UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from                to               .

 

000-55897

Commission File Number

 

Internet Sciences Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   81-2775456
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
667 Madison Avenue, 5th Floor, New York, NY   10065
(Address of principal executive offices)   (Zip Code)

 

212-586 4141

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes    ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes     ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer Non-accelerated filer
Accelerated filer Smaller reporting company
  Emerging Growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of August 21, 2023, we had 1,885,750 Class A shares; 18,800,000 Class B Shares outstanding.

 

 

 

 

 

 

TABLE OF CONTENTS

 

PART I—FINANCIAL INFORMATION  
   
Item 1. Financial Statements. 1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 11
Item 3. Quantitative and Qualitative Disclosures About Market Risk. 14
Item 4. Controls and Procedures. 14
     
PART—II OTHER INFORMATION  
     
Item 1. Legal Proceedings. 15
Item 1A. Risk Factors. 15
Item 2. Unregistered Sales of Securities and Use of Proceeds. 15
Item 3. Defaults Upon Senior Securities. 15
Item 4. Mine Safety Disclosure. 15
Item 5. Other Information. 15
Item 6. Exhibits 15
Signatures   16

 

i

 

 

PART I—FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

Internet Sciences Inc.

Consolidated Balance Sheets

(Unaudited)

 

   June 30,   December 31, 
   2023   2022 
ASSETS        
Current Assets        
Cash  $630   $
     -
 
           
Total Current Assets   630    
-
 
Intellectual property - software   24,000    
-
 
Total Assets  $24,630   $
-
 
           
Liabilities and Stockholders’ Deficit          
           
Current Liabilities          
Accounts payable and accrued liabilities  $63,450   $61,935 
Accounts payable and accrued liabilities – related party   
-
    4,985 
Due to related party   
-
    115,908 
Total Current Liabilities   63,450    182,828 
           
Total Liabilities   63,450    182,828 
           
Stockholders’ Deficit          
Common Stock, $0.001 par value 100,000,000 authorized,   
 
      
Common Stock Class A, 81,200,000 shares designated, 1,885,750 and 1,675,550 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively   1,886    1,676 
Common Stock Class B, 18,800,000 shares designated, 18,800,000 shares issued and outstanding   18,800    18,800 
Additional paid-in capital   442,785    238,160 
Accumulated deficit   (502,291)   (441,464)
Total stockholders’ deficit   (38,820)   (182,828)
           
Non-controlling interest   
-
    
-
 
Total Stockholders’ Deficit   (38,820)   (182,828)
           
TOTAL Liabilities and Stockholders’ Deficit  $24,630   $
-
 

 

See accompanying notes to consolidated financial statements (unaudited)

 

1

 

 

Internet Sciences Inc.

Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

   For the Three Months Ended   For the Six Months Ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
Revenue  $
-
   $
-
   $
-
   $
-
 
                     
Operating Expenses:                    
General and administrative   2,198    6,450    3,069    9,070 
Professional fees   15,777    754    50,454    4,789 
Compensation   
-
    19,013    7,304    27,513 
Total operating expenses   17,975    26,217    60,827    41,372 
                     
Operating Loss   (17,975)   (26,217)   (60,827)   (41,372)
                     
Other income (expense)   
-
    
-
    
-
    
-
 
                     
Net loss before taxes   (17,975)   (26,217)   (60,827)   (41,372)
                     
Income tax provision   
-
    
-
    
-
    
-
 
                     
Net Loss  $(17,975)  $(26,217)  $(60,827)  $(41,372)
                     
Net loss attributable to:                    
Internet Sciences, Inc.   (17,975)   (26,217)   (60,827)   (41,372)
Non-controlling interest   
-
    
-
    
-
    
-
 
                     
Comprehensive Loss  $(17,975)  $(26,217)  $(60,827)  $(41,372)
                     
Basic and diluted net loss per share
  $(0.00)  $(0.00)  $(0.00)  $(0.00)
Basic and diluted weighted average common shares outstanding
   20,685,750    20,299,934    20,584,369    20,273,529 

 

See accompanying notes to consolidated financial statements (unaudited)

 

2

 

 

Internet Sciences Inc.

Consolidated Statement of Changes in Stockholders’ Deficit

Three and Six Months Ended June 30, 2023 and 2022

(Unaudited)

 

   Common Stock
Class A
   Common Stock
Class B
   Additional
Paid in
   Accumulated   Non-
Controlling
   Total
Stockholders’
 
   Shares   Amount   Shares   Amount   Capital   Deficit   Interest   Deficit 
Six Months Ended June 30, 2022                                
Balance at December 31, 2021   1,403,000   $1,403    18,800,000   $18,800   $170,295   $(368,607)  $
          -
   $(178,109)
                                         
Issuance of common shares for compensation-services   19,000    19              4,731              4,750 
Issuance of common shares for compensation-directors   15,000    15              3,735              3,750 
Issuance of common shares for cash   8,000    8              1,992              2,000 
Net Loss                            (15,155)        (15,155)
                                         
Balance at March 31, 2022   1,445,000   $1,445    18,800,000   $18,800   $180,753   $(383,762)  $
  -
   $(182,764)
                                         
Issuance of common shares for compensation-services   38,550    39              9,598              9,637 
Issuance of common shares for compensation-directors   37,500    37              9,338              9,375 
Net Loss                            (26,217)        (26,217)
                                         
Balance at June 30 2022   1,521,050   $1,521    18,800,000   $18,800   $199,689   $(409,979)  $
-
   $(189,969)
                                         
Six Months Ended June 30, 2023                                        
Balance at December 31, 2022   1,675,550   $1,676    18,800,000   $18,800   $238,160   $(441,464)  $
-
   $(182,828)
                                         
Issuance of common shares for compensation-services   58,000    58              28,942              29,000 
Issuance of common shares for acquisition of intellectual property-software   12,000    12              23,988              24,000 
Issuance of common shares for debt, related party   116,000    116              115,884              116,000 
Issuance of common shares for cash   24,200    24              30,826              30,850 
Net Loss                            (42,852)        (42,852)
                                         
Balance at March 31,2023   1,885,750   $1,886    18,800,000   $18,800   $437,800   $(484,316)  $
-
   $(25,830)
                                         
Forgiveness of debt, related party                       4,985              4,985 
Net Loss                            (17,975)        (17,975)
                                         
Balance at June 30 2023   1,885,750   $1,886    18,800,000   $18,800   $442,785   $(502,291)  $
-
   $(38,820)

 

See accompanying notes to consolidated financial statements (unaudited)

 

3

 

 

Internet Sciences Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

  

Six Months Ended

June 30,

 
   2023   2022 
         
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss  $(60,827)  $(41,372)
Adjustments to reconcile net loss to net cash used in operating activities:          
Stock based compensation   29,000    27,512 
Changes in operating assets and liabilities:          
Increase in accounts payable and accrued liabilities   1,515    5,844 
Net cash used in operating activities   (30,312)   (8,016)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from issuance of common stock   30,850    2,000 
Proceeds from related party   92    2,026 
Net cash provided by financing activities   30,942    4,026 
           
Net change in cash for the period   630    (3,990)
Cash at beginning of period   
-
    4,005 
Cash at end of period  $630   $15 
           
SUPPLEMENTAL CASH FLOW INFORMATION:          
Cash paid for income taxes  $
-
   $
-
 
Cash paid for interest  $
-
   $
-
 
           
Schedule of Non-cash Investing and Financing Activities:          
Issuance of common shares for repayment of debt, related party  $116,000   $
-
 
Issuance of common shares for acquisition of intellectual property – software  $24,000   $
-
 
Forgiveness of accrued wages, related party  $4,985   $
-
 

 

See accompanying notes to consolidated financial statements (unaudited)

 

4

 

 

Internet Sciences Inc.
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2023 and 2022
(Unaudited)

 

NOTE 1 – NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Business

 

Internet Sciences Inc. (“ISI” or the “Company”) was originally incorporated as Luxury Trine Digital Media Group, Inc. (“Luxury Trine”) in the State of Delaware on May 20, 2016. Its consolidated Variable Interest Entity (“VIE”), Trine Digital Broadcasting Ltd., was incorporated in the United Kingdom on July 3, 2017.

 

On October 5, 2018, the Company changed its name to Internet Sciences Inc., which is an early-stage emerging diversified information and communications technology company specializing in cutting-edge digital transformation services, including new-media technology; telecommunication and network carrier services; IoT-enabled solutions; and managed ICT, managed cloud services, data centers and co-location services.

 

Based in New York, NY, ISI seeks to operate internationally with a global team known for its technological expertise, deep industry knowledge, world-class research and analytical capabilities, and innovative mindset.

 

ISI seeks to transform corporations, enterprises and government entities by providing best-in-class solutions, rooted in and driven by the technology, data, and organizational strategy required for operational excellence. Our interdisciplinary teams work in close collaboration with clients, helping them to solve their biggest problems utilizing a user-centric, data-driven approach focusing on creating seamless unified experiences across all digital, communication and physical touchpoints.

 

The Company’s principal place of business is 429 Madison Avenue 5th Floor, New York, NY 10065.

 

Principles of Consolidation

 

The consolidated financial statements include the following subsidiaries:

 

Schedule of consolidated financial statements

 

      Ownership 
   Country  Interest 
Trine Digital Broadcasting Ltd (TDB)  United Kingdom   49%
Institute of Technology, Informatics &Computer Analytics LLC (IoTICA)  USA   100%
Analygence Limited (AL)  United Kingdom   100%

 

In June 2020, AL was formed in UK as an extension of IoTICA and as a response to the limitations of travel between the UK and US caused by the COVID-19 pandemic. There were no operations through TDB and AL for the six months ended June 30, 2023 or 2022. There were no assets and liabilities of TDB and AL as of June 30, 2023 or December 31, 2022.

 

In the preparation of consolidated financial statements of the Company, intercompany transactions and balances are eliminated in consolidation.

 

Foreign Currency

 

The Company’s functional and reporting currency is the United States dollar. The functional currency of TDB and AL is the British pound. On consolidation, the subsidiaries translate their assets and liabilities to U.S. dollars using foreign exchange rates which prevailed at the balance sheet date and translate their revenues and expenses using average exchange rates during the period. Gains and losses arising on settlement of foreign currency denominated transactions are included in earnings, while differences arising from translation of balances are included in the other comprehensive income/loss. No foreign currency translation or transactions gains or losses were recognized during the six months ended June 30, 2023, or 2022 due to the absence of operations in the UK subsidiaries.

 

5

 

 

Basis of Presentation

 

The accompanying consolidated financial statements (unaudited) are condensed and have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”), including the instructions to Form 10-Q and Regulation S-X. Certain information and note disclosures normally included in financial statements prepared in accordance with US GAAP, have been condensed or omitted from these statements pursuant to such rules and regulations and, accordingly, they do not include all the information and notes necessary for comprehensive financial statements and should be read in conjunction with our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022. The results of operations for the six months ended June 30, 2023, are not necessarily indicative of the operating results for the full year ended December 31, 2023.

 

In the opinion of management, all adjustments (consisting of normal recurring items) necessary to present fairly the Company’s financial position, results of operations, and cash flows as of and for the six months ended June 30 2023, and 2022, have been made.

 

Variable Interest Entity

 

ASC 810-10-25-38, “Consolidation of Variable Interest Entities,” requires a variable interest entity (“VIE”) to be consolidated by a company if that company absorbs a majority of the VIE’s expected losses and/or receives a majority of the entity’s expected residual returns as a result of holding variable interests. Trine Digital Broadcasting is a variable interest entity as defined by ASC 810-10-25-38. As ISI owns 49% of the VIE and the founder (CEO) majority shareholder (a related party) of ISI controls the remaining 51%, ISI has been determined to be the primary beneficiary of this VIE. The VIE was formed to expand the business of ISI into the United Kingdom. There are no formal explicit arrangements as of June 30, 2023 that require ISI to provide financial support to the VIE, although financial support is implied by the relationship. There were no assets and liabilities of the VIE as of June 30, 2023. The Company has not provided funding to the VIE to date, therefore, there have been no operations.

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates made by management in the accompanying financial statements include, but are not limited to, the fair value of stock-based compensation and the deferred tax asset valuation allowance.

 

Cash and Cash Equivalents

 

All highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. The Company places its cash with high credit quality financial institutions. The Company’s accounts at these institutions are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. As of June 30, 2023 and December 31, 2022, the Company did not reach bank balances exceeding the FDIC insurance limit.

 

Fair Value of Financial Instruments

 

The Company follows ASC 820, “Fair Value Measurements and Disclosures,” for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied to existing US GAAP that require the use of fair value measurements establishes a framework for measuring fair value and expands disclosure about such fair value measurements.

 

ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:

 

Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities

 

Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data

 

Level 3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

 

6

 

 

ASC 825-10-25 Fair Value Option expands opportunities to use fair value measurements in financial reporting and permits entities to choose to measure many financial instruments and certain other items at fair value. The Company did not elect the fair value options for any of its qualifying financial instruments.

 

The carrying amounts reported in the balance sheet for the Company’s current assets and liabilities approximate their estimated fair market value based on the short-term maturity of these instruments. 

 

Revenue Recognition

 

The Company plans to follow the guidance of ASC 606, “Revenue from Contracts with Customers,” and will recognize revenue from the sale of products and services in accordance with the following five criteria:

 

Step 1: Identify the contract(s) with customers

 

Step 2: Identify the performance obligations in the contract

 

Step 3: Determine the transaction price

 

Step 4: Allocate the transaction price to performance obligations

 

Step 5: Recognize revenue when the entity satisfies a performance obligation

 

The Company plans to recognize revenue as it transfers control of promised services to its customers. The amount of revenue recognized will reflect the consideration to which the Company expects to be entitled in exchange for these services.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method as prescribed by ASC 740, “Income Taxes .” Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities, and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance, when in the Company’s opinion it is likely that some portion or the entire deferred tax asset will not be realized.

 

ASC 740 related to the accounting for uncertainty in income taxes, the evaluation of a tax position is a two-step process. The first step is to determine whether it is more likely than not that a tax position will be sustained upon examination, including the resolution of any related appeals or litigation based on the technical merits of that position. The second step is to measure a tax position that meets the more-likely-than-not threshold to determine the amount of benefit to be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50% likelihood of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent period in which the threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not criteria should be de-recognized in the first subsequent financial reporting period in which the threshold is no longer met. The accounting standard also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures, and transition. 

 

Stock-Based Compensation

 

Stock-based compensation is accounted for based on the requirements of ASC 718, “Compensation – Stock Compensation,” which requires recognition in the financial statements of the cost of employee, director, and non-employee services received in exchange for an award of equity instruments over the period the individual or entity is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of services received in exchange for an award based on the grant-date fair value of the award.

 

7

 

 

Net Loss per Share

 

ASC 260 “Earnings Per Share,” requires dual presentation of basic and diluted earnings per share (“EPS”) with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Basic net loss per common share is computed by dividing net loss available to common shareholders by the weighted average number of shares of common shares outstanding during the period. Diluted net loss per common share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period, unless the result is anti-dilutive. 

 

Net loss per share for each class of common stock is as follows:

 

Schedule of Earnings Per Share                
   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
Net loss per share, basic and diluted
  $(0.00)  $(0.00)  $(0.00)  $(0.00)
Net loss per common shares outstanding:                    
Common stock -Class A  $(0.00)  $(0.00)  $(0.00)  $(0.00)
Common stock -Class B  $(0.00)  $(0.00)  $(0.00)  $(0.00)
Class A and B combined  $(0.00)  $(0.00)  $(0.00)  $(0.00)
                     
Weighted average shares outstanding:                    
Class A common stock   1,885,750    1,499,934    1,784,369    1,473,529 
Class B common stock   18,800,000    18,800,000    18,800,000    18,800,000 
Total weighted average shares outstanding   20,685,750    20,299,934    20,584,369    20,273,529 

 

For the six months ended June 30, 2023 and 2022, there were no potentially dilutive securities outstanding.

 

Software Costs

 

The Company accounts for software costs in accordance with several accounting pronouncements, including ASC 730, “Research and Development,” ASC 350-40, “Internal-Use Software,” ASC 985-20, “Costs of Computer Software to be Sold, Leased, or Marketed” and ASC 350-50, “Website Development Costs.”

 

Costs incurred during the period of planning and design, prior to the period determining technological feasibility, for all software developed for use internal and external, has been charged to operations in the period incurred as research and development costs.  Additionally, costs incurred after determination of readiness for market have been expensed as research and development.

 

The Company will capitalize certain costs in the development of our proprietary software (computer software to be sold, leased or licensed) for the period after technological feasibility was determined and prior to our marketing and initial sales. Website development costs are capitalized under the same criteria as our marketed software, and purchased software is capitalized at cost and amortized over its useful life.  

 

Impairment of Long-lived Assets

 

Long-lived assets, such as fixed assets, software and identifiable intangibles, are reviewed for impairment whenever facts and circumstances indicate that the carrying value may not be recoverable.  When required, impairment losses on assets to be held and used are recognized based on the fair value of the asset.  The fair value is determined based on estimates of future cash flows, market value of similar assets, if available, or independent appraisals, if required.  If the carrying amount of the long-lived asset is not recoverable from its undiscounted cash flows, an impairment loss is recognized for the difference between the carrying amount and fair value of the asset.  When fair values are not available, the Company estimates fair value using the expected future cash flows discounted at a rate commensurate with the risk associated with the recovery of the assets.  We did not recognize any impairment losses for any periods presented.

 

8

 

 

Related Parties

 

The Company follows ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions (see Note 3).

 

Recent Accounting Pronouncements

 

The Company has reviewed and implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

NOTE 2 – GOING CONCERN CONSIDERATIONS

 

The accompanying consolidated financial statements are prepared assuming the Company will continue as a going concern. As of June 30, 2023, the Company had an accumulated deficit of $502,291 and a working capital deficiency of $62,820. For the six months ended June 30, 2023, the Company had a net loss of $60,827 and cash used in operating activities of $30,312. These matters raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issue date of these financial statements. The ability of the Company to continue as a going concern is dependent upon initiating sales and obtaining additional capital and financing. The Company plans on raising funds through its planned Initial Public Offering and through a pre-listing private market raise. There is currently no public market for our common stock. While the Company believes in the viability of its strategy to initiate sales volume and in its ability to raise additional funds, there can be no assurances to that effect. The consolidated financial statements do not include adjustments to reflect the possible effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

 

The global outbreak of the novel coronavirus (COVID-19) has led to severe disruptions in general economic activities, as businesses and governments have taken broad actions to mitigate this public health crisis. While the COVID-19 pandemic has not had a material adverse impact on our operations to date, these conditions could significantly negatively impact the Company’s business in the future. The Company intends to continue to monitor the situation and may adjust its current business plans as more information and guidance become available.

 

The extent to which the COVID-19 outbreak ultimately impacts the Company’s business, future revenues, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to, the duration and spread of the outbreak, its severity and longevity, the actions to curtail the virus and treat its impact (including an effective vaccine), and how quickly and to what extent normal economic and operating conditions can resume. Even after the COVID-19 outbreak has subsided, the pandemic may result in a significant disruption of global financial markets, which may reduce the Company’s ability to access capital or its customers’ ability to pay for past or future purchases, which could negatively affect the Company’s liquidity.

 

NOTE 3 – RELATED PARTY TRANSACTIONS

 

During the six months ended June 30, 2023 and 2022, the Company received advances from its CEO totaling $92 and $2,026, respectively, and made repayments of $116,000 and $0, respectively, via the issuance of common stock. Amounts owed to the CEO at June 30, 2023 and December 31, 2022 totaled $0 and $115,908, respectively.

 

At December 31, 2022, the Company owed $4,985 in accrued compensation to its CEO. During the six months ended June 30, 2023, the CEO forgave the accrual, which has been reflected in additional paid-in capital, resulting in $0 accrued compensation owed at June 30, 2023.

 

NOTE 4 – EQUITY

 

The Company has authorized 100,000,000 shares of common stock, par value of $0.001 per share, with 81,200,000 shares of common stock - class A designated and 18,800,000 shares of common stock - class B designated. Each holder of common stock-class A and common stock-class B is entitled to one vote and three votes, respectively, for each such share outstanding in the holder’s name.

 

9

 

 

Common Stock - Class A

 

As of June 30, 2023 and December 31, 2022, the Company had 1,885,750 and 1,675,550, respectively, shares of common stock-class A issued and outstanding.

 

During the six months ended June 30, 2023, the Company issued 58,000 shares of class A common stock to third-parties for $29,000 in services, 116,000 shares to the Company’s CEO for repayment of $116,000 in related party debt, 12,000 shares to an unrelated entity for the purchase of $24,000 in intellectual property (Note 5), and 24,200 shares to independent investors for $30,850 in cash.

 

During the six months ended June 30, 2022, the Company issued 57,550 shares of class A common stock to third parties for $14,387 in services, 52,500 shares to directors for $13,125 in services, and 8,000 shares to independent investors for $2,000 in cash.

 

Common Stock - Class B

 

As of June 30, 2023 and December 31, 2022, the Company had 18,800,000 shares of common stock-class B issued and. There were no issuances of class B common stock during the six months ended June 30, 2023 or 2022. 

 

NOTE 5 – INTELLECTUAL PROPERTY

 

During the six months ended June 30, 2023, the Company acquired software from a third-party in exchange for 12,000 shares of common stock valued at $2.00 per share for total software cost of $24,000. The Company intends to upgrade and commercialize the software, and estimates the useful life of the software to be 7 years, over which it will amortize it ratably once the software is put in use. No amortization or impairment has been recorded on the software through June 30, 2023.

 

NOTE 6 – SUBSEQUENT EVENTS

 

Management has assessed subsequent events from June 30, 2023 through the date the financial statements were issued, and noted no additional items requiring disclosure.

 

10

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Management’s Discussion and Analysis 

 

This section of Form 10-Q includes a number of forward-looking statements that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our predictions.

 

Overview

 

Internet Sciences Inc. (“ISI” or the “Company”) was originally incorporated as Luxury Trine Digital Media Group, Inc. in the State of Delaware on May 20, 2016. On October 5, 2018, the Company changed its name to Internet Sciences Inc.

 

The consolidated financial statements include the following subsidiaries:

 

      Ownership 
   Country  Interest 
Trine Digital Broadcasting Ltd (TDB)  United Kingdom   49%
Institute of Technology, Informatics &Computer Analytics LLC (IoTICA)  USA   100%
Analygence Limited (AL)  United Kingdom   100%

 

ISI is an early-stage emerging diversified information and communications technology company specializing in cutting-edge digital transformation services, including new-media technology; telecommunication and network carrier services; IoT-enabled solutions; and managed ICT, managed cloud services, data centers and co-location services.

 

Based in New York, N.Y., ISI seeks to operate internationally with a global team known for its technological expertise, deep industry knowledge, world-class research and analytical capabilities, and innovative mindset.

 

ISI seeks to transform corporations, enterprises and government entities by providing best-in-class solutions, rooted in and driven by the technology, data, and organizational strategy required for operational excellence. Our interdisciplinary teams work in close collaboration with clients, helping them to solve their biggest problems utilizing a user-centric, data-driven approach focusing on creating seamless unified experiences across all digital, communication and physical touchpoints.

 

The Company’s principal place of business is 667 Madison Avenue, New York, New York 10065

 

Our Outlook

 

We are an early-stage company since we have not commenced planned principal operations. Our activities since inception include devoting substantially all of our efforts to business planning and development. Additionally, we have allocated a substantial portion of our time and investment to the completion of our development activities to launch our marketing plan and generate revenues and to raising capital. We have generated minimal revenue from operations. The Company’s activities during this early stage are subject to significant risks and uncertainties.

 

There is currently no public market for our common stock. While the Company believes in the viability of its strategy to initiate sales volume and in its ability to raise additional funds, there can be no assurances to that effect. The financial statements do not include adjustments to reflect the possible effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

 

11

 

 

Results of Operations

 

Three and Six Months Ended June 30, 2023, compared to the Three and Six Months Ended June 30, 2022

 

Revenue

 

The Company is considered to be an early-stage company. There were no revenues generated during the six months ended June 30, 2023 or 2022.

 

Operating Expenses and Loss from Operations

 

Total operating expenses and loss from operations for the three months ended June 30, 2023 were $17,975, a decrease of $8,242 from total operating expenses and loss from operations for the comparable three months ended June 30, 2023 of 26,217. The decrease is due primarily to the Company issuing $9,375 in stock-based compensation to its directors during the three months ended June 30, 2022, while issuing no stock-based compensation to directors during the three months ended June 30, 2023.

 

Total operating expenses and loss from operations for the six months ended June 30, 2023 were $60,827, an increase of $19,455 from total operating expenses and loss from operations for the comparable six months ended June 30, 2022 of $41,372. This increase is primarily attributable to the Company issuing $27,512 in stock-based compensation during the six months ended June 30, 2022, while issuing $29,000 in stock-based compensation during the six months ended June 30, 2023. The Company also incurred additional professional fees during the six months ended June 30, 2023 as the Company is actively seeking financing and other opportunities to advance its business.

 

Other Income (Expense)

 

There was no other income (expense) for the three and six months ended June 30, 2023 and 2022.

 

Net Loss and Net Comprehensive Loss

 

We reported a net loss and net comprehensive loss of $17,975 and $26,217 for the three months ended June 30, 2023 and 2022, respectively, and $60,827 and $41,372 for the six months ended June 30, 2023 and 2022, respectively, due to the factors noted above.

 

Liquidity and Capital Resources

 

Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. At June 30, 2023 and December 31, 2022, we had a cash balance of $630 and $0 respectively, and our working capital deficit was $62,820 and $182,828, respectively.

 

Accrued expenses and accounts payable were $63,450 and $61,935 as of June 30, 2023, and December 31, 2022, respectively. Accrued expenses and accounts payable for related parties were $0 and $4,985 as of June 30, 2023 and December 31, 2022, respectively. We also owed $0 and $115,908 at June 30, 2023 and December 31, 2022, respectively, to our CEO for cash advances or payments of expenses in the Company’s behalf. During the 6 months ended June 30, 2023, the CEO forgave the $4,985 in accrued expenses and was issued 116,000 shares of the Company’s Class A common stock in full satisfaction of the amounts owed.

 

The Company is considered to be an early-stage company and we had no sales during the six months ended June 30, 2023 and 2022. Thus, net sales are not sufficient to fund our operating expenses. We will need to raise significant additional capital to fund our operating expenses, pay our obligations, and grow our company. We do not anticipate we will be profitable in 2023. Therefore, our operations will be dependent on our ability to secure additional financing. Financing transactions may include the issuance of equity or debt securities, obtaining credit facilities, or other financing mechanisms. If we are successful in securing additional working capital, we intend to increase our marketing efforts to grow our revenues.

 

Operating Activities

 

Net cash flows used in operating activities for the six months ended June 30, 2023 amounted to $30,312 and was attributable to our net loss of $60,827, offset by stock-based compensation of $29,000 and an increase in accounts payable and accrued liabilities of $1,515.

 

12

 

 

Net cash flows used in operating activities for the six months ended June 30, 2022 amounted to $8,016, which was attributable to our net loss of $41,372, offset by stock-based compensation of $27,512 and an increase in accounts payable and accrued liabilities of $5,844.

 

Investing Activities

 

The Company did not engage in any investing activities during the six months ended June 30, 2023 or 2022.

 

Financing Activities

 

Net cash flows provided by financing activities were $30,942 for the six months ended June 30, 2023, consisting of a $92 advance from our CEO and the issuance of 24,200 shares of Class A common stock for proceeds of $30,850.

 

Critical Accounting Policies and Estimates

 

Our financial statements and accompanying notes are prepared in accordance with generally accepted accounting principles in the United States. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. These estimates and assumptions are affected by management’s applications of accounting policies. Critical accounting policies for our company include revenue recognition and accounting for stock-based compensation, use of estimates, and income taxes. 

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates made by management in the accompanying financial statements include but are not limited to the fair value of stock-based compensation and the deferred tax asset valuation allowance. 

 

Recent Accounting Pronouncements and Adoption of New Accounting Principles

 

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

Off Balance Sheet Arrangements

 

None

 

13

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is accumulated and communicated to management including our principal executive officer and principal financial officer as appropriate, to allow timely decisions regarding required disclosure.

 

In connection with this quarterly report, as required by Rule 15d-15 under the Securities Exchange Act of 1934, we have carried out an evaluation of the effectiveness of the design and operation of our company’s disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of our company’s management, including our company’s principal executive officer and principal financial officer. Based upon that evaluation, our company’s principal executive officer and principal financial officer concluded that as of June 30, 2023 our disclosure controls and procedures were not effective due to the existence of material weaknesses in our internal controls over financial reporting.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f)) during the quarter ended June 30, 2023, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

14

 

 

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

Currently we are not involved in any pending litigation or legal proceeding.

 

Item 1A. Risk Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

Item 2. Unregistered Sales of Securities and Use of Proceeds.

 

No shares of common stock were sold or otherwise issued by the Company during the three months ended June 30, 2023 or subsequently through the date of this filing.

 

Item 3. Defaults Upon Senior Securities.

 

None

 

Item 4. Mine Safety Disclosure.

 

None

 

Item 5. Other Information.

 

None 

 

Item 6. Exhibits.

 

The following documents are filed as a part of this report or are incorporated by reference to previous filings, if so indicated:

 

Exhibit No.   Description
3.1   Articles of Incorporation as previously filed with the SEC on Form 10 on January 25, 2018
3.2   By-Laws Inc. as previously filed with the SEC on Form 10 on January 25, 2018
31.1   Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934
31.2   Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934*
32.1   Certification of Chief Executive Officer under Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2   Certification of Chief Financial Officer under Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
101.INS   Inline XBRL Instance Document.
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

*Included in Exhibit 31.1

 

**Included in Exhibit 32.1

 

15

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    Internet Sciences Inc.
     
Date: August 21, 2023 By: /s/ Lynda Chervil
    Lynda Chervil
    Director, Chief Executive Officer, President
(Principal Executive Officer) and
Treasurer
     
Date: August 21, 2023 By: /s/ Dennis W. Irby
    Dennis W Irby
    Chief Financial Officer and
Principal Accounting Officer
Director

 

 

16

 

 

0.00 0.00 0.00 0.00 20273529 20299934 20584369 20685750 0.00 0.00 false --12-31 Q2 0001720286 0001720286 2023-01-01 2023-06-30 0001720286 us-gaap:CommonClassAMember 2023-08-21 0001720286 us-gaap:CommonClassBMember 2023-08-21 0001720286 2023-06-30 0001720286 2022-12-31 0001720286 us-gaap:CommonClassAMember 2023-06-30 0001720286 us-gaap:CommonClassAMember 2022-12-31 0001720286 us-gaap:CommonClassBMember 2023-06-30 0001720286 us-gaap:CommonClassBMember 2022-12-31 0001720286 2023-04-01 2023-06-30 0001720286 2022-04-01 2022-06-30 0001720286 2022-01-01 2022-06-30 0001720286 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2021-12-31 0001720286 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2021-12-31 0001720286 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001720286 us-gaap:RetainedEarningsMember 2021-12-31 0001720286 us-gaap:NoncontrollingInterestMember 2021-12-31 0001720286 2021-12-31 0001720286 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001720286 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001720286 2022-01-01 2022-03-31 0001720286 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001720286 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-03-31 0001720286 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-03-31 0001720286 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001720286 us-gaap:RetainedEarningsMember 2022-03-31 0001720286 us-gaap:NoncontrollingInterestMember 2022-03-31 0001720286 2022-03-31 0001720286 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001720286 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001720286 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001720286 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-06-30 0001720286 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-06-30 0001720286 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001720286 us-gaap:RetainedEarningsMember 2022-06-30 0001720286 us-gaap:NoncontrollingInterestMember 2022-06-30 0001720286 2022-06-30 0001720286 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-12-31 0001720286 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-12-31 0001720286 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001720286 us-gaap:RetainedEarningsMember 2022-12-31 0001720286 us-gaap:NoncontrollingInterestMember 2022-12-31 0001720286 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001720286 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001720286 2023-01-01 2023-03-31 0001720286 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001720286 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-03-31 0001720286 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-03-31 0001720286 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001720286 us-gaap:RetainedEarningsMember 2023-03-31 0001720286 us-gaap:NoncontrollingInterestMember 2023-03-31 0001720286 2023-03-31 0001720286 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001720286 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001720286 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-06-30 0001720286 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-06-30 0001720286 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001720286 us-gaap:RetainedEarningsMember 2023-06-30 0001720286 us-gaap:NoncontrollingInterestMember 2023-06-30 0001720286 insi:VariableInterestEntityMember 2023-06-30 0001720286 insi:RemainingSharesMember 2023-06-30 0001720286 2022-01-01 2022-12-31 0001720286 insi:TrineDigitalBroadcastingLtdTDBMember 2023-01-01 2023-06-30 0001720286 insi:TrineDigitalBroadcastingLtdTDBMember 2023-06-30 0001720286 insi:InstituteOfTechnologyInformaticsComputerAnalyticsLLCIoTICAMember 2023-01-01 2023-06-30 0001720286 insi:InstituteOfTechnologyInformaticsComputerAnalyticsLLCIoTICAMember 2023-06-30 0001720286 insi:AnalygenceLimitedALMember 2023-01-01 2023-06-30 0001720286 insi:AnalygenceLimitedALMember 2023-06-30 0001720286 us-gaap:CommonClassAMember 2023-04-01 2023-06-30 0001720286 us-gaap:CommonClassAMember 2022-04-01 2022-06-30 0001720286 us-gaap:CommonClassAMember 2023-01-01 2023-06-30 0001720286 us-gaap:CommonClassAMember 2022-01-01 2022-06-30 0001720286 us-gaap:CommonClassBMember 2023-04-01 2023-06-30 0001720286 us-gaap:CommonClassBMember 2022-04-01 2022-06-30 0001720286 us-gaap:CommonClassBMember 2023-01-01 2023-06-30 0001720286 us-gaap:CommonClassBMember 2022-01-01 2022-06-30 0001720286 insi:CommonClassAAndBMember 2023-04-01 2023-06-30 0001720286 insi:CommonClassAAndBMember 2022-04-01 2022-06-30 0001720286 insi:CommonClassAAndBMember 2023-01-01 2023-06-30 0001720286 insi:CommonClassAAndBMember 2022-01-01 2022-06-30 0001720286 srt:ChiefExecutiveOfficerMember us-gaap:CommonClassAMember 2023-01-01 2023-06-30 0001720286 srt:DirectorMember us-gaap:CommonClassAMember 2022-01-01 2022-06-30 0001720286 us-gaap:SoftwareDevelopmentMember 2023-01-01 2023-06-30 0001720286 us-gaap:SoftwareDevelopmentMember 2023-06-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure