

 

1,411

 

1,500

 

78

2003

40 years

Lakeland C Store - Lakeland, MN

 

86

 

357

 

443

 

20

2003

40 years

Lakeville Strip Center – Lakeville, MN

 

121

 

1,908

 

2,029

 

110

2003

40 years

Lindstrom C Store - Lindstrom, MN

 

67

 

255

 

322

 

14

2003

40 years

Lino Lake Strip Center - Lino Lakes, MN

 

121

 

333

 

454

 

18

2003

40 years

Livingston Pamida - Livingston, MT

 

227

 

1,573

 

1,800

 

87

2003

40 years

Long Prairie C Store - Long Prairie, MN

 

39

 

662

 

701

 

36

2003

40 years

Minot Arrowhead SC - Minot, ND

 

100

 

3,095

 

3,195

 

2,368

1973

15 1/2-40 years

Minot Plaza - Minot, ND

 

50

 

524

 

574

 

149

1993

40 years

Monticello C Store - Monticello, MN

 

86

 

777

 

863

 

42

2003

40 years

Mora C Store - Mora, MN

 

55

 

246

 

301

 

14

2003

40 years

Mound Strip Center - Mound, MN

 

100

 

260

 

360

 

14

2003

40 years

Moundsview Bakery - Mounds View, MN

 

47

 

245

 

292

 

13

2003

40 years

Oakdale Strip Center - Oakdale, MN

 

351

 

388

 

739

 

21

2003

40 years

Omaha Barnes & Noble - Omaha, NE

 

600

 

3,099

 

3,699

 

736

1995

40 years

Paynesville C Store - Paynesville, MN

 

31

 

336

 

367

 

18

2003

40 years

Pine City C Store - Pine City, MN

 

83

 

359

 

442

 

20

2003

40 years

Pine City Evergreen Square – P. City, MN

 

154

 

2,820

 

2,974

 

156

2003

40 years

Prior Lake 1 Strip Center - Prior Lake, MN

 

202

 

777

 

979

 

42

2003

40 years

Prior Lake 3 Strip Center - Prior Lake, MN

 

48

 

435

 

483

 

21

2003

40 years

2005 Annual Report F-41


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2005 

Schedule III

REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

RETAIL - continued

LAND

BUILDING & IMPROVEMENTS

TOTAL

ACCUMULATED DEPRECIATION

DATE ACQUIRED

LIFE ON WHICH LATEST INCOME STATEMENT IS COMPUTED

 

 

 

 

 

 

 

 

 

 

 

Rochester Auto - Rochester, MN

$

76

$

364

$

440

$

20

2003

40 years

Rochester Maplewood Square – Rochester, MN

 

3,275

 

8,639

 

11,914

 

1,255

2000

40 years

Schofield Plaza SC – Schofield, WI

 

175

 

1,601

 

1,776

 

88

2003

40 years

Shoreview C Store – Shoreview, MN

 

63

 

269

 

332

 

15

2003

40 years

Sleep Inn – Brooklyn Park , MN

 

633

 

2,117

 

2,750

 

46

2004

40 years

St. Cloud Westgate SC – St. Cloud, MN

 

1,219

 

5,560

 

6,779

 

157

2004

40 years

St. Louise Park Retail – St. Louis Park, MN

 

168

 

179

 

347

 

10

2003

40 years

Wilmar Sam Goody – Willmar, MN

 

170

 

240

 

410

 

13

2003

40 years

Winsted C Store - Winsted, MN

 

35

 

376

 

411

 

21

2003

40 years

TOTAL RETAIL

$

22,370

$

98,275

$

120,645

$

9,732

 

 

 

 

 

 

 

 

 

 

 

 

 

SUBTOTAL

$

117,205

$

1,062,651

$

1,179,856

$

118,512

 

 

 

 

 

 

 

 

 

 

 

 

 

UNDEVELOPED LAND

 

 

 

 

 

 

 

 

 

 

17 S Main 2nd Floor - Minot, ND

$

0

$

12

$

12

$

0

2001

40 years

Andover, MN

 

150

 

0

 

150

 

0

2003

40 years

Centerville, MN

 

100

 

4

 

104

 

0

2003

40 years

Cottonwood Lake IV - Bismarck, ND

 

264

 

1

 

265

 

0

1999

40 years

IGH Land, MN

 

560

 

4

 

564

 

0

2003

40 years

Jamestown Buffalo Mall Theatre - Jmstwn., ND

 

0

 

67

 

67

 

0

2003

40 years

Kalispell, MT

 

1,400

 

15

 

1,415

 

0

2003

40 years

Legacy VII - Grand Forks, ND

 

137

 

2,307

 

2,444

 

0

2000

40 years

Long Prairie, MN

 

150

 

6

 

156

 

0

2003

40 years

River Falls, WI

 

200

 

5

 

205

 

0

2003

40 years

TOTAL UNDEVELOPED LAND

$

2,961

$

2,421

$

5,382

$

0

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

$

120,166

$

1,065,072

$

 1,185,238

$

118,512

 

 

 

2005 Annual Report F-42


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2005 

Schedule III

REAL ESTATE AND ACCUMULATED DEPRECIATION 

Reconciliations of total real estate carrying value for the three years ended April 30, 2005, 2004, and 2003 are as follows: 

 

(in thousands)

 

2005

2004

2003

 

 

 

 

 

 

 

Balance at beginning of year

$

1,082,773

$

916,757

$

740,055

Additions during year

 

 

 

 

 

 

Residential Real Estate

 

12,643

 

40,993

 

3,938

Commercial Office Real Estate

 

67,532

 

50,387

 

41,178

Commercial Medical Real Estate

 

42,245

 

35,465

 

40,725

Commercial Industrial Real Estate

 

0

 

3,596

 

24,883

Commercial Retail Real Estate

 

3,120

 

20,781

 

63,723

Improvements and Other

 

17,118

 

18,442

 

14,574

 

$

1,225,431

$

1,086,421

$

929,076

Deductions during year

 

 

 

 

 

 

Cost of Real Estate Sold

 

(45,575)

 

(3,586)

 

(11,908)

Reclassification

 

0

 

0

 

(411)

Impairment charge

 

0

 

(62)

 

0

Balance at close of year

$

1,179,856

$

1,082,773

$

916,757

  

Reconciliations of accumulated depreciation/amortization for the three years ended April 30, 2005, 2004, and 2003, are as follows: 

 

(in thousands)

 

2005

2004

2003

 

 

 

 

 

 

 

Balance at beginning of year

$

98,923

$

75,639

$

58,926

Additions during year

 

 

 

 

 

 

Provisions for depreciation

 

27,605

 

23,758

 

19,606

Deductions during year

 

 

 

 

 

 

Accumulated depreciation on real estate sold

 

(8,016)

 

(474)

 

(2,893)

Balance at close of year

$

118,512

$

98,923

$

75,639

 

2005 Annual Report F-43


INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2005 

Schedule IV

INVESTMENTS IN MORTGAGE LOANS ON REAL ESTATE 

 

 

 

 

(in thousands)

 

Interest
Rate

Final
Maturity
Date

Payment
Terms

Prior
Liens

Face Amt. of
Mortgages

Carrying
Amt. of
Mortgages

Prin. Amt
of Loans
Subject to
Delinquent
Prin. or Int.

First Mortgage

 

 

 

 

 

 

 

 

 

Martin Property – Pioneer Seed

6.00%

05/01/09

Monthly/ Balloon

0

$

475

$

455

0

 

 

 

 

 

$

475

$

455

 

Junior Mortgage

 

 

 

 

 

 

 

 

 

C. Grueber - Cottage Grove

7.50%

10/04/07

Monthly/ Balloon

0

$

200

$

189

0

 

 

 

 

 

$

675

$

644

 

Less:

 

 

 

 

 

 

 

 

 

Unearned Discounts

 

 

 

 

 

 

$

0

 

Deferred Gain from Property Dispositions

 

 

 

 

 

 

 

0

 

Allowance for Loan Losses

 

 

 

 

 

 

 

(25)

 

 

 

 

 

 

 

 

$

619

 

 

 

(in thousands)

 

2005

2004

2003

MORTGAGE LOANS RECEIVABLE, BEGINNING OF YEAR

$

4,893

$

1,183

$

3,953

New participations in and advances on mortgage loans

 

0

 

7,100

 

1,024

 

$

4,893

$

8,283

$

4,977

Collections

 

(4,274)

 

(3,232)

 

(3,794)

Transferred to other assets

 

0

 

(158)

 

0

MORTGAGE LOANS RECEIVABLE, END OF YEAR

$

619

$

4,893

$

1,183

 

 

 

2005 Annual Report F-44